Incandescent Limited - Accounts to registrar (filleted) - small 18.2

Incandescent Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 03229236 Board of Directors Board of Directors 1.1.17 31.12.17 31.12.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure032292362016-12-31032292362017-12-31032292362017-01-012017-12-31032292362015-12-31032292362016-01-012016-12-31032292362016-12-3103229236ns15:EnglandWales2017-01-012017-12-3103229236ns14:PoundSterling2017-01-012017-12-3103229236ns10:Director12017-01-012017-12-3103229236ns10:Director22017-01-012017-12-3103229236ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3103229236ns10:SmallEntities2017-01-012017-12-3103229236ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3103229236ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3103229236ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103229236ns10:FullAccounts2017-01-012017-12-310322923612017-01-012017-12-3103229236ns10:CompanySecretary12017-01-012017-12-3103229236ns10:RegisteredOffice2017-01-012017-12-3103229236ns5:CurrentFinancialInstruments2017-12-3103229236ns5:CurrentFinancialInstruments2016-12-3103229236ns5:Non-currentFinancialInstruments2017-12-3103229236ns5:Non-currentFinancialInstruments2016-12-3103229236ns5:ShareCapital2017-12-3103229236ns5:ShareCapital2016-12-3103229236ns5:RetainedEarningsAccumulatedLosses2017-12-3103229236ns5:RetainedEarningsAccumulatedLosses2016-12-3103229236ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2017-01-012017-12-3103229236ns5:PlantMachinery2017-01-012017-12-3103229236ns5:FurnitureFittings2017-01-012017-12-3103229236ns5:MotorVehicles2017-01-012017-12-3103229236ns5:ComputerEquipment2017-01-012017-12-3103229236ns5:NetGoodwill2016-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3103229236ns5:NetGoodwill2017-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2017-12-3103229236ns5:NetGoodwill2016-12-3103229236ns5:PatentsTrademarksLicencesConcessionsSimilar2016-12-3103229236ns5:PlantMachinery2016-12-3103229236ns5:FurnitureFittings2016-12-3103229236ns5:MotorVehicles2016-12-3103229236ns5:ComputerEquipment2016-12-3103229236ns5:PlantMachinery2017-12-3103229236ns5:FurnitureFittings2017-12-3103229236ns5:MotorVehicles2017-12-3103229236ns5:ComputerEquipment2017-12-3103229236ns5:PlantMachinery2016-12-3103229236ns5:FurnitureFittings2016-12-3103229236ns5:MotorVehicles2016-12-3103229236ns5:ComputerEquipment2016-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3103229236ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3103229236ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3103229236ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3103229236ns5:CurrentFinancialInstruments2017-01-012017-12-3103229236ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-12-3103229236ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-12-3103229236ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-12-3103229236ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-12-3103229236ns5:HirePurchaseContracts2017-12-3103229236ns5:HirePurchaseContracts2016-12-3103229236ns5:WithinOneYear2017-12-3103229236ns5:WithinOneYear2016-12-3103229236ns5:BetweenOneFiveYears2017-12-3103229236ns5:BetweenOneFiveYears2016-12-3103229236ns5:MoreThanFiveYears2017-12-3103229236ns5:MoreThanFiveYears2016-12-3103229236ns5:AllPeriods2017-12-3103229236ns5:AllPeriods2016-12-3103229236ns5:Secured2017-12-3103229236ns5:Secured2016-12-310322923622017-01-012017-12-31


REGISTERED NUMBER: 03229236 (England and Wales)






























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

INCANDESCENT LIMITED

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


INCANDESCENT LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2017







DIRECTORS: Mr D G Smith
Mr M D Sproson



SECRETARY: Mr D G Smith



REGISTERED OFFICE: 22 Oswin Road
Brailsford Industrial Park
Leicester
Leicestershire
LE3 1HR



REGISTERED NUMBER: 03229236 (England and Wales)



BANKERS: HSBC Bank plc
2-6 Gallowtree Gate
Leicester
Leicestershire
LE1 6DA

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

BALANCE SHEET
31 DECEMBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 144,736 129,783
144,736 129,783

CURRENT ASSETS
Stocks 127,742 121,584
Debtors 6 527,034 476,300
Cash at bank and in hand 23,076 38,054
677,852 635,938
CREDITORS
Amounts falling due within one year 7 317,279 273,075
NET CURRENT ASSETS 360,573 362,863
TOTAL ASSETS LESS CURRENT
LIABILITIES

505,309

492,646

CREDITORS
Amounts falling due after more than one
year

8

(46,842

)

(41,896

)

PROVISIONS FOR LIABILITIES (27,500 ) (25,957 )
NET ASSETS 430,967 424,793

CAPITAL AND RESERVES
Called up share capital 40,000 40,000
Retained earnings 390,967 384,793
SHAREHOLDERS' FUNDS 430,967 424,793

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

BALANCE SHEET - continued
31 DECEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 8 June 2018 and were signed on its behalf by:




Mr D G Smith - Director



Mr M D Sproson - Director


INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017


1. STATUTORY INFORMATION

Incandescent Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Revenue comprises the fair value for the sale of goods excluding value added taxes and represents net invoice.

The company supplies products to customers under standard terms and conditions. In all cases revenue is
recognised when the risks and rewards of ownership are transferred and this is defined to be on dispatch of the
goods.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Motor vehicles - 20% on cost
Computer equipment - 15% on cost

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017


2. ACCOUNTING POLICIES - continued
DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The
capital element of the future payments is treated as a liability.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

CREDITORS
Short term trade creditors are measured at the transaction price. Other financial liabilities, including bank loans,
are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost
using the effective interest method.

DEBTORS
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured
initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the
effective interest method, less any impairment.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2016 - 15 ) .

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017


4. INTANGIBLE FIXED ASSETS
Patents
and
Goodwill licences Totals
£    £    £   
COST
At 1 January 2017
and 31 December 2017 229,169 7,500 236,669
AMORTISATION
At 1 January 2017
and 31 December 2017 229,169 7,500 236,669
NET BOOK VALUE
At 31 December 2017 - - -
At 31 December 2016 - - -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2017 288,435 104,048 20,487 - 412,970
Additions 34,303 100 - 25,000 59,403
At 31 December 2017 322,738 104,148 20,487 25,000 472,373
DEPRECIATION
At 1 January 2017 162,260 100,440 20,487 - 283,187
Charge for year 38,213 2,487 - 3,750 44,450
At 31 December 2017 200,473 102,927 20,487 3,750 327,637
NET BOOK VALUE
At 31 December 2017 122,265 1,221 - 21,250 144,736
At 31 December 2016 126,175 3,608 - - 129,783

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2017 124,103
Additions 24,303
At 31 December 2017 148,406
DEPRECIATION
At 1 January 2017 35,559
Charge for year 22,261
At 31 December 2017 57,820
NET BOOK VALUE
At 31 December 2017 90,586
At 31 December 2016 88,544

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 235,103 193,087
Amounts owed by group undertakings 277,950 266,027
Other debtors 13,981 17,186
527,034 476,300

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 8,533 7,851
Hire purchase contracts (see note 9) 33,128 27,564
Trade creditors 113,394 121,296
Taxation and social security 28,592 28,967
Other creditors 133,632 87,397
317,279 273,075

Within other creditors there is a balance of £115,210 (2016: £75,938) owed to HSBC Invoice Finance (UK) Ltd
in respect of the company's invoice discounting facility.

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans 20,147 797
Hire purchase contracts (see note 9) 26,695 41,099
46,842 41,896

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2017 2016
£    £   
Net obligations repayable:
Within one year 33,128 27,564
Between one and five years 26,695 41,099
59,823 68,663

Non-cancellable
operating leases
2017 2016
£    £   
Within one year 34,670 36,919
Between one and five years 127,973 130,893
In more than five years 3,750 35,500
166,393 203,312

10. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 28,680 8,648
Hire purchase contracts 59,823 68,663
Invoice Finance 115,210 75,938
203,713 153,249

INCANDESCENT LIMITED (REGISTERED NUMBER: 03229236)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017


11. RELATED PARTY DISCLOSURES

Management charges amounting to £122,750 (2016 : £167,500) were charged by Macbeth 54 Limited.

Dividends amounting to £NIL (2016 : £50,000) were paid to Macbeth 54 Limited.

At the year end the amount owed by Macbeth 54 Limited totalled £248,569 (2016 : £248,569).

Goods and services amounting to £41,381 (2016 : £28,678) were sold to PO Hydraulics Limited. Goods and
services amounting to £NIL (2016 : £500) were bought from PO Hydraulics Limited.

At the year end the amount owed by PO Hydraulics Limited totalled £29,381 (2016 : £17,458).

Mr D Smith and Mr M Sproson are both directors of Macbeth 54 Limited and PO Hydraulics Limited and
Macbeth 54 Limited holds 100% of the share capital in PO Hydraulics Limited.

12. CONTROLLING PARTY

The company is under the control of Macbeth 54 Limited, the holding company. Mr DG Smith and Mr MD
Sproson are directors and shareholders of Macbeth 54 Limited.