ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-10-312017-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-11-01 09020540 2016-11-01 2017-10-31 09020540 2015-11-01 2016-10-31 09020540 2017-10-31 09020540 2016-10-31 09020540 c:Director3 2016-11-01 2017-10-31 09020540 c:Director4 2016-11-01 2017-10-31 09020540 c:RegisteredOffice 2016-11-01 2017-10-31 09020540 d:Buildings d:LongLeaseholdAssets 2016-11-01 2017-10-31 09020540 d:Buildings d:LongLeaseholdAssets 2017-10-31 09020540 d:Buildings d:LongLeaseholdAssets 2016-10-31 09020540 d:PlantMachinery 2016-11-01 2017-10-31 09020540 d:PlantMachinery 2017-10-31 09020540 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 09020540 d:MotorVehicles 2016-11-01 2017-10-31 09020540 d:MotorVehicles 2017-10-31 09020540 d:MotorVehicles 2016-10-31 09020540 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 09020540 d:OfficeEquipment 2016-11-01 2017-10-31 09020540 d:OfficeEquipment 2017-10-31 09020540 d:OfficeEquipment 2016-10-31 09020540 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 09020540 d:ComputerEquipment 2016-11-01 2017-10-31 09020540 d:ComputerEquipment 2017-10-31 09020540 d:ComputerEquipment 2016-10-31 09020540 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 09020540 d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 09020540 d:CurrentFinancialInstruments 2017-10-31 09020540 d:CurrentFinancialInstruments 2016-10-31 09020540 d:CurrentFinancialInstruments d:WithinOneYear 2017-10-31 09020540 d:CurrentFinancialInstruments d:WithinOneYear 2016-10-31 09020540 d:ShareCapital 2017-10-31 09020540 d:ShareCapital 2016-10-31 09020540 d:CapitalRedemptionReserve 2017-10-31 09020540 d:CapitalRedemptionReserve 2016-10-31 09020540 d:RetainedEarningsAccumulatedLosses 2017-10-31 09020540 c:OrdinaryShareClass2 2016-11-01 2017-10-31 09020540 c:OrdinaryShareClass2 2017-10-31 09020540 c:FRS102 2016-11-01 2017-10-31 09020540 c:AuditExempt-NoAccountantsReport 2016-11-01 2017-10-31 09020540 c:FullAccounts 2016-11-01 2017-10-31 09020540 c:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 09020540 d:WithinOneYear 2017-10-31 09020540 d:WithinOneYear 2016-10-31 09020540 d:BetweenOneFiveYears 2016-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 09020540










ATAG HEATING TECHNOLOGY UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

COMPANY INFORMATION


Directors
Trevor Jones 
Samuel Browne 




Registered number
09020540



Registered office
80 Churchill Square
Kings Hill

West Malling

Kent

ME19 4YU




Accountants
EQ Accountants LLP
Chartered Accountants

Pentland House

Saltire Centre

Glenrothes

Fife

KY6 2AH





 
ATAG HEATING TECHNOLOGY UK LIMITED
REGISTERED NUMBER: 09020540

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2017

2017
2016
£
£

Fixed assets
  

Tangible assets
 4 
306,733
325,691

  
306,733
325,691

Current assets
  

Stocks
  
264,542
147,554

Debtors: amounts falling due within one year
 5 
998,138
3,992,867

Bank and cash balances
  
156,981
182,774

  
1,419,661
4,323,195

Creditors: amounts falling due within one year
 6 
(885,452)
(4,648,686)

Net current assets/(liabilities)
  
 
 
534,209
 
 
(325,491)

Total assets less current liabilities
  
840,942
200

  

Net assets
  
840,942
200


Capital and reserves
  

Called up share capital 
 7 
180
180

Capital redemption reserve
  
20
20

Profit and loss account
  
840,742
-

  
840,942
200


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Trevor Jones
Director

Date: 17 July 2018
Page 1

 
ATAG HEATING TECHNOLOGY UK LIMITED
REGISTERED NUMBER: 09020540

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2017


The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.


General information

The Company is limited by shares and incorporated in England; 09020540. The registered office address is 80 Churchill Square, Kings Hill, West Malling, Kent, ME19 4YU.
The financial statements are presented in Sterling which is the functional currency of the Company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Transition to FRS102-1A
This is the first year that the Company has presented financial statements under FRS 102-1A. The last financial statements under existing UK GAAP were for the year ended 31 October 2016. The date of transition was 1 November 2015. It should be noted that the transition to FRS 102-1A resulted in no changes to the previously reported figures.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.  Since the year end, the Company has secured new investment and based on cashflow projections prepared, the directors believe the Company has sufficient working capital for it to continue trading for at least 12 months from the date the financial statements are approved. 

Page 3

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 4

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Property improvements
-
10%-20% straight line
Plant and machinery
-
25% straight line
Motor vehicles
-
20%-25% straight line
Office equipment
-
25% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 24 (2016 - 20).

Page 5

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

4.


Tangible fixed assets





Property improve-   ments
Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 November 2016
143,710
-
308,438
22,301
14,674
489,123


Additions
9,032
990
74,629
1,149
12,972
98,772



At 31 October 2017

152,742
990
383,067
23,450
27,646
587,895



Depreciation


At 1 November 2016
20,650
-
132,323
4,105
6,355
163,433


Charge owned for the period
20,245
144
83,993
5,768
7,579
117,729



At 31 October 2017

40,895
144
216,316
9,873
13,934
281,162



Net book value



At 31 October 2017
111,847
846
166,751
13,577
13,712
306,733



At 31 October 2016
123,060
-
176,115
18,196
8,319
325,690


5.


Debtors

2017
2016
£
£


Trade debtors
929,523
3,860,244

Other debtors
16,956
52,157

Prepayments and accrued income
51,659
80,466

998,138
3,992,867


Page 6

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other loans
-
2,325,000

Trade creditors
212,055
2,017,830

Other taxation and social security
150,450
102,502

Obligations under finance lease and hire purchase contracts
-
64,051

Other creditors
472,853
108,483

Accruals and deferred income
50,094
30,820

885,452
4,648,686



7.


Share capital

2017
2016
£
£
Allotted, called up and fully paid



180,000 Ordinary shares of £0.001 each
180
180


8.


Commitments under operating leases

At 31 October 2017 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2017
2016
£
£


Not later than 1 year
2,101
5,602

Later than 1 year and not later than 5 years
-
2,101

2,101
7,703


9.


Related party transactions

During the year, the Company wrote off £840,742 in relation to a loan with ATAG Heating Eire Limited, a Company in which the shareholders are directors.


10.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 7