Davenports School & Leisure Outfitters Limited - Period Ending 2017-09-30

Davenports School & Leisure Outfitters Limited - Period Ending 2017-09-30


Davenports School & Leisure Outfitters Limited 04353822 false 2016-04-01 2017-09-30 2017-09-30 The principal activity of the company is Retailer of School Uniforms Digita Accounts Production Advanced 6.21.8540.0 Software true 04353822 2016-04-01 2017-09-30 04353822 2017-09-30 04353822 core:RetainedEarningsAccumulatedLosses 2017-09-30 04353822 core:ShareCapital 2017-09-30 04353822 core:CurrentFinancialInstruments 2017-09-30 04353822 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 04353822 core:Non-currentFinancialInstruments 2017-09-30 04353822 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 04353822 core:Goodwill 2017-09-30 04353822 core:FurnitureFittingsToolsEquipment 2017-09-30 04353822 core:OtherPropertyPlantEquipment 2017-09-30 04353822 bus:SmallEntities 2016-04-01 2017-09-30 04353822 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-09-30 04353822 bus:FullAccounts 2016-04-01 2017-09-30 04353822 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-09-30 04353822 bus:RegisteredOffice 2016-04-01 2017-09-30 04353822 bus:Director2 2016-04-01 2017-09-30 04353822 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-09-30 04353822 core:Goodwill 2016-04-01 2017-09-30 04353822 core:ComputerEquipment 2016-04-01 2017-09-30 04353822 core:FurnitureFittings 2016-04-01 2017-09-30 04353822 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-09-30 04353822 core:OtherPropertyPlantEquipment 2016-04-01 2017-09-30 04353822 core:PlantMachinery 2016-04-01 2017-09-30 04353822 countries:AllCountries 2016-04-01 2017-09-30 04353822 2016-03-31 04353822 core:Goodwill 2016-03-31 04353822 core:FurnitureFittingsToolsEquipment 2016-03-31 04353822 core:OtherPropertyPlantEquipment 2016-03-31 04353822 2015-04-01 2016-03-31 04353822 2016-03-31 04353822 core:RetainedEarningsAccumulatedLosses 2016-03-31 04353822 core:ShareCapital 2016-03-31 04353822 core:CurrentFinancialInstruments 2016-03-31 04353822 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 04353822 core:Non-currentFinancialInstruments 2016-03-31 04353822 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 04353822 core:Goodwill 2016-03-31 04353822 core:FurnitureFittingsToolsEquipment 2016-03-31 04353822 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 04353822

Davenports School & Leisure Outfitters Limited

Unaudited Financial Statements

for the Period from 1 April 2016 to 30 September 2017

Alextra Group Ltd
Chartered Certified Accountants
7-9 Macon Court
Crewe
Cheshire
CW1 6EA

 

Davenports School & Leisure Outfitters Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Davenports School & Leisure Outfitters Limited

(Registration number: 04353822)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

18,964

30,343

Tangible assets

5

6,347

10,451

 

25,311

40,794

Current assets

 

Stocks

6

119,932

102,503

Debtors

7

-

2,204

Cash at bank and in hand

 

36,650

3,842

 

156,582

108,549

Creditors: Amounts falling due within one year

8

(187,638)

(58,401)

Net current (liabilities)/assets

 

(31,056)

50,148

Total assets less current liabilities

 

(5,745)

90,942

Creditors: Amounts falling due after more than one year

8

(8,499)

(117,915)

Provisions for liabilities

(1,206)

(2,090)

Net liabilities

 

(15,450)

(29,063)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(15,452)

(29,065)

Total equity

 

(15,450)

(29,063)

 

Davenports School & Leisure Outfitters Limited

(Registration number: 04353822)
Balance Sheet as at 30 September 2017

For the financial period ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account and Director's Report has been taken.

Approved and authorised by the director on 27 July 2018
 

.........................................

Mrs LA Simpson
Director

 

Davenports School & Leisure Outfitters Limited

Notes to the Financial Statements for the Period from 1 April 2016 to 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
17 Hightown
Sandbach
Cheshire
CW11 1AD
England

These financial statements were authorised for issue by the director on 27 July 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are prepared in Sterling, which is the functional currency of the company. All monetary amounts are rounded to the nearest £.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Computer equipment

33% on cost

 

Davenports School & Leisure Outfitters Limited

Notes to the Financial Statements for the Period from 1 April 2016 to 30 September 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Stocks

Stocks are valued at the lower of costs and net realisable value, after making due allowance for obsolete and slow moving items.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 10 (2016 - 9).

 

Davenports School & Leisure Outfitters Limited

Notes to the Financial Statements for the Period from 1 April 2016 to 30 September 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

75,858

75,858

At 30 September 2017

75,858

75,858

Amortisation

At 1 April 2016

45,515

45,515

Amortisation charge

11,379

11,379

At 30 September 2017

56,894

56,894

Carrying amount

At 30 September 2017

18,964

18,964

At 31 March 2016

30,343

30,343

5

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2016

2,446

39,965

42,411

At 30 September 2017

2,446

39,965

42,411

Depreciation

At 1 April 2016

1,234

30,726

31,960

Charge for the period

640

3,464

4,104

At 30 September 2017

1,874

34,190

36,064

Carrying amount

At 30 September 2017

572

5,775

6,347

At 31 March 2016

1,212

9,239

10,451

6

Stocks

2017
£

2016
£

Finished goods and goods for resale

119,932

102,503

 

Davenports School & Leisure Outfitters Limited

Notes to the Financial Statements for the Period from 1 April 2016 to 30 September 2017

7

Debtors

2017
£

2016
£

Other debtors

-

2,204

-

2,204

 

Davenports School & Leisure Outfitters Limited

Notes to the Financial Statements for the Period from 1 April 2016 to 30 September 2017

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

91,566

26,443

Trade creditors

 

82,979

22,865

Taxation and social security

 

894

1,572

Accruals and deferred income

 

2,299

1,820

Other creditors

 

9,900

5,701

 

187,638

58,401

2017
£

2016
£

Current loans and borrowings

Bank borrowings

3,401

2,900

Bank overdrafts

-

17,207

Other borrowings

88,165

6,336

91,566

26,443

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

8,499

117,915

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

8,019

13,621

Other borrowings

480

104,294

8,499

117,915

 

Davenports School & Leisure Outfitters Limited

Notes to the Financial Statements for the Period from 1 April 2016 to 30 September 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

3,401

2,900

Bank overdrafts

-

17,207

Other borrowings

88,165

6,336

91,566

26,443