ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-312018-03-31falsefalsefalse2016-11-09Each of the persons who are directors at the time when this directors' report is approved has confirmed that: so far as that director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and that director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information. 10471852 2016-11-08 10471852 2016-11-09 2018-03-31 10471852 2018-03-31 10471852 c:CompanySecretary1 2016-11-09 2018-03-31 10471852 c:Director1 2016-11-09 2018-03-31 10471852 c:Director1 2018-03-31 10471852 c:Director2 2016-11-09 2018-03-31 10471852 c:Director2 2018-03-31 10471852 c:Director3 2016-11-09 2018-03-31 10471852 c:Director3 2018-03-31 10471852 c:Director4 2016-11-09 2018-03-31 10471852 c:Director4 2018-03-31 10471852 c:Director5 2016-11-09 2018-03-31 10471852 c:Director5 2018-03-31 10471852 c:Director6 2016-11-09 2018-03-31 10471852 c:Director6 2018-03-31 10471852 c:Director7 2016-11-09 2018-03-31 10471852 c:Director7 2018-03-31 10471852 c:Director8 2016-11-09 2018-03-31 10471852 c:Director8 2018-03-31 10471852 c:RegisteredOffice 2016-11-09 2018-03-31 10471852 d:Buildings d:ShortLeaseholdAssets 2016-11-09 2018-03-31 10471852 d:Buildings d:ShortLeaseholdAssets 2018-03-31 10471852 d:OfficeEquipment 2016-11-09 2018-03-31 10471852 d:OfficeEquipment 2018-03-31 10471852 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-11-09 2018-03-31 10471852 d:OtherPropertyPlantEquipment 2016-11-09 2018-03-31 10471852 d:OtherPropertyPlantEquipment 2018-03-31 10471852 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2016-11-09 2018-03-31 10471852 d:OwnedOrFreeholdAssets 2016-11-09 2018-03-31 10471852 d:PatentsTrademarksLicencesConcessionsSimilar 2016-11-09 2018-03-31 10471852 d:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 10471852 d:Goodwill 2016-11-09 2018-03-31 10471852 d:Goodwill 2018-03-31 10471852 d:CurrentFinancialInstruments 2018-03-31 10471852 d:Non-currentFinancialInstruments 2018-03-31 10471852 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 10471852 d:ShareCapital 2016-11-09 2018-03-31 10471852 d:ShareCapital 2018-03-31 10471852 d:RetainedEarningsAccumulatedLosses 2016-11-09 2018-03-31 10471852 d:RetainedEarningsAccumulatedLosses 2018-03-31 10471852 c:OrdinaryShareClass1 2016-11-09 2018-03-31 10471852 c:OrdinaryShareClass1 2018-03-31 10471852 c:FRS102 2016-11-09 2018-03-31 10471852 c:Audited 2016-11-09 2018-03-31 10471852 c:FullAccounts 2016-11-09 2018-03-31 10471852 c:PrivateLimitedCompanyLtd 2016-11-09 2018-03-31 10471852 d:Subsidiary1 2016-11-09 2018-03-31 10471852 d:Subsidiary1 1 2016-11-09 2018-03-31 10471852 d:Subsidiary2 2018-03-31 10471852 d:Subsidiary2 2016-11-09 2018-03-31 10471852 d:WithinOneYear 2018-03-31 10471852 d:BetweenOneFiveYears 2018-03-31 10471852 c:Consolidated 2018-03-31 10471852 c:ConsolidatedGroupCompanyAccounts 2016-11-09 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 10471852










GRAVIS CAPITAL MANAGEMENT LTD

AUDITED
DIRECTORS' REPORT AND
FINANCIAL STATEMENTS

FOR THE PERIOD ENDED
31 MARCH 2018



















img31ab.png


 
GRAVIS CAPITAL MANAGEMENT LTD
 

COMPANY INFORMATION


Directors
Mr N Taee (appointed 26 January 2017)
Mr S C J Ellis (appointed 9 November 2016)
Mr R A J Wright (appointed 26 January 2017)
Mr N S Parker (appointed 26 January 2017)
Mr R N Kierans (appointed 26 January 2017)
Mr T Ward (appointed 26 January 2017)
Mr S A West (appointed 26 January 2017)
Mr D G Conlon (appointed 26 January 2017)




Company secretary
Mrs S Johnston



Registered number
10471852



Registered office
Munro House
Portsmouth Road

Cobham

United Kingdom

KT11 1PP




Independent auditors
Wellden Turnbull Ltd
Chartered Accountants & Statutory Auditors

Munro House

Portsmouth Road

Cobham

Surrey

KT11 1PP





 
GRAVIS CAPITAL MANAGEMENT LTD
 

CONTENTS



Page
Group strategic report
 
 
1 - 2
Directors' report
 
 
3 - 4
Independent auditors' report
 
 
5 - 7
Consolidated statement of comprehensive income
 
 
8
Consolidated balance sheet
 
 
9 - 10
Company balance sheet
 
 
11 - 12
Consolidated statement of changes in equity
 
 
13
Company statement of changes in equity
 
 
13
Consolidated Statement of cash flows
 
 
14
Notes to the financial statements
 
 
15 - 28


 
GRAVIS CAPITAL MANAGEMENT LTD
 

GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2018

Introduction
 
The directors present their strategic report for the Group the period ending 31 March 2018

Business review
 
The Company is a London-based specialist investment manager which is authorised and regulated by the FCA. The business was originally established, and historically operated, as Gravis Capital Partners LLP (‘GCP LLP’). On 20 April 2017, GCP LLP transferred its business to the Company as part of a reorganisation and move to a limited company structure. This is, therefore, the Company’s first year of operation and accounts.
The Company is currently appointed as investment manager to three UK-listed permanent capital vehicles with a combined market capitalisation of circa £1.8 billion as at 31 March 2018.  The vehicles are as follows:

GCP Infrastructure Investments Limited: an infrastructure debt focused fund with a market capitalisation of £1,029.6 million;

GCP Student Living Limited: a London focused student accommodation REIT with a market capitalisation of £534.5 million; and

GCP Asset Backed Income Fund: a debt focused fund with a market capitalisation of £249.3 million. 

The Company also manages two UK OEICs with AUM of circa £250m as at 31 March 2018 through its subsidiary Gravis Advisory Limited. These invest in listed infrastructure and energy securities.

During the period under review the Group made a profit of £7.9m.  The net assets of the Group as at 31 March 2018 were £8.7m.

Principal risks and uncertainties
 
Group’s principal financial instruments comprise sterling cash and bank deposits, together with trade debtors and creditors that arise from its investment management business.  Trade debtors mainly comprise investment management and other fees receivable from the funds and, as the Company has knowledge of the funds, management assess this to be low risk.
The business does not use derivative financial instruments for interest, foreign exchange or any other exposure.  
The business is also subject to risks associated with impending laws and regulation, including the impact of Brexit, and will continue to monitor these as they arise.

Financial key performance indicators
 
Management view income and fund performance to be the main KPIs for running the business. The Group’s income represents investment management fees and other fees from its funds under management as set out above. The level of investment management fees will be determined by the net asset values of the funds and the rate of capital deployment. The Company reviews the funds’ net asset values and fund performance on a regular basis.   

Future developments
 
The directors do not anticipate any changes in the level or nature of the Group’s business in the near future.  The Group will continue to identify new areas of market opportunity or sectors of interest across the real asset universe.  

Page 1

 
GRAVIS CAPITAL MANAGEMENT LTD
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2018


This report was approved by the board and signed on its behalf.


Mr T Ward
Director

Date: 26 July 2018

Page 2

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2018

The directors present their report and the financial statements for the period ended 31 March 2018.
 
 
Directors' responsibilities statement
 
 
The directors are responsible for preparing the group strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.
 
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
 
 
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
 
 
Principal activity
 
 
The Company was incorporated on 9 November 2016 and began trading on 20 April 2017.
The principal activity of the Company during the period was that of the provision of investment management services.
 
 
Results and dividends
 
 
The profit for the period, after taxation and minority interests, amounted to £7.9 million.
Dividends paid during the year amounted to £214,000.
 
 
Directors
 
 
The directors who served during the period were:
 
 
Mr N Taee (appointed 26 January 2017)
Mr S C J Ellis (appointed 9 November 2016)
Mr R A J Wright (appointed 26 January 2017)
Mr N S Parker (appointed 26 January 2017)
Mr R N Kierans (appointed 26 January 2017)
Mr T Ward (appointed 26 January 2017)
Mr S A West (appointed 26 January 2017)
Mr D G Conlon (appointed 26 January 2017)
 
Page 3

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2018

Charitable contributions
 
 
Charitable donations of £4,750 were paid during the year.
 
 
Disclosure of information to auditors
 
 
Each of the persons who are directors at the time when this directors' report is approved has confirmed that:

so far as that director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

that director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.
 
 
Auditors
 
 
The auditorsWellden Turnbull Ltd, will be proposed for appointment in accordance with section 485 of the Companies Act 2006.
 
 
This report was approved by the board on 26 July 2018 and signed on its behalf.
 
 



Mr T Ward
Director
Page 4

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF GRAVIS CAPITAL MANAGEMENT LTD
 

Opinion


We have audited the financial statements of Gravis Capital Management Ltd (the 'parent Company') and its subsidiaries (the 'Group') for the period ended 31 March 2018, which comprise the Group statement of comprehensive income, the Group and Company balance sheets, the Group statement of cash flows, the Group and Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 March 2018 and of the Group's profit for the period then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.


Conclusions relating to going concern


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the Directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the Directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Group's or the parent Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

 



Page 5

 
GRAVIS CAPITAL MANAGEMENT LTD
 

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF GRAVIS CAPITAL MANAGEMENT LTD (CONTINUED)

Other information


The Directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our auditors' report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the group strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

the group strategic report and the directors' report have been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the group strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent Company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of Directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

the Directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the directors' report and from the requirement to prepare a group strategic report.


Page 6

 
GRAVIS CAPITAL MANAGEMENT LTD
 

INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS OF GRAVIS CAPITAL MANAGEMENT LTD (CONTINUED)

Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement on page 3, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.







 
Robin John FCA CTA (senior statutory auditor)
  
for and on behalf of
Wellden Turnbull Ltd
 
Chartered Accountants
Statutory Auditors
  
Munro House
Portsmouth Road
Cobham
Surrey
KT11 1PP
 

26 July 2018
Page 7

 
GRAVIS CAPITAL MANAGEMENT LTD
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2018

2018
Note
£000

  

Turnover
 3 
21,179

Cost of sales
  
(817)

Gross profit
  
20,362

Administrative expenses
  
(7,203)

Other operating charges
  
(2,381)

Operating profit
 4 
10,778

Loss on sale of shares
  
(502)

Profit before taxation
  
10,276

Tax on profit
 8 
(2,416)

Profit for the financial period
  
7,860

  

  

Total comprehensive income for the period
  
7,860

Profit for the period attributable to:
  

Non-controlling interests
  
69

Owners of the parent Company
  
7,791

  
7,860

There were no recognised gains and losses for 2018 other than those included in the consolidated statement of comprehensive income.

The notes on pages 15 to 28 form part of these financial statements.

Page 8

 
GRAVIS CAPITAL MANAGEMENT LTD
REGISTERED NUMBER:10471852

CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2018

2018
Note
£000

Fixed assets
  

Intangible assets
 9 
18,530

Tangible assets
 10 
876

  
19,406

Current assets
  

Debtors: amounts falling due within one year
 12 
4,755

Cash at bank and in hand
  
2,812

  
7,567

Creditors: amounts falling due within one year
 13 
(18,278)

Net current liabilities
  
 
 
(10,711)

Total assets less current liabilities
  
8,695

  

Net assets
  
8,695


Capital and reserves
  

Called up share capital 
 14 
950

Profit and loss account
 15 
7,791

Equity attributable to owners of the parent Company
  
8,741

Non-controlling interests
  
(46)

  
8,695


Page 9

 
GRAVIS CAPITAL MANAGEMENT LTD
REGISTERED NUMBER:10471852

CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr T Ward
Director

Date: 26 July 2018

The notes on pages 15 to 28 form part of these financial statements.

Page 10

 
GRAVIS CAPITAL MANAGEMENT LTD
REGISTERED NUMBER:10471852

COMPANY BALANCE SHEET
AS AT 31 MARCH 2018

2018
Note
£000

Fixed assets
  

Intangible assets
 9 
16,998

Tangible assets
 10 
876

Investments
 11 
1,802

  
19,676

Current assets
  

Debtors: amounts falling due within one year
 12 
4,527

Cash at bank and in hand
  
2,588

  
7,115

Creditors: amounts falling due within one year
 13 
(18,052)

Net current liabilities
  
 
 
(10,937)

Total assets less current liabilities
  
8,739

  

  

Net assets
  
8,739


Capital and reserves
  

Called up share capital 
 14 
950

Profit and loss account
 15 
7,789

  
8,739


Page 11

 
GRAVIS CAPITAL MANAGEMENT LTD
REGISTERED NUMBER:10471852

COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mr T Ward
Director

Date: 26 July 2018

The notes on pages 15 to 28 form part of these financial statements.

Page 12

 
GRAVIS CAPITAL MANAGEMENT LTD
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2018


Called up share capital
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£000
£000
£000
£000
£000


Comprehensive income for the period

Profit for the period
-
7,791
7,791
69
7,860

Shares issued during the period
950
-
950
-
950

Share of net assets at acquisition
-
-
-
99
99

Dividends paid to NCI
-
-
-
(214)
(214)


At 31 March 2018
950
7,791
8,741
(46)
8,695


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2018


Called up share capital
Profit and loss account
Total equity

£000
£000
£000


Comprehensive income for the period

Profit for the period
-
7,789
7,789


Contributions by and distributions to owners

Shares issued during the period
950
-
950


At 31 March 2018
950
7,789
8,739

The notes on pages 15 to 28 form part of these financial statements.

Page 13

 
GRAVIS CAPITAL MANAGEMENT LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2018

2018
£000

Cash flows from operating activities

Profit for the financial period
7,860

Adjustments for:

Amortisation of intangible assets
2,075

Depreciation of tangible assets
121

Taxation charge
2,416

(Increase) in debtors
(4,755)

Increase in creditors
2,363

Net cash generated from operating activities

10,080


Cash flows from investing activities

Purchase of intangible fixed assets
(21,008)

Loss on sale of shares
501

Purchase of tangible fixed assets
(997)

Net cash from investing activities

(21,504)

Cash flows from financing activities

Issue of ordinary shares
950

Loans
22,000

Repayment of loans
(8,500)

Dividends paid to non controlling interests
(214)

Net cash used in financing activities
14,236

Net increase in cash and cash equivalents
2,812

Cash and cash equivalents at the end of period
2,812


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
2,812


The notes on pages 15 to 28 form part of these financial statements.

Page 14

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

1.


General information

Gravis Capital Management Ltd is a private company, limited by shares and incorporated in England and Wales, registration number 10471852. The address of the registered office is Munro House, Portsmouth Road, Cobham, Surrey, KT11 1PP.
The principal place of business is 24 Savile Row, London, W1S 2ES.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

These financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £1,000.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standards

The accounts have been prepared in accordance with the provisions of FRS102. There were no material departures from that standard.

  
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 15

 
GRAVIS CAPITAL MANAGEMENT LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the consolidated statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the consolidated statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.7

Taxation

Tax is recognised in the consolidated statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Page 16

 
GRAVIS CAPITAL MANAGEMENT LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the consolidated statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
10%
Office equipment
-
20%
Other fixed assets
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the consolidated statement of comprehensive income.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 17

 
GRAVIS CAPITAL MANAGEMENT LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.11

Debtors

Short term debtors are measured at transaction price, less any provisions.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.13

Creditors

Short term creditors are measured at the transaction price.

 
2.14

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the balance sheet date.


3.


Turnover

An analysis of turnover by class of business is as follows:


2018
£000

Investment advisory fees
15,042

AIFM fees
99

Arrangement fees
4,727

Share placement fees
933

Other revenue
378

21,179


All turnover arose within the United Kingdom.

Page 18

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

4.


Operating profit

The operating profit is stated after charging:

2018
£000

Depreciation of tangible fixed assets
121

Amortisation of intangible assets, including goodwill
2,075

Fees payable to the Group's auditor and its associates for the audit of the Company's annual financial statements
11

Other operating lease rentals
404

Defined contribution pension cost
107


5.


Auditors' remuneration

2018
£000


Fees payable to the Group's auditor and its associates for the audit of the Group's annual financial statements
17

Fees payable to the Group's auditor and its associates in respect of:


Taxation compliance services
1

All other services
20

21


6.


Employees

Staff costs, including directors' remuneration, were as follows:


2018
£000



Wages and salaries
4,260

Social security costs
618

Cost of defined contribution scheme
107

4,985

The average monthly number of employees, including the directors, during the period was as follows:



Group
Company
        2018
        2018
            No.
            No.







Employees
31
30

Page 19

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

7.


Directors' remuneration

2018
£000

Directors' emoluments
1,338

Company contributions to defined contribution pension schemes
11

1,349


During the period retirement benefits were accruing to no directors in respect of defined contribution pension schemes.

The highest paid director received remuneration of £500,000.
The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £11,000.

Page 20

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

8.


Taxation


2018
£000

Corporation tax


Current tax on profits for the year
2,416


Total current tax
2,416

Factors affecting tax charge for the period

The tax assessed for the period is the same as the standard rate of corporation tax in the UK of 19% as set out below:

2018
£000


Profit on ordinary activities before tax
10,276


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19%
1,915

Effects of:


Non-tax deductible amortisation of goodwill and impairment
359

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
212

Capital allowances for period in excess of depreciation
7

Dividends from UK companies
(76)

Charitable donations
(1)

Total tax charge for the period
2,416


Factors that may affect future tax charges

Changes to the UK corporation tax rates were substantively enacted as part of Finance Bill 2015 on 26 October 2015. These include reductions to the main rate to 19% from 1 April 2017 and to 18% from 1 April 2020.

Page 21

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

9.


Intangible assets

Group




Patents
Goodwill
Total

£000
£000
£000



Cost


Additions
2
18,884
18,886


On acquisition of subsidiaries
-
2,122
2,122


On disposal of subsidiaries
-
(424)
(424)



At 31 March 2018

2
20,582
20,584



Amortisation


Charge for the year
-
2,075
2,075


On disposals
-
(21)
(21)



At 31 March 2018

-
2,054
2,054



Net book value



At 31 March 2018
2
18,528
18,530

Company



Patents
Goodwill
Total

£000
£000
£000



Cost


Additions
2
18,884
18,886



At 31 March 2018

2
18,884
18,886



Amortisation


Charge for the year
-
1,888
1,888



At 31 March 2018

-
1,888
1,888



Net book value



At 31 March 2018
2
16,996
16,998

Page 22

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

10.


Tangible fixed assets

Group






Short-term leasehold property
Office equipment
Other fixed assets
Total

£000
£000
£000
£000



Cost or valuation


Additions
474
305
218
997



At 31 March 2018

474
305
218
997



Depreciation


Charge for the period on owned assets
38
44
39
121



At 31 March 2018

38
44
39
121



Net book value



At 31 March 2018
436
261
179
876

Page 23

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

           10.Tangible fixed assets (continued)


Company






Short-term leasehold property
Office equipment
Other fixed assets
Total

£000
£000
£000
£000

Cost or valuation


Additions
474
305
218
997



At 31 March 2018

474
305
218
997



Depreciation


Charge for the period on owned assets
38
44
39
121



At 31 March 2018

38
44
39
121



Net book value



At 31 March 2018
436
261
179
876






Page 24

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

11.


Fixed asset investments

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Gravis Advisory Limited
Ordinary GBP1
 80%
Investment advisory services


The aggregate of the share capital and reserves as at 31 March 2018 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
Profit
£000
£000
Gravis Advisory Limited

223

709

During the period the company disposed of 20% of the shares in Gravis Advisory.

Company





Investments in subsidiary companies

£000



Cost or valuation


Additions
2,253


Disposals
(451)



At 31 March 2018

1,802






Net book value



At 31 March 2018
1,802


Page 25

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

12.


Debtors

Group
Company
2018
2018
£000
£000


Trade debtors
4,321
4,093

Other debtors
286
286

Prepayments
148
148

4,755
4,527



13.


Creditors: Amounts falling due within one year

Group
Company
2018
2018
£000
£000

Trade creditors
242
242

Corporation tax
2,416
2,249

Accruals
2,060
2,001

Other loans
13,500
13,500

Other creditors
60
60

18,278
18,052



14.


Share capital

2018
£000
Allotted, called up and fully paid


95,000,000 Ordinary Shares shares of £0.01 each
950

During the period 95,000,000 Ordinary shares of £0.01 each were issued and paid.


15.


Profit and loss account

The profit and loss accounts represents cumulative profits and losses net of all adjustments.


16.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group  in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £106,809.

Page 26

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

17.


Commitments under operating leases

At 31 March 2018 the Group and the Company had future minimum lease payments under non-cancellable operating leases as follows:


Group
Company
2018
2018
£000
£000

Not later than 1 year
358
358

Later than 1 year and not later than 5 years
2,024
2,024

2,382
2,382

18.


Other operating charges

Group
2018
£000



Amortisation of goodwill arising on business combinations
1,888

Amortisation of goodwill arising on consolidation
187

Depreciation of tangible assets
122

Irrecoverable VAT
184

2,381


19.


Business combinations

On 20th April 2017 the company acquired the trade and assets of GCP LLP for £22m which was fully paid as at 31 March 2018. Goodwill amounting to £18.9m was recognised as part of the combination. Management believe this goodwill is supportable and deemed to have a useful life of 10 years and is being amortised systematically on this basis.
All revenue and profit or loss for the period has come as a direct result of the business combination.

Page 27

 
GRAVIS CAPITAL MANAGEMENT LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2018

20.


Related party transactions

During the year GCP LLP, a partnership in which the directors are also partners, loan the company £1.3m. This amount was interest free and fully repaid prior to the year end. 
During the year Gravis Capital Limited ("GCL"), a company with common directorships, recharged expenses totaling £45,821. At the balance sheet date this balance was outstanding.
In the general course of business transactions were entered into with a number of related companies with common directorships. These transactions were conducted under normal market conditions.
At the balance sheet date the following loans were due to companies with common directorships. These loans are held within creditors less than one year;

2018
£000



Toroce Investments Ltd
3,097

Portnall House Ltd
2,809

Gemspan Ltd
2,001

Hillersdon Investments Ltd
1,751

Machir Limited
1,751

Alegina Limited
810

Redpark Investments Limited
1,281

13,500

These loans are interest free and repayable on demand.


21.


Controlling party

There is no ultimate controlling party.


Page 28