RAPID_PICTURES_LIMITED - Accounts


Company Registration No. 03242486 (England and Wales)
RAPID PICTURES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
PAGES FOR FILING WITH REGISTRAR
RAPID PICTURES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
RAPID PICTURES LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2018
31 January 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
308,394
313,469
Investments
4
60,134
-
368,528
313,469
Current assets
Debtors
5
312,647
315,584
Cash at bank and in hand
140,843
80,391
453,490
395,975
Creditors: amounts falling due within one year
6
(267,106)
(264,307)
Net current assets
186,384
131,668
Total assets less current liabilities
554,912
445,137
Creditors: amounts falling due after more than one year
7
(40,536)
(57,188)
Provisions for liabilities
(28,588)
(32,276)
Net assets
485,788
355,673
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
484,788
354,673
Total equity
485,788
355,673

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

RAPID PICTURES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2018
31 January 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 July 2018 and are signed on its behalf by:
Mr B J Plumb
Director
Company Registration No. 03242486
RAPID PICTURES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2018
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 February 2016
1,000
225,639
226,639
Year ended 31 January 2017:
Profit and total comprehensive income for the year
-
193,226
193,226
Dividends
-
(64,192)
(64,192)
Balance at 31 January 2017
1,000
354,673
355,673
Year ended 31 January 2018:
Profit and total comprehensive income for the year
-
215,677
215,677
Dividends
-
(85,562)
(85,562)
Balance at 31 January 2018
1,000
484,788
485,788
RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
- 4 -
1
Accounting policies
Company information

Rapid Pictures Limited is a private company limited by shares incorporated in England and Wales. The registered office is 66 Prescot Street, London, E1 8NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for television post production services net of VAT and trade discounts.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
Over 6 years
Plant and machinery
25% straight line
Fixtures, fittings & equipment
15% and 20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 5 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method .Financial assets classified as receivable within one year are not amortised.

RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2017 - 18).

RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 8 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2017
104,440
1,351,515
1,455,955
Additions
41,402
55,273
96,675
At 31 January 2018
145,842
1,406,788
1,552,630
Depreciation and impairment
At 1 February 2017
46,661
1,095,825
1,142,486
Depreciation charged in the year
18,583
83,167
101,750
At 31 January 2018
65,244
1,178,992
1,244,236
Carrying amount
At 31 January 2018
80,598
227,796
308,394
At 31 January 2017
57,779
255,690
313,469
4
Fixed asset investments
2018
2017
£
£
Investments
60,134
-

 

Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 February 2017
-
Additions
60,134
At 31 January 2018
60,134
Carrying amount
At 31 January 2018
60,134
At 31 January 2017
-
RAPID PICTURES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 9 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
250,264
271,179
Other debtors
62,383
44,405
312,647
315,584
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
18,393
Trade creditors
30,732
26,341
Corporation tax
59,905
54,086
Other taxation and social security
96,340
66,195
Other creditors
80,129
99,292
267,106
264,307
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
40,536
57,188
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9
Related party relationships and transactions

At the balance sheet date, the company owed £4,238 (2017: £2,918) to the directors of the company.

 

At the balance sheet date, the company was owed £58,805 (2017: £44,405) by Rapid Pictures Commercial Ltd. The directors have beneficial interests in Rapid Pictures Commercial Ltd.

 

During the year, the company paid rent and service charges of £91,400 (2017: £86,250) to Rapid Pictures Commercial Ltd.

2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity31 July 2018Mr B S MarshallMr M J NicholsMr B J PlumbMs E CardenMr M J Nichols032424862017-02-012018-01-31032424862018-01-31032424862017-01-3103242486core:LandBuildings2018-01-3103242486core:OtherPropertyPlantEquipment2018-01-3103242486core:LandBuildings2017-01-3103242486core:OtherPropertyPlantEquipment2017-01-3103242486core:CurrentFinancialInstruments2018-01-3103242486core:CurrentFinancialInstruments2017-01-3103242486core:Non-currentFinancialInstruments2018-01-3103242486core:Non-currentFinancialInstruments2017-01-3103242486core:ShareCapital2018-01-3103242486core:ShareCapital2017-01-3103242486core:RetainedEarningsAccumulatedLosses2018-01-3103242486core:RetainedEarningsAccumulatedLosses2017-01-3103242486core:ShareCapitalOrdinaryShares2018-01-3103242486core:ShareCapitalOrdinaryShares2017-01-3103242486bus:Director22017-02-012018-01-31032424862016-02-012017-01-3103242486core:RetainedEarningsAccumulatedLosses2017-02-012018-01-3103242486core:RetainedEarningsAccumulatedLosses2016-02-012017-01-3103242486core:LandBuildingscore:OwnedOrFreeholdAssets2017-02-012018-01-3103242486core:PlantMachinery2017-02-012018-01-3103242486core:FurnitureFittings2017-02-012018-01-3103242486core:LandBuildings2017-01-3103242486core:OtherPropertyPlantEquipment2017-01-31032424862017-01-3103242486core:LandBuildings2017-02-012018-01-3103242486core:OtherPropertyPlantEquipment2017-02-012018-01-3103242486bus:OrdinaryShareClass12017-02-012018-01-3103242486bus:OrdinaryShareClass12018-01-3103242486bus:PrivateLimitedCompanyLtd2017-02-012018-01-3103242486bus:FRS1022017-02-012018-01-3103242486bus:AuditExemptWithAccountantsReport2017-02-012018-01-3103242486bus:SmallCompaniesRegimeForAccounts2017-02-012018-01-3103242486bus:Director12017-02-012018-01-3103242486bus:Director32017-02-012018-01-3103242486bus:Director42017-02-012018-01-3103242486bus:CompanySecretary12017-02-012018-01-3103242486bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP