Club Private Hire Limited - Period Ending 2017-10-31

Club Private Hire Limited - Period Ending 2017-10-31


Club Private Hire Limited 07402186 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is taxi hire Digita Accounts Production Advanced 6.21.8540.0 Software true 07402186 2016-11-01 2017-10-31 07402186 2017-10-31 07402186 core:RetainedEarningsAccumulatedLosses 2017-10-31 07402186 core:ShareCapital 2017-10-31 07402186 core:CurrentFinancialInstruments 2017-10-31 07402186 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 07402186 core:Non-currentFinancialInstruments 2017-10-31 07402186 core:Non-currentFinancialInstruments core:AfterOneYear 2017-10-31 07402186 core:Goodwill 2017-10-31 07402186 core:FurnitureFittingsToolsEquipment 2017-10-31 07402186 core:LandBuildings 2017-10-31 07402186 core:MotorVehicles 2017-10-31 07402186 core:OtherPropertyPlantEquipment 2017-10-31 07402186 bus:SmallEntities 2016-11-01 2017-10-31 07402186 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 07402186 bus:FullAccounts 2016-11-01 2017-10-31 07402186 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 07402186 bus:RegisteredOffice 2016-11-01 2017-10-31 07402186 bus:Director1 2016-11-01 2017-10-31 07402186 bus:Director2 2016-11-01 2017-10-31 07402186 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 07402186 core:Goodwill 2016-11-01 2017-10-31 07402186 core:FurnitureFittings 2016-11-01 2017-10-31 07402186 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 07402186 core:LandBuildings 2016-11-01 2017-10-31 07402186 core:MotorVehicles 2016-11-01 2017-10-31 07402186 core:OfficeEquipment 2016-11-01 2017-10-31 07402186 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 07402186 core:PlantMachinery 2016-11-01 2017-10-31 07402186 countries:England 2016-11-01 2017-10-31 07402186 2016-10-31 07402186 core:Goodwill 2016-10-31 07402186 core:FurnitureFittingsToolsEquipment 2016-10-31 07402186 core:LandBuildings 2016-10-31 07402186 core:MotorVehicles 2016-10-31 07402186 core:OtherPropertyPlantEquipment 2016-10-31 07402186 2015-11-01 2016-10-31 07402186 2016-10-31 07402186 core:RetainedEarningsAccumulatedLosses 2016-10-31 07402186 core:ShareCapital 2016-10-31 07402186 core:CurrentFinancialInstruments 2016-10-31 07402186 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 07402186 core:Non-currentFinancialInstruments 2016-10-31 07402186 core:Non-currentFinancialInstruments core:AfterOneYear 2016-10-31 07402186 core:Goodwill 2016-10-31 07402186 core:FurnitureFittingsToolsEquipment 2016-10-31 07402186 core:LandBuildings 2016-10-31 07402186 core:MotorVehicles 2016-10-31 07402186 core:OtherPropertyPlantEquipment 2016-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07402186

Club Private Hire Limited

trading as Club Taxi's

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017
















 

 

Club Private Hire Limited

trading as Club Taxi's

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Club Private Hire Limited

trading as Club Taxi's

Company Information

Directors

Mr Wayne Moss

Mr Keith Brown

Registered office

Unit 23 Wanstead Ind Park
Wanstead Road
Leicester
LE3 1TR

Accountants

Whitehall Accountants Limited
8 Narborough Wood Park
Desford Road
Enderby
Leicester
LE19 4XT

 

Club Private Hire Limited

trading as Club Taxi's

(Registration number: 07402186)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

136,500

147,000

Tangible assets

5

309,508

339,612

 

446,008

486,612

Current assets

 

Debtors

6

218,716

142,047

Cash at bank and in hand

 

57,887

74,978

 

276,603

217,025

Creditors: Amounts falling due within one year

7

(363,024)

(399,350)

Net current liabilities

 

(86,421)

(182,325)

Total assets less current liabilities

 

359,587

304,287

Creditors: Amounts falling due after more than one year

7

(133,334)

(145,129)

Provisions for liabilities

675

9,525

Net assets

 

226,928

168,683

Capital and reserves

 

Called up share capital

8

3

3

Profit and loss account

226,925

168,680

Total equity

 

226,928

168,683

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Club Private Hire Limited

trading as Club Taxi's

(Registration number: 07402186)
Balance Sheet as at 31 October 2017

Approved and authorised by the Board on 7 June 2018 and signed on its behalf by:
 

.........................................

Mr Wayne Moss
Director

.........................................

Mr Keith Brown
Director

 

Club Private Hire Limited

trading as Club Taxi's

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 23 Wanstead Ind Park
Wanstead Road
Leicester
LE3 1TR

The principal place of business is:
Unit 23
Wanstead Industrial Park
Leicester
LE3 1TR

These financial statements were authorised for issue by the Board on 7 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Club Private Hire Limited

trading as Club Taxi's

Notes to the Financial Statements for the Year Ended 31 October 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance and 20% on cost

Fixtures and fittings

25% reducing balance

Office equipment

25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Club Private Hire Limited

trading as Club Taxi's

Notes to the Financial Statements for the Year Ended 31 October 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Club Private Hire Limited

trading as Club Taxi's

Notes to the Financial Statements for the Year Ended 31 October 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 33 (2016 - 30).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2016

210,000

210,000

At 31 October 2017

210,000

210,000

Amortisation

At 1 November 2016

63,000

63,000

Amortisation charge

10,500

10,500

At 31 October 2017

73,500

73,500

Carrying amount

At 31 October 2017

136,500

136,500

At 31 October 2016

147,000

147,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Club Private Hire Limited

trading as Club Taxi's

Notes to the Financial Statements for the Year Ended 31 October 2017

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Cost or valuation

At 1 November 2016

6,750

27,940

597,155

143,868

Additions

-

7,276

75,810

5,072

Disposals

-

-

(15,552)

-

At 31 October 2017

6,750

35,216

657,413

148,940

Depreciation

At 1 November 2016

5,549

16,308

311,970

102,274

Charge for the year

300

4,727

89,326

20,218

Eliminated on disposal

-

-

(11,861)

-

At 31 October 2017

5,849

21,035

389,435

122,492

Carrying amount

At 31 October 2017

901

14,181

267,978

26,448

At 31 October 2016

1,201

11,632

285,185

41,594

Total
£

Cost or valuation

At 1 November 2016

775,713

Additions

88,158

Disposals

(15,552)

At 31 October 2017

848,319

Depreciation

At 1 November 2016

436,101

Charge for the year

114,571

Eliminated on disposal

(11,861)

At 31 October 2017

538,811

Carrying amount

At 31 October 2017

309,508

At 31 October 2016

339,612

 

Club Private Hire Limited

trading as Club Taxi's

Notes to the Financial Statements for the Year Ended 31 October 2017

6

Debtors

2017
£

2016
£

Trade debtors

14,504

13,866

Prepayments

1,482

1,464

Other debtors

202,730

126,717

218,716

142,047

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

111,202

134,555

Trade creditors

 

27,644

22,827

Taxation and social security

 

100,045

92,880

Accruals and deferred income

 

1,356

-

Other creditors

 

122,777

149,088

 

363,024

399,350

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

9

133,334

145,129

8

Share capital

Allotted, called up and fully paid shares

 

Club Private Hire Limited

trading as Club Taxi's

Notes to the Financial Statements for the Year Ended 31 October 2017

 

2017

2016

 

No.

£

No.

£

Ordinary A of £1 each

1

1

1

1

Ordinary B of £1 each

1

1

1

1

Ordinary C of £1 each

1

1

1

1

 

3

3

3

3

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

15,026

-

Finance lease liabilities

118,308

145,129

133,334

145,129

2017
£

2016
£

Current loans and borrowings

Bank borrowings

5,209

-

Bank overdrafts

13,776

22,644

Finance lease liabilities

91,617

108,711

Other borrowings

600

3,200

111,202

134,555

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

22,579

21,733