JEATON_LIMITED - Accounts


Company Registration No. 01696872 (England and Wales)
JEATON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
JEATON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
JEATON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
80,444
46,926
Current assets
Stocks
504,780
424,619
Debtors
5
1,843,371
1,753,075
Cash at bank and in hand
55,118
65,701
2,403,269
2,243,395
Creditors: amounts falling due within one year
6
(1,740,246)
(1,629,906)
Net current assets
663,023
613,489
Total assets less current liabilities
743,467
660,415
Provisions for liabilities
(10,558)
(5,398)
Net assets
732,909
655,017
Capital and reserves
Called up share capital
7
105,000
105,000
Share premium account
4,424
4,424
Profit and loss reserves
623,485
545,593
Total equity
732,909
655,017

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

JEATON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 July 2018 and are signed on its behalf by:
Mr A Brierley
Director
Company Registration No. 01696872
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Jeaton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern
The company finances its operations by means of a bank overdraft facility and by an invoice discounting facility. The directors are not aware of any reason why the facilities will not be maintained at their current levels. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.
1.3
Turnover

Turnover represents amounts receivable for goods and services net of vat and trade discounts.

1.4
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2004, is being amortised evenly over its estimated useful life of ten years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and machinery
25% straight line
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stock is stated at the lower of cost and net realisable value.

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 27 (2016 - 28).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2017 and 31 December 2017
24,385
Amortisation and impairment
At 1 January 2017 and 31 December 2017
24,385
Carrying amount
At 31 December 2017
-
At 31 December 2016
-
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2017
58,994
83,735
160,105
11,995
314,829
Additions
12,541
7,814
25,035
-
45,390
At 31 December 2017
71,535
91,549
185,140
11,995
360,219
Depreciation and impairment
At 1 January 2017
58,994
79,785
123,454
5,671
267,904
Depreciation charged in the year
357
3,178
6,755
1,581
11,871
At 31 December 2017
59,351
82,963
130,209
7,252
279,775
Carrying amount
At 31 December 2017
12,184
8,586
54,931
4,743
80,444
At 31 December 2016
-
3,950
36,652
6,324
46,926
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
1,355,627
1,278,631
Other debtors
454,429
441,126
Prepayments and accrued income
33,315
33,318
1,843,371
1,753,075

Debts subject to invoice discounting included within trade debtors amount to £1,355,627 (2016 - £1,278,631).

JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
756,581
630,712
Trade creditors
845,610
849,483
Corporation tax
31,728
16,207
Other taxation and social security
60,119
91,308
Other creditors
3,326
-
Accruals and deferred income
42,882
42,196
1,740,246
1,629,906

Included within bank loans and overdrafts is an amount of £601,552 (2016 - £513,273) in relation to invoice financing. Amounts owing on invoice finance are secured on the debts to which they relate.

 

Other creditors include £3,326 (2016 - £nil) due to one of the directors, Mrs M Oliver.

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
78,750 A Ordinary shares of £1 each
78,750
78,750
21,000 B Ordinary shares of £1 each
21,000
21,000
5,250 C Ordinary shares of £1 each
5,250
5,250
105,000
105,000
8
Operating lease commitments
Lessee

In addition to the detail below the company has a commitment to pay ground rent on the property from which it operates. The annual rental payable is £22,800. The remaining term of the lease is 89 years.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
183,864
156,106
JEATON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
9
Directors' transactions

During the year the company has operated interest free loans with the directors of the company.

 

As at 31 December 2017 the amounts owed to the company were £170, £16,300 and £nil (2016 - £5,850, £4,360 and £3,876) by Mr M Oliver, Mr A Brierley and Mrs M Oliver respectively.

 

The maximum amounts by which the loans were overdrawn during the year were £5,850, £16,300 and £3,876 for Mr Oliver, Mr Brierley and Mrs Oliver respectively.

10
Related party transactions

Splice Solutions Inc is a company controlled by one of the directors, Mr M Oliver.

 

During the year the company operated a loan account with Splice Solutions Inc. At 31 December 2017 the company was owed £431,781 (2016 - £421,268).

 

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity27 July 2018Mr M OliverMr A BrierleyMrs M Oliver016968722017-01-012017-12-31016968722017-12-31016968722016-12-3101696872core:LeaseholdImprovements2017-12-3101696872core:PlantMachinery2017-12-3101696872core:ComputerEquipment2017-12-3101696872core:MotorVehicles2017-12-3101696872core:PlantMachinery2016-12-3101696872core:ComputerEquipment2016-12-3101696872core:MotorVehicles2016-12-3101696872core:CurrentFinancialInstruments2017-12-3101696872core:CurrentFinancialInstruments2016-12-3101696872core:ShareCapital2017-12-3101696872core:ShareCapital2016-12-3101696872core:SharePremium2017-12-3101696872core:SharePremium2016-12-3101696872core:RetainedEarningsAccumulatedLosses2017-12-3101696872core:RetainedEarningsAccumulatedLosses2016-12-3101696872core:ShareCapitalOrdinaryShares2017-12-3101696872core:ShareCapitalOrdinaryShares2016-12-3101696872bus:Director22017-01-012017-12-3101696872core:Goodwill2017-01-012017-12-3101696872core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3101696872core:PlantMachinery2017-01-012017-12-3101696872core:ComputerEquipment2017-01-012017-12-3101696872core:MotorVehicles2017-01-012017-12-3101696872core:NetGoodwill2016-12-3101696872core:LeaseholdImprovements2016-12-3101696872core:PlantMachinery2016-12-3101696872core:ComputerEquipment2016-12-3101696872core:MotorVehicles2016-12-31016968722016-12-3101696872core:LeaseholdImprovements2017-01-012017-12-3101696872bus:PrivateLimitedCompanyLtd2017-01-012017-12-3101696872bus:FRS1022017-01-012017-12-3101696872bus:AuditExemptWithAccountantsReport2017-01-012017-12-3101696872bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101696872bus:Director12017-01-012017-12-3101696872bus:Director32017-01-012017-12-3101696872bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP