ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-10-312017-10-31The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueThe principal activity of the company continued to be that of a hotelier.false2016-11-01 00830443 2016-11-01 2017-10-31 00830443 2017-10-31 00830443 2016-10-31 00830443 c:Director2 2016-11-01 2017-10-31 00830443 d:Buildings d:ShortLeaseholdAssets 2016-11-01 2017-10-31 00830443 d:Buildings d:ShortLeaseholdAssets 2016-10-31 00830443 d:LandBuildings 2016-10-31 00830443 d:MotorVehicles 2016-11-01 2017-10-31 00830443 d:MotorVehicles 2016-10-31 00830443 d:FurnitureFittings 2016-11-01 2017-10-31 00830443 d:FurnitureFittings 2016-10-31 00830443 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 00830443 d:ComputerEquipment 2016-11-01 2017-10-31 00830443 d:ComputerEquipment 2016-10-31 00830443 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 00830443 d:OwnedOrFreeholdAssets 2016-11-01 2017-10-31 00830443 d:CurrentFinancialInstruments 2017-10-31 00830443 d:CurrentFinancialInstruments 2016-10-31 00830443 d:Non-currentFinancialInstruments 2017-10-31 00830443 d:Non-currentFinancialInstruments 2016-10-31 00830443 d:CurrentFinancialInstruments d:WithinOneYear 2017-10-31 00830443 d:CurrentFinancialInstruments d:WithinOneYear 2016-10-31 00830443 d:Non-currentFinancialInstruments d:AfterOneYear 2017-10-31 00830443 d:Non-currentFinancialInstruments d:AfterOneYear 2016-10-31 00830443 d:ShareCapital 2017-10-31 00830443 d:ShareCapital 2016-10-31 00830443 d:RetainedEarningsAccumulatedLosses 2017-10-31 00830443 d:RetainedEarningsAccumulatedLosses 2016-10-31 00830443 c:FRS102 2016-11-01 2017-10-31 00830443 c:AuditExempt-NoAccountantsReport 2016-11-01 2017-10-31 00830443 c:FullAccounts 2016-11-01 2017-10-31 00830443 c:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 iso4217:GBP

Registered number: 00830443









REDCOATS FARMHOUSE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2017

 
REDCOATS FARMHOUSE LIMITED
REGISTERED NUMBER: 00830443

BALANCE SHEET
AS AT 31 OCTOBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 5 
-
142,839

  
-
142,839

Current assets
  

Stocks
 6 
-
16,131

Debtors: amounts falling due within one year
 7 
2,291
34,206

Cash at bank and in hand
 8 
33,834
26,034

  
36,125
76,371

Creditors: amounts falling due within one year
 9 
(305,465)
(369,656)

Net current liabilities
  
 
 
(269,340)
 
 
(293,285)

Total assets less current liabilities
  
(269,340)
(150,446)

Creditors: amounts falling due after more than one year
 10 
(15,000)
(15,000)

  

Net liabilities
  
(284,340)
(165,446)


Capital and reserves
  

Called up share capital 
  
2,365
2,365

Profit and loss account
  
(286,705)
(167,811)

  
(284,340)
(165,446)


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
Page 1

 
REDCOATS FARMHOUSE LIMITED
REGISTERED NUMBER: 00830443
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2017


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P Butterfield
Director

Date: 24 July 2018
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
REDCOATS FARMHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.


General information

Redcoats Farmhouse Limited is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the Company information page. The nature of the Company's operations and its principal activities are set out in the Directors’ report

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company ceased trading in May 2017 when the Freehold and tangible assets were sold. The company is no longer a going concern.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
REDCOATS FARMHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
4% straight line
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
15% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

Page 4

 
REDCOATS FARMHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Taxation

Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates


4.


Employees

The average monthly number of employees, including directors, during the year was 30 (2016 - 30).

Page 5

 
REDCOATS FARMHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

5.


Tangible fixed assets





S/Term Leasehold Property
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£





At 1 November 2016
86,070
13,551
187,383
13,396
300,400


Disposals
(86,070)
(13,551)
(187,383)
(13,396)
(300,400)



At 31 October 2017

-
-
-
-
-





At 1 November 2016
13,771
13,545
118,640
11,605
157,561


Charge for the year on owned assets
1,721
-
8,133
333
10,187


Disposals
(15,492)
(13,545)
(126,773)
(11,938)
(167,748)



At 31 October 2017

-
-
-
-
-



Net book value



At 31 October 2017
-
-
-
-
-



At 31 October 2016
72,299
6
68,743
1,791
142,839




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Short leasehold
-
72,299

-
72,299



6.


Stocks




Stock recognised in cost of sales during the year as an expense was  £0 (2016 - £16,131).

Page 6

 
REDCOATS FARMHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

7.


Debtors

2017
2016
£
£


Trade debtors
270
425

Other debtors
2,021
16,740

Prepayments and accrued income
-
17,041

2,291
34,206



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
33,834
26,034

Less: bank overdrafts
-
(35,950)

33,834
(9,916)



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
-
35,950

Trade creditors
1,791
94,908

Other taxation and social security
2,942
36,607

Other creditors
223,690
142,126

Accruals and deferred income
77,042
60,065

305,465
369,656



10.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other loans
15,000
15,000

15,000
15,000


Page 7

 
REDCOATS FARMHOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8