BRITELITE_WINDOWS_LIMITED - Accounts


Company Registration No. 02891433 (England and Wales)
BRITELITE WINDOWS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
BRITELITE WINDOWS LIMITED
COMPANY INFORMATION
Directors
Mr J D Baxter
Mr D Baxter
Mr S J Bourn
Mr S Payne
Mr P G Boyce
Mr R T Madigan
Secretary
Mr P G Boyce
Company number
02891433
Registered office
171-173 Gray's Inn Road
London
WC1X 8UE
Auditor
Goldblatts
171-173 Gray's Inn Road
London
WC1X 8UE
Business address
Britelite House
Bircholt Road
Parkwood Trading Estate
Maidstone
Kent
ME15 9XY
BRITELITE WINDOWS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
BRITELITE WINDOWS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2018
- 1 -

The directors present the strategic report for the year ended 31 January 2018.

Fair review of the business

Trading during the year remained difficult. Turnover for the year to 31 January 2018 was £15,368,474 (2017 - £13,821,344). Profit before tax was £261,154 (2017 - £508,358). Cash balances remained strong and as at 31 January 2018 were £1,583,841 (2017 - £1,913,981) and total equity for 2018 rose to £1,310,652 (2017 - £1,220,286).

Principal risks and uncertainties

There are a number of potential risks and uncertainties which could impact the company's performance and these are considered by the board on a regular basis. The Board of Directors consider the risks of all significant business decisions and changes in the external environment and in the company's operations. The key risks affecting the business are as follows:

 

Operating Risk (Customer service and reputation)

The company's reputation and continued success depends on its ability to provide services which are valued by its customers. The company regularly reviews the quality of its services both internally and through formalised client feedback and evaluation. Responses from customers show a very high level of service quality being achieved.

 

Economic and Market Risk

The economic environment can affect the performance of the company in relation to sales and costs. Consumer confidence is a key influence on sales and world oil prices ultimately impact on prime costs. The company looks to maintain its marketing activities in order to sustain demand for its products. The company looks to mitigate cost pressures by maintaining good relationships with its suppliers and actively undertaking cost and efficiency reviews on a regular basis.

 

Personnel Risk

The company's performance is significantly affected by its ability to recruit and retain a high quality workforce and network of contractors. The directors continue to invest in its workforce training and development. The company also actively looks to incentivise its workforce by offering competitive remuneration and benefits packages and further career opportunities.

 

Financial and Liquidity risk

The company is principally funded from retained profits. Given the nature of the company's products and terms of business the company's operational cash flow is relatively predictable. A continual process of financial monitoring and forecasting is undertaken to maintain and control the company's financial position.

Development and performance

While consumer confidence is still recovering the company is having to work harder to generate enquiries for its products and services. The company continues to invest in its marketing, products and brand to help generate new customers, products and markets.

BRITELITE WINDOWS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 2 -
Key performance indicators

The directors consider on a weekly basis a number of Key Performance Indicators to evaluate and control the management of the business. These include sales inflow, analysed by area and product group. Average order and product values. Customer leads by lead type generated, with lead conversion rates. The order book level, analysed by status and product group. Installation levels, amounts due and customer service levels. All this information is confidential to the Company.

 

Also reviewed are daily bank balances, there are no borrowings other than finance leases. Monthly accounts are issued with particular attention drawn to gross and net profit levels and margins. The annual amounts of these KPI figures are shown elsewhere within the accounts.

On behalf of the board

Mr P G Boyce
Director
27 July 2018
BRITELITE WINDOWS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2018
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2018.

Principal activities
The principal activity of the company continued to be that of the supply and installation of windows, doors and conservatories.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J D Baxter
Mr D Baxter
Mr S J Bourn
Mr S Payne
Mr P G Boyce
Mr R T Madigan
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £135,000. The directors do not recommend payment of a final dividend.

Financial instruments
Liquidity risk
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the businesses.
Credit risk

Investment of cash surpluses are made through banks and companies which must fulfil credit rating criteria approved by the board.

 

Payment terms for customers are controlled tightly. Where necessary provision is made for doubtful debts.

Future developments

The UK economy for home improvements continues to be difficult but the company is confident that it will be able to maintain strong sales and that margins will be maintained.

Auditor

The auditor, Goldblatts, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

BRITELITE WINDOWS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the   company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr P G Boyce
Director
27 July 2018
BRITELITE WINDOWS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRITELITE WINDOWS LIMITED
- 5 -
Opinion

We have audited the financial statements of Britelite Windows Limited (the 'company') for the year ended 31 January 2018 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 January 2018 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BRITELITE WINDOWS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRITELITE WINDOWS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Seamus Ferguson FCA (Senior Statutory Auditor)
for and on behalf of Goldblatts
27 July 2018
Chartered Accountants
Statutory Auditor
171-173 Gray's Inn Road
London
WC1X 8UE
BRITELITE WINDOWS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2018
- 7 -
2018
2017
Notes
£
£
Turnover
3
15,368,474
13,821,344
Cost of sales
(9,967,686)
(8,627,774)
Gross profit
5,400,788
5,193,570
Administrative expenses
(5,187,752)
(4,747,167)
Other operating income
53,801
52,505
Operating profit
8
266,837
498,908
Interest receivable and similar income
6
6,153
18,678
Interest payable and similar expenses
7
(11,836)
(9,228)
Profit before taxation
261,154
508,358
Tax on profit
9
(35,788)
(103,667)
Profit for the financial year
225,366
404,691
Other comprehensive income
Revaluation of tangible fixed assets
-
30,000
Total comprehensive income for the year
225,366
434,691

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

BRITELITE WINDOWS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2018
31 January 2018
- 8 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,021,793
1,134,996
Current assets
Stocks
12
946,185
898,781
Debtors
13
1,454,886
1,266,050
Investments
14
5,567
4,881
Cash at bank and in hand
1,583,841
1,913,981
3,990,479
4,083,693
Creditors: amounts falling due within one year
15
(3,359,740)
(3,586,401)
Net current assets
630,739
497,292
Total assets less current liabilities
1,652,532
1,632,288
Creditors: amounts falling due after more than one year
16
(213,108)
(254,248)
Provisions for liabilities
18
(128,772)
(157,754)
Net assets
1,310,652
1,220,286
Capital and reserves
Called up share capital
21
100
100
Revaluation reserve
124,470
124,470
Profit and loss reserves
1,186,082
1,095,716
Total equity
1,310,652
1,220,286
The financial statements were approved by the board of directors and authorised for issue on 27 July 2018 and are signed on its behalf by:
Mr S J Bourn
Mr P G Boyce
Director
Director
Company Registration No. 02891433
BRITELITE WINDOWS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2018
- 9 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2016
100
94,470
986,025
1,080,595
Year ended 31 January 2017:
Profit for the year
-
-
404,691
404,691
Other comprehensive income:
Revaluation of tangible fixed assets
-
30,000
-
30,000
Total comprehensive income for the year
-
30,000
404,691
434,691
Dividends
10
-
-
(295,000)
(295,000)
Balance at 31 January 2017
100
124,470
1,095,716
1,220,286
Year ended 31 January 2018:
Profit and total comprehensive income for the year
-
-
225,366
225,366
Dividends
10
-
-
(135,000)
(135,000)
Balance at 31 January 2018
100
124,470
1,186,082
1,310,652
BRITELITE WINDOWS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2018
- 10 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
121,419
379,565
Interest paid
(11,836)
(9,228)
Income taxes paid
(106,623)
(78,495)
Net cash inflow from operating activities
2,960
291,842
Investing activities
Purchase of tangible fixed assets
(267,066)
(185,572)
Proceeds on disposal of tangible fixed assets
34,620
29,147
Proceeds on disposal of fixed asset investments
(686)
739
Interest received
6,153
18,678
Net cash used in investing activities
(226,979)
(137,008)
Financing activities
Payment of finance leases obligations
28,879
(69,385)
Dividends paid
(135,000)
(295,000)
Net cash used in financing activities
(106,121)
(364,385)
Net decrease in cash and cash equivalents
(330,140)
(209,551)
Cash and cash equivalents at beginning of year
1,913,981
2,123,532
Cash and cash equivalents at end of year
1,583,841
1,913,981
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
- 11 -
1
Accounting policies
Company information

Britelite Windows Limited is a private company limited by shares incorporated in England and Wales. The registered office is 171-173 Gray's Inn Road, London, WC1X 8UE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements have been prepared with early application of the FRS 102 Triennial Review 2017 amendments in full.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
no depreciation is provided as it is the company's policy to maintain the buildings to such a standard that their useful economic life is maintained in excess of 50 years.
Leasehold alterations
5% per annum on cost
Plant and machinery
15% per annum on written down value.
Fixtures, fittings & equipment
15% per annum on written down value; Office equipment - 25% per annum on cost.
Motor vehicles
25% per annum on written down value.
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 12 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 13 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of Work in Progress

The Directors obtain the order book at the end of each financial period to develop the rationale behind the work in progress valuation.

Useful life of fixed assets

The Directors regularly review the life of the fixed assets held by the company to ensure that the depreciation policies remain appropriate and the carrying value of the assets is correctly stated.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
Home Improvements
15,000,105
13,595,102
Commisions Receivable
14,091
11,274
Rental of Vans
106,640
96,372
Recharge to other group companies
247,638
118,596
15,368,474
13,821,344
2018
2017
£
£
Other significant revenue
Interest income
6,153
18,678
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 14 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2018
2017
Number
Number
Administration
44
45
Marketing
39
36
Warehouse and services
9
10
92
91

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
2,098,991
2,039,987
Social security costs
196,124
187,932
Pension costs
26,397
38,425
2,321,512
2,266,344
5
Directors' remuneration
2018
2017
£
£
Remuneration for qualifying services
322,961
311,921
Company pension contributions to defined contribution schemes
6,836
18,196
329,797
330,117

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2017 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2018
2017
£
£
Remuneration for qualifying services
101,293
90,000
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 15 -
6
Interest receivable and similar income
2018
2017
£
£
Interest income
Interest on bank deposits
5,464
18,678
Other income from investments
Gains on financial instruments at fair value through profit or loss
689
-
Total income
6,153
18,678

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
5,464
18,678
Interest on financial assets measured at fair value through profit or loss
689
-
7
Interest payable and similar expenses
2018
2017
£
£
Interest on financial liabilities measured at amortised cost:
Interest on finance leases and hire purchase contracts
11,836
9,228
8
Operating profit
2018
2017
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
18,913
13,500
Depreciation of owned tangible fixed assets
230,262
149,922
Depreciation of tangible fixed assets held under finance leases
100,428
141,212
Loss on disposal of tangible fixed assets
14,959
8,918
Cost of stocks recognised as an expense
5,888,138
4,861,346
Operating lease charges
398,030
367,293
9
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
69,017
120,981
Adjustments in respect of prior periods
(4,247)
(10,111)
Total current tax
64,770
110,870
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
9
Taxation
(Continued)
- 16 -
Deferred tax
Origination and reversal of timing differences
(28,982)
(7,203)
Total tax charge
35,788
103,667

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
261,154
508,358
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 20.00%)
49,619
101,672
Tax effect of expenses that are not deductible in determining taxable profit
43
357
Adjustments in respect of prior years
(4,247)
(10,111)
Permanent capital allowances in excess of depreciation
(7,401)
2,381
Depreciation on assets not qualifying for tax allowances
2,842
1,584
Other permanent differences
-
1,784
Deferred tax on revaluation
(5,068)
6,000
Taxation charge for the year
35,788
103,667
10
Dividends
2018
2017
£
£
Interim paid
135,000
295,000
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 17 -
11
Tangible fixed assets
Freehold land and buildings
Leasehold alterations
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 February 2017
155,000
158,419
114,459
668,930
1,419,354
2,516,162
Additions
-
-
-
103,662
163,404
267,066
Disposals
-
-
-
(1,000)
(270,627)
(271,627)
At 31 January 2018
155,000
158,419
114,459
771,592
1,312,131
2,511,601
Depreciation and impairment
At 1 February 2017
-
84,460
74,439
430,642
791,625
1,381,166
Depreciation charged in the year
-
7,921
6,003
68,338
248,428
330,690
Eliminated in respect of disposals
-
-
-
(1,000)
(221,048)
(222,048)
At 31 January 2018
-
92,381
80,442
497,980
819,005
1,489,808
Carrying amount
At 31 January 2018
155,000
66,038
34,017
273,612
493,126
1,021,793
At 31 January 2017
155,000
73,959
40,020
238,288
627,729
1,134,996
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
11
Tangible fixed assets
(Continued)
- 18 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2018
2017
£
£
Motor vehicles
430,783
423,639
Depreciation charge for the year in respect of leased assets
100,428
141,212

The freehold land and buildings were revalued at 31 January 2017 based on an open market basis valuation dated 24th July 2017 by Coles Group, a firm of independent estate agents and valuers. In the directors opinion the value of the property has not changed materially between the year end and the date the external valuation was carried out.

If revalued assets were stated on a historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2018
2017
£
£
Cost
30,530
30,530
Accumulated depreciation
-
-
Carrying value
30,530
30,530
12
Stocks
2018
2017
£
£
Work in progress
798,751
773,827
Finished goods and goods for resale
147,434
124,954
946,185
898,781
13
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
563,767
349,281
Amounts owed by group undertakings
620,707
565,824
Other debtors
30,245
16,790
Prepayments and accrued income
240,167
334,155
1,454,886
1,266,050
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
13
Debtors
(Continued)
- 19 -

The amounts due from the parent and fellow group undertakings are interest free, with no security and no fixed repayment terms.

14
Current asset investments
2018
2017
£
£
Listed investments
5,567
4,881
Listed investments included above:
Listed investments carrying amount
5,567
4,881
15
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Obligations under finance leases
17
212,474
142,455
Trade creditors
1,293,685
1,170,633
Amounts due to group undertakings
64,555
84,742
Corporation tax
69,017
110,870
Other taxation and social security
350,444
339,358
Other creditors
955,014
1,184,635
Accruals and deferred income
414,551
553,708
3,359,740
3,586,401
16
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Obligations under finance leases
17
213,108
254,248
17
Finance lease obligations
2018
2017
Future minimum lease payments due under finance leases:
£
£
Within one year
212,474
142,455
In two to five years
213,108
254,248
425,582
396,703

Finance lease payments represent rentals payable by the company for motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 20 -
18
Provisions for liabilities
2018
2017
Notes
£
£
Deferred tax liabilities
19
128,772
157,754
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2018
2017
Balances:
£
£
ACAs
108,946
132,860
Revaluations
19,826
24,894
128,772
157,754
2018
Movements in the year:
£
Liability at 1 February 2017
157,754
Credit to profit or loss
(28,982)
Liability at 31 January 2018
128,772

£40,000 of the deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

20
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
26,397
38,425

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 21 -
21
Share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
22
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company in respect of contract hire of vehicles.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2018
2017
£
£
Within one year
29,536
26,673
Between two and five years
18,640
28,572
48,176
55,245
23
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2018
2017
2018
2017
£
£
£
£
Entities over which the entity has control, joint control or significant influence
428,616
140,212
527,774
1,555
Key management personnel
-
-
18,270
16,515
Other related parties
-
-
95,441
87,830

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Entities over which the entity has control, joint control or significant influence
64,316
84,742
Key management personnel
288,662
436,767
Other related parties
-
21,137
BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
23
Related party transactions
(Continued)
- 22 -

Sales of goods to related parties were made at the company's usual list price. Purchases were made at market price.

 

The amounts outstanding are unsecured and will be settled in cash

The following amounts were outstanding at the reporting end date:

2018
Balance
Amounts owed by related parties
£
Entities with control, joint control or significant influence over the company
606,434
Entities over which the entity has control, joint control or significant influence
14,273
2017
Balance
Amounts owed in previous period
£
Entities with control, joint control or significant influence over the company
565,824

Sales of goods to related parties were made at the company's usual list price. Purchases were made at market price.

 

The amounts outstanding are unsecured and will be settled in cash

24
Controlling party

The parent company of Britelite Windows Limited is Britelite Home Improvement Group Limited.

The ultimate controlling party is Mr John Baxter through his controlling interest in Britelite Home Improvement Group Limited.

Britelite Home Improvement Group Limited prepares group accounts in which Britelite Windows is consolidated. The group accounts are available from The Company Secretary, 171-173 Gray's Inn Road, London, WC1X 8UE.

BRITELITE WINDOWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 23 -
25
Cash generated from operations
2018
2017
£
£
Profit for the year after tax
225,366
404,691
Adjustments for:
Taxation charged
35,788
103,667
Finance costs
11,836
9,228
Investment income
(6,153)
(18,678)
Loss on disposal of tangible fixed assets
14,959
8,918
Depreciation and impairment of tangible fixed assets
330,690
291,134
Movements in working capital:
(Increase) in stocks
(47,404)
(74,109)
(Increase) in debtors
(188,836)
(417,603)
(Decrease)/increase in creditors
(254,827)
72,317
Cash generated from operations
121,419
379,565
26
Analysis of changes in net debt
2018
£
Opening net funds/(debt)
Cash and cash equivalents
1,913,981
Obligations under finance leases
(396,703)
1,517,278
Changes in net debt arising from:
Cash flows of the entity
(359,019)
Closing net funds/(debt) as analysed below
1,158,259
Closing net funds/(debt)
Cash and cash equivalents
1,583,841
Obligations under finance leases
(425,582)
1,158,259
2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2018.200Mr D BaxterMr S J BournMr S PayneMr P G BoyceMr R T MadiganMr P G Boyce028914332017-02-012018-01-3102891433bus:Director12017-02-012018-01-3102891433bus:Director22017-02-012018-01-3102891433bus:Director32017-02-012018-01-3102891433bus:Director42017-02-012018-01-3102891433bus:CompanySecretaryDirector12017-02-012018-01-3102891433bus:Director62017-02-012018-01-3102891433bus:CompanySecretary12017-02-012018-01-3102891433bus:Director52017-02-012018-01-3102891433bus:RegisteredOffice2017-02-012018-01-31028914332018-01-31028914332016-02-012017-01-3102891433core:RetainedEarningsAccumulatedLosses2017-02-012018-01-3102891433core:RevaluationReserve2016-02-012017-01-31028914332017-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2018-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-3102891433core:PlantMachinery2018-01-3102891433core:FurnitureFittings2018-01-3102891433core:MotorVehicles2018-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-3102891433core:PlantMachinery2017-01-3102891433core:FurnitureFittings2017-01-3102891433core:MotorVehicles2017-01-3102891433core:CurrentFinancialInstruments2018-01-3102891433core:CurrentFinancialInstruments2017-01-3102891433core:Non-currentFinancialInstruments2018-01-3102891433core:Non-currentFinancialInstruments2017-01-3102891433core:ShareCapital2018-01-3102891433core:ShareCapital2017-01-3102891433core:RevaluationReserve2018-01-3102891433core:RevaluationReserve2017-01-3102891433core:RetainedEarningsAccumulatedLosses2018-01-3102891433core:RetainedEarningsAccumulatedLosses2017-01-3102891433core:ShareCapitalOrdinaryShares2018-01-3102891433core:ShareCapitalOrdinaryShares2017-01-3102891433core:RetainedEarningsAccumulatedLosses2016-02-012017-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2017-02-012018-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-02-012018-01-3102891433core:PlantMachinery2017-02-012018-01-3102891433core:FurnitureFittings2017-02-012018-01-3102891433core:MotorVehicles2017-02-012018-01-3102891433core:OwnedAssets2017-02-012018-01-3102891433core:OwnedAssets2016-02-012017-01-3102891433core:LeasedAssets2017-02-012018-01-3102891433core:LeasedAssets2016-02-012017-01-3102891433core:UKTax2017-02-012018-01-3102891433core:UKTax2016-02-012017-01-310289143312017-02-012018-01-310289143312016-02-012017-01-310289143322016-02-012017-01-310289143332017-02-012018-01-310289143332016-02-012017-01-3102891433core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-3102891433core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-3102891433core:PlantMachinery2017-01-3102891433core:FurnitureFittings2017-01-3102891433core:MotorVehicles2017-01-31028914332017-01-3102891433core:WithinOneYear2018-01-3102891433core:WithinOneYear2017-01-3102891433core:BetweenTwoFiveYears2018-01-3102891433core:BetweenTwoFiveYears2017-01-3102891433bus:OrdinaryShareClass12018-01-3102891433bus:OrdinaryShareClass12017-02-012018-01-3102891433bus:PrivateLimitedCompanyLtd2017-02-012018-01-3102891433bus:FRS1022017-02-012018-01-3102891433bus:Audited2017-02-012018-01-3102891433bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP