TQ3 Publishing Ltd - Period Ending 2018-03-31

TQ3 Publishing Ltd - Period Ending 2018-03-31


TQ3 Publishing Ltd 08447714 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is That of Publishing Digita Accounts Production Advanced 6.21.8540.0 Software true 08447714 2017-04-01 2018-03-31 08447714 2018-03-31 08447714 bus:Director1 1 2018-03-31 08447714 core:RetainedEarningsAccumulatedLosses 2018-03-31 08447714 core:ShareCapital 2018-03-31 08447714 core:CurrentFinancialInstruments 2018-03-31 08447714 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 08447714 core:FurnitureFittingsToolsEquipment 2018-03-31 08447714 bus:SmallEntities 2017-04-01 2018-03-31 08447714 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 08447714 bus:FullAccounts 2017-04-01 2018-03-31 08447714 bus:RegisteredOffice 2017-04-01 2018-03-31 08447714 bus:Director1 2017-04-01 2018-03-31 08447714 bus:Director1 1 2017-04-01 2018-03-31 08447714 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 08447714 bus:Agent1 2017-04-01 2018-03-31 08447714 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 08447714 core:ShareCapital 2017-04-01 2018-03-31 08447714 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 08447714 core:OfficeEquipment 2017-04-01 2018-03-31 08447714 core:PlantMachinery 2017-04-01 2018-03-31 08447714 countries:AllCountries 2017-04-01 2018-03-31 08447714 2017-03-31 08447714 core:RetainedEarningsAccumulatedLosses 2017-03-31 08447714 core:ShareCapital 2017-03-31 08447714 core:FurnitureFittingsToolsEquipment 2017-03-31 08447714 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-03-31 08447714 2016-04-01 2017-03-31 08447714 2017-03-31 08447714 bus:Director1 1 2017-03-31 08447714 core:RetainedEarningsAccumulatedLosses 2017-03-31 08447714 core:ShareCapital 2017-03-31 08447714 core:CurrentFinancialInstruments 2017-03-31 08447714 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 08447714 core:FurnitureFittingsToolsEquipment 2017-03-31 08447714 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-03-31 08447714 bus:Director1 1 2016-04-01 2017-03-31 08447714 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 08447714 core:ShareCapital 2016-04-01 2017-03-31 08447714 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-01 2017-03-31 08447714 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:Leases 2016-04-01 2017-03-31 08447714 2016-03-31 08447714 core:RetainedEarningsAccumulatedLosses 2016-03-31 08447714 core:ShareCapital 2016-03-31 08447714 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 08447714

TQ3 Publishing Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Neil Wilson & Co Chartered Accountants
42a Walnut Road
Torquay
Devon
TQ2 6HS

 

TQ3 Publishing Ltd

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 11

 

TQ3 Publishing Ltd

Company Information

Director

Mrs Gesche Buecker

Registered office

13 Headland Park Road
Preston
Paignton
Devon
TQ3 2EN

Accountants

Neil Wilson & Co Chartered Accountants
42a Walnut Road
Torquay
Devon
TQ2 6HS

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
TQ3 Publishing Ltd
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of TQ3 Publishing Ltd for the year ended 31 March 2018 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of TQ3 Publishing Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of TQ3 Publishing Ltd and state those matters that we have agreed to state to the Board of Directors of TQ3 Publishing Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TQ3 Publishing Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that TQ3 Publishing Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of TQ3 Publishing Ltd. You consider that TQ3 Publishing Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of TQ3 Publishing Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Neil Wilson & Co Chartered Accountants
42a Walnut Road
Torquay
Devon
TQ2 6HS

11 July 2018

 

TQ3 Publishing Ltd

Statement of Comprehensive Income for the Year Ended 31 March 2018

Note

2018
£

2017
£

Profit for the year

 

31,050

24,907

Total comprehensive income for the year

 

31,050

24,907

 

TQ3 Publishing Ltd

(Registration number: 08447714)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

3,799

5,066

Current assets

 

Stocks

5

8,500

12,500

Debtors

6

13,527

1,518

Cash at bank and in hand

 

(255)

7,098

 

21,772

21,116

Creditors: Amounts falling due within one year

7

(7,097)

(13,158)

Net current assets

 

14,675

7,958

Net assets

 

18,474

13,024

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

18,473

13,023

Total equity

 

18,474

13,024

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 11 July 2018
 

.........................................

Mrs Gesche Buecker

Director

 

TQ3 Publishing Ltd

Statement of Changes in Equity for the Year Ended 31 March 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2017

1

13,023

13,024

Profit for the year

-

31,050

31,050

Total comprehensive income

-

31,050

31,050

Dividends

-

(25,600)

(25,600)

At 31 March 2018

1

18,473

18,474

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

1

116

117

Profit for the year

-

24,907

24,907

Total comprehensive income

-

24,907

24,907

Dividends

-

(12,000)

(12,000)

At 31 March 2017

1

13,023

13,024

 

TQ3 Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
13 Headland Park Road
Preston
Paignton
Devon
TQ3 2EN

These financial statements were authorised for issue by the director on 11 July 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% reducing balance

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

TQ3 Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

TQ3 Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2017 - 2).

 

TQ3 Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

14,035

14,035

At 31 March 2018

14,035

14,035

Depreciation

At 1 April 2017

8,969

8,969

Charge for the year

1,267

1,267

At 31 March 2018

10,236

10,236

Carrying amount

At 31 March 2018

3,799

3,799

At 31 March 2017

5,066

5,066

5

Stocks

2018
£

2017
£

Work in progress

8,500

12,500

6

Debtors

2018
£

2017
£

Trade debtors

13,527

1,518

Total current trade and other debtors

13,527

1,518

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

(17,628)

(10,890)

Trade creditors

 

(314)

1,285

Taxation and social security

 

4,563

3,756

Other creditors

 

20,476

19,007

 

7,097

13,158

 

TQ3 Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Other borrowings

(17,628)

(10,890)

9

Dividends

 

2018

2017

 

£

£

Final dividend of £Nil (2017 - £12,000.00) per ordinary share

-

-

Interim dividend of £25,600.00 (2017 - £Nil) per ordinary share

25,600

12,000

 

25,600

12,000

10

Related party transactions

Key management compensation

2018
£

2017
£

Salaries and other short term employee benefits

-

8,160

Transactions with directors

2018

At 1 April 2017
£

Advances to directors
£

Repayments by director
£

At 31 March 2018
£

Mrs Gesche Buecker

Director loan

10,890

80,569

(73,831)

17,628

         
       

 

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

Mrs Gesche Buecker

Director loan

(1,729)

150,729

(138,110)

10,890

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

 

TQ3 Publishing Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

2018
£

2017
£

Remuneration

8,220

8,160

Compensation for loss of office

7,333

-

15,553

8,160

Dividends paid to directors

 

2018
£

2017
£

Mrs Gesche Buecker

   

Final dividends

-

12,000

INterim dividend

25,600

-

 

25,600

12,000

         

 

Expenditure with and payables to related parties

2018

2017

Key management
£

Leases

2,840

Loans to related parties

2018

Key management
£

At start of period

(10,891)

2017

Key management
£

Advanced

(150,729)

Repaid

139,838

At end of period

(10,891)

Loans from related parties

2018

2017

Key management
£

At start of period

1,729

Repaid

(1,729)

At end of period

-