JOHN_SALMON_(CANNOCK)_LIM - Accounts


Company Registration No. 00595762 (England and Wales)
JOHN SALMON (CANNOCK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
JOHN SALMON (CANNOCK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JOHN SALMON (CANNOCK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,403
3,204
Investment properties
4
90,000
90,000
92,403
93,204
Current assets
Stocks
24,177
29,375
Debtors
5
15,094
12,178
39,271
41,553
Creditors: amounts falling due within one year
6
(70,727)
(69,230)
Net current liabilities
(31,456)
(27,677)
Total assets less current liabilities
60,947
65,527
Capital and reserves
Called up share capital
7
925
925
Fair value reserve
8
64,870
64,870
Capital redemption reserve
450
450
Profit and loss reserves
(5,298)
(718)
Total equity
60,947
65,527
JOHN SALMON (CANNOCK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2017
31 December 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 27 July 2018 and are signed on its behalf by:
Mr J P Salmon
Director
Company Registration No. 00595762
JOHN SALMON (CANNOCK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

John Salmon (Cannock) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 19 Anglesey Business Centre, Littleworth Road, Hednesford, Cannock, Staffordshire, WS12 1NR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

JOHN SALMON (CANNOCK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

JOHN SALMON (CANNOCK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

JOHN SALMON (CANNOCK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
3
Tangible fixed assets
Computer equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2017 and 31 December 2017
1,774
3,200
4,974
Depreciation and impairment
At 1 January 2017
1,770
-
1,770
Depreciation charged in the year
1
800
801
At 31 December 2017
1,771
800
2,571
Carrying amount
At 31 December 2017
3
2,400
2,403
At 31 December 2016
4
3,200
3,204
4
Investment property
2017
£
Fair value
At 1 January 2017 and 31 December 2017
90,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31st December 2017 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The Directors consider that there has been no material change in value of the property in the year.

 

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
25,130
25,130
Accumulated depreciation
-
-
Carrying amount
25,130
25,130
JOHN SALMON (CANNOCK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
12,414
9,751
Other debtors
1,072
1,118
Prepayments and accrued income
1,608
1,309
15,094
12,178
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
3,976
3,280
Trade creditors
6,856
7,486
Other taxation and social security
-
7
Other creditors
58,982
57,598
Accruals and deferred income
913
859
70,727
69,230
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
925 Ordinary £1 shares of £1 each
925
925
925
925
8
Fair value reserve
2017
2016
£
£
At beginning and end of year
64,870
64,870
2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity27 July 2018Mr J P SalmonMr M J SalmonMrs J M Salmon005957622017-01-012017-12-31005957622017-12-31005957622016-12-3100595762core:ComputerEquipment2017-12-3100595762core:MotorVehicles2017-12-3100595762core:ComputerEquipment2016-12-3100595762core:MotorVehicles2016-12-3100595762core:CurrentFinancialInstruments2017-12-3100595762core:CurrentFinancialInstruments2016-12-3100595762core:ShareCapital2017-12-3100595762core:ShareCapital2016-12-3100595762core:RevaluationReserve2017-12-3100595762core:RevaluationReserve2016-12-3100595762core:CapitalRedemptionReserve2017-12-3100595762core:CapitalRedemptionReserve2016-12-3100595762core:RetainedEarningsAccumulatedLosses2017-12-3100595762core:RetainedEarningsAccumulatedLosses2016-12-3100595762core:ShareCapitalOrdinaryShares2017-12-3100595762core:ShareCapitalOrdinaryShares2016-12-3100595762bus:Director12017-01-012017-12-3100595762core:ComputerEquipment2017-01-012017-12-3100595762core:MotorVehicles2017-01-012017-12-3100595762core:ComputerEquipment2016-12-3100595762core:MotorVehicles2016-12-31005957622016-12-3100595762bus:OrdinaryShareClass12017-12-3100595762bus:OrdinaryShareClass12017-01-012017-12-3100595762bus:PrivateLimitedCompanyLtd2017-01-012017-12-3100595762bus:FRS1022017-01-012017-12-3100595762bus:AuditExemptWithAccountantsReport2017-01-012017-12-3100595762bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3100595762bus:Director22017-01-012017-12-3100595762bus:CompanySecretary12017-01-012017-12-3100595762bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP