Frostdrive_Limited - Accounts


Frostdrive Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 October 2017
Company Registration No. 06181167 (England and Wales)
Frostdrive Limited
Company Information
Directors
J.S. Alltimes
N. Alltimes
Secretary
J.S. Alltimes
Company number
06181167
Registered office
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Accountants
Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Frostdrive Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
Frostdrive Limited
Balance Sheet
As at 31 October 2017
Page 1
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
3
2,682,179
2,650,444
Current assets
Debtors
4
264
231
Cash at bank and in hand
10,145
10,144
10,409
10,375
Creditors: amounts falling due within one year
5
(2,519,576)
(2,643,356)
Net current liabilities
(2,509,167)
(2,632,981)
Total assets less current liabilities
173,012
17,463
Provisions for liabilities
7
(75,237)
(54,119)
Net assets/(liabilities)
97,775
(36,656)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
97,774
(36,657)
Total equity
97,775
(36,656)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Frostdrive Limited
Balance Sheet (Continued)
As at 31 October 2017
Page 2
The financial statements were approved by the board of directors and authorised for issue on 30 July 2018 and are signed on its behalf by:
J.S. Alltimes
N. Alltimes
Director
Director
Company Registration No. 06181167
Frostdrive Limited
Notes to the Financial Statements
For the year ended 31 October 2017
Page 3
1
Accounting policies
Company information

Frostdrive Limited is a private company limited by shares incorporated in England and Wales. The registered office is Orbital House, 20 Eastern Road, Romford, Essex, RM1 3PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of Frostdrive Limited prepared in accordance with Section 1A of FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. As a result of the transition to FRS102 the company has posted a restatement journal to move £2,200,904 of long term loans from the prior year financial statements to short term loans.

1.2
Going concern

The company is dependent upon the on-going financial support of its holding company Aldis of Barking Limited and its ultimate shareholder. The shareholder has injected funds into the group and has agreed to continue the support for the foreseeable future. Accordingly the directors consider it appropriate to continue to adopt the going concern basis of accounting.

1.3
Turnover

Turnover represents rental income on properties held as investment properties.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only has basic financial instruments at amortised cost, with no financial instruments classified as other or basic instrument measured at fair value.

Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2017
1
Accounting policies
(Continued)
Page 4
1.7
Rental income

Rental income is accrued on a straight line basis over the rental period up to the next rental review.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
7,265
-
Deferred tax
Origination and reversal of timing differences
21,118
31,756
Total tax charge
28,383
31,756
Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2017
Page 5
3
Investment property
2017
£
Fair value
At 1 November 2016
2,650,444
Additions
31,735
At 31 October 2017
2,682,179

Investment properties include a hotel, leased to Travelodge Hotels Limited, and adjacent land on which planning permission for a residential care home has been obtained.

 

The directors do not believe that the open market value of the hotel site, including adjacent land, has materially changed in the year.

 

The historic cost of the investment properties at the year end is £3,146,037 (2016: £3,114,302). If the land and buildings were sold at their open market value then the directors estimate that there would be no tax liability.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
264
231
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
-
297
Amounts owed to holding company
2,473,831
2,607,056
Corporation tax
7,265
-
Other taxation and social security
9,134
6,657
Other creditors
29,346
29,346
2,519,576
2,643,356
The amounts owed to the holding company include and amount of £2,200,904 (2016: £2,200,904) which is secured by a fixed charge over the company's freehold property.
6
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
7
75,237
54,119
Frostdrive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 October 2017
Page 6
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2017
2016
Balances:
£
£
Deferred tax
75,237
54,119
2017
Movements in the year:
£
Liability at 1 November 2016
54,119
Charge
21,118
Liability at 31 October 2017
75,237
8
Called up share capital
2017
2016
£
£
Issued and fully paid
1 Ordinary shares of £1 each
1
1
9
Related party transactions

The company has taken advantage of the exemption from the requirement to disclose transactions with group companies on the grounds that the company is a 100% owned subsidiary.

10
Parent company

The company is wholly owned by Aldis of Barking Limited, a company incorporated in England & Wales.

2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity30 July 2018J.S. AlltimesN. AlltimesJ.S. Alltimes061811672016-11-012017-10-3106181167bus:Director12016-11-012017-10-3106181167bus:Director22016-11-012017-10-3106181167bus:CompanySecretary12016-11-012017-10-3106181167bus:RegisteredOffice2016-11-012017-10-31061811672017-10-31061811672016-10-3106181167core:CurrentFinancialInstruments2017-10-3106181167core:CurrentFinancialInstruments2016-10-3106181167core:ShareCapital2017-10-3106181167core:ShareCapital2016-10-3106181167core:RetainedEarningsAccumulatedLosses2017-10-3106181167core:RetainedEarningsAccumulatedLosses2016-10-3106181167bus:CompanySecretaryDirector12016-11-012017-10-3106181167core:UKTax2016-11-012017-10-31061811672015-11-012016-10-3106181167bus:PrivateLimitedCompanyLtd2016-11-012017-10-3106181167bus:FRS1022016-11-012017-10-3106181167bus:AuditExemptWithAccountantsReport2016-11-012017-10-3106181167bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3106181167bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP