DISTRIBUTOR_SYSTEMS_INTER - Accounts


Company Registration No. 02857022 (England and Wales)
DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
239,914
259,694
Current assets
Debtors
815,058
267,354
Cash at bank and in hand
294,151
275,737
1,109,209
543,091
Creditors: amounts falling due within one year
(1,077,997)
(505,324)
Net current assets
31,212
37,767
Total assets less current liabilities
271,126
297,461
Creditors: amounts falling due after more than one year
-
(6,890)
Provisions for liabilities
(7,250)
(7,250)
Net assets
263,876
283,321
Capital and reserves
Called up share capital
4
25,301
25,301
Revaluation reserve
5
121,402
121,402
Profit and loss reserves
117,173
136,618
Total equity
263,876
283,321

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2017
31 December 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 2 May 2018 and are signed on its behalf by:
M F Lyons
Director
Company Registration No. 02857022
DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

Distributor Systems International Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Mulberry Court, Bourne Ind. Estate, Bourne Road, Dartford, Kent.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of [XXXXX]. These consolidated financial statements are available from its registered office, [XXXXXX].

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

With the exception of freehold property, property, plant and equipment are stated at cost less accumulated depreciation and any recognised impairment losses. Freehold property is stated in the balance sheet at revalued amounts, being the fair value on the date of revaluation less any subsequent depreciation and impairment losses. Revaluations are performed with sufficient regularity such that the carrying amount does not differ materially from that with could be determined using fair values at the reporting end date.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
5% straight line basis
Plant and machinery
25% straight line basis
Fixtures, fittings & equipment
20% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

 

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2016 - 9).

DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
3
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2017 and 31 December 2017
280,000
61,117
32,802
25,500
399,419
Depreciation and impairment
At 1 January 2017
42,000
39,434
32,792
25,499
139,725
Depreciation charged in the year
14,000
5,780
-
-
19,780
At 31 December 2017
56,000
45,214
32,792
25,499
159,505
Carrying amount
At 31 December 2017
224,000
15,903
10
1
239,914
At 31 December 2016
238,000
21,683
10
1
259,694

Land and buildings with a carrying amount of £224,000 were revalued at 31 December 2013 by independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

If revalued assets were stated on an historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

2017
2016
£
£
Cost
243,748
243,748
Accumulated depreciation
(133,902)
(121,714)
Carrying value
109,846
122,034

The revaluation surplus is disclosed in note 5.

 

DISTRIBUTOR SYSTEMS INTERNATIONAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
4
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
25,101 Ordinary shares of £1 each
25,101
25,101
100 'A' Ordinary shares of £1 each
100
100
100 'B' Ordinary shares of £1 each
100
100
25,301
25,301

The ordinary shares have voting rights and entitlement to dividends. The 'A' Ordinary and 'B' Ordinary shares have entitlement to dividends but no voting rights

 

5
Revaluation reserve
2017
2016
£
£
At beginning and end of year
121,402
121,402
6
Directors' transactions

Dividends totalling £108,000 (2016 - £99,000) were paid in the year in respect of shares held by the company's directors.

At the balance sheet date, the directors of the company were owed £45,081 (2016 - £14,981)

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity02 May 2018M F LyonsP M LyonsMrs P M LyonsMs T CormackMrs C LyonsD C LyonsD C Lyons028570222017-01-012017-12-31028570222017-12-31028570222016-12-3102857022core:LandBuildingscore:OwnedOrFreeholdAssets2017-12-3102857022core:PlantMachinery2017-12-3102857022core:FurnitureFittings2017-12-3102857022core:MotorVehicles2017-12-3102857022core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-3102857022core:PlantMachinery2016-12-3102857022core:FurnitureFittings2016-12-3102857022core:MotorVehicles2016-12-3102857022core:CurrentFinancialInstruments2017-12-3102857022core:CurrentFinancialInstruments2016-12-3102857022core:Non-currentFinancialInstruments2016-12-3102857022core:ShareCapital2017-12-3102857022core:ShareCapital2016-12-3102857022core:RevaluationReserve2017-12-3102857022core:RevaluationReserve2016-12-3102857022core:RetainedEarningsAccumulatedLosses2017-12-3102857022core:RetainedEarningsAccumulatedLosses2016-12-3102857022core:ShareCapitalOrdinaryShares2017-12-3102857022core:ShareCapitalOrdinaryShares2016-12-3102857022bus:Director12017-01-012017-12-3102857022core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012017-12-3102857022core:PlantMachinery2017-01-012017-12-3102857022core:FurnitureFittings2017-01-012017-12-3102857022core:MotorVehicles2017-01-012017-12-3102857022core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-3102857022core:PlantMachinery2016-12-3102857022core:FurnitureFittings2016-12-3102857022core:MotorVehicles2016-12-31028570222016-12-3102857022bus:OrdinaryShareClass12017-01-012017-12-3102857022bus:OrdinaryShareClass22017-01-012017-12-3102857022bus:OrdinaryShareClass32017-01-012017-12-3102857022bus:OrdinaryShareClass12017-12-3102857022bus:OrdinaryShareClass22017-12-3102857022bus:OrdinaryShareClass32017-12-3102857022bus:PrivateLimitedCompanyLtd2017-01-012017-12-3102857022bus:FRS1022017-01-012017-12-3102857022bus:AuditExemptWithAccountantsReport2017-01-012017-12-3102857022bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3102857022bus:Director22017-01-012017-12-3102857022bus:Director32017-01-012017-12-3102857022bus:Director42017-01-012017-12-3102857022bus:Director52017-01-012017-12-3102857022bus:Director62017-01-012017-12-3102857022bus:CompanySecretary12017-01-012017-12-3102857022bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP