ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-10-01 01537912 2016-10-01 2017-09-30 01537912 2015-10-01 2016-09-30 01537912 2017-09-30 01537912 2016-09-30 01537912 c:Director1 2016-10-01 2017-09-30 01537912 d:PlantMachinery 2016-10-01 2017-09-30 01537912 d:PlantMachinery 2017-09-30 01537912 d:PlantMachinery 2016-09-30 01537912 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 01537912 d:MotorVehicles 2016-10-01 2017-09-30 01537912 d:MotorVehicles 2017-09-30 01537912 d:MotorVehicles 2016-09-30 01537912 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 01537912 d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 01537912 d:CurrentFinancialInstruments 2017-09-30 01537912 d:CurrentFinancialInstruments 2016-09-30 01537912 d:Non-currentFinancialInstruments 2017-09-30 01537912 d:Non-currentFinancialInstruments 2016-09-30 01537912 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 01537912 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 01537912 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 01537912 d:Non-currentFinancialInstruments d:AfterOneYear 2016-09-30 01537912 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-09-30 01537912 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2016-09-30 01537912 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-09-30 01537912 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-09-30 01537912 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-09-30 01537912 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2016-09-30 01537912 d:ShareCapital 2017-09-30 01537912 d:ShareCapital 2016-09-30 01537912 d:RetainedEarningsAccumulatedLosses 2017-09-30 01537912 d:RetainedEarningsAccumulatedLosses 2016-09-30 01537912 c:FRS102 2016-10-01 2017-09-30 01537912 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 01537912 c:FullAccounts 2016-10-01 2017-09-30 01537912 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure
01537912











 
A G R INTERIORS LIMITED




UNAUDITED

DIRECTOR'S REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2017

 
A G R INTERIORS LIMITED
REGISTERED NUMBER: 01537912

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,296
1,533

  
1,296
1,533

Current assets
  

Stocks
  
3,107
3,107

Debtors: amounts falling due within one year
 5 
2,822
100

Cash at bank and in hand
  
1,808
2,063

  
7,737
5,270

Creditors: amounts falling due within one year
 6 
(127,537)
(128,512)

Net current liabilities
  
 
 
(119,800)
 
 
(123,242)

Total assets less current liabilities
  
(118,504)
(121,709)

Creditors: amounts falling due after more than one year
 7 
(20,971)
(22,402)

  

Net liabilities
  
(139,475)
(144,111)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(140,475)
(145,111)

  
(139,475)
(144,111)


Page 1

 
A G R INTERIORS LIMITED
REGISTERED NUMBER: 01537912
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
A G Rackham
Director

Date: 27 July 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
A G R INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

A G R Interiors Limited is a private company limited by shares and incorporated in England and Wales, registration number 01537912.  The registered office is 28 Victoria Road, Diss, Norfolk, IP22 4HW.    

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.  These policies have been consistently applied to all years presented unless otherwise stated.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

Page 3

 
A G R INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
A G R INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2016 - 1).


4.


Tangible fixed assets





Plant & machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 October 2016
9,465
8,500
17,965



At 30 September 2017

9,465
8,500
17,965



Depreciation


At 1 October 2016
8,005
8,427
16,432


Charge for the year on owned assets
219
18
237



At 30 September 2017

8,224
8,445
16,669



Net book value



At 30 September 2017
1,241
55
1,296



At 30 September 2016
1,460
73
1,533

Page 5

 
A G R INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

5.


Debtors

2017
2016
£
£


Trade debtors
2,694
100

Other debtors
128
-

2,822
100



6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
2,083
1,817

Other creditors
124,187
125,482

Accruals and deferred income
1,267
1,213

127,537
128,512



7.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
20,971
22,402

20,971
22,402


Page 6

 
A G R INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

8.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£


Amounts falling due 1-2 years

Bank loans
1,584
1,559


1,584
1,559

Amounts falling due 2-5 years

Bank loans
4,753
4,677


4,753
4,677

Amounts falling due after more than 5 years

Bank loans
14,634
16,166

14,634
16,166

20,971
22,402


Page 7

 
A G R INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

9.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8