GREENHILL_HOMES_(LONDON)_ - Accounts


Company Registration No. 03216512 (England and Wales)
GREENHILL HOMES (LONDON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
GREENHILL HOMES (LONDON) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
GREENHILL HOMES (LONDON) LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,812
4,485
Investment properties
4
1,090,000
1,095,000
1,093,812
1,099,485
Current assets
Debtors
5
3,400
-
Cash at bank and in hand
20,617
10,075
24,017
10,075
Creditors: amounts falling due within one year
6
(6,899)
(4,004)
Net current assets
17,118
6,071
Total assets less current liabilities
1,110,930
1,105,556
Creditors: amounts falling due after more than one year
7
(273,323)
(273,333)
Provisions for liabilities
8
(38,898)
(45,309)
Net assets
798,709
786,914
Capital and reserves
Called up share capital
9
100
100
Other reserves
407,141
405,730
Profit and loss reserves
391,468
381,084
Total equity
798,709
786,914

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

GREENHILL HOMES (LONDON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 20 July 2018
Dr S L Gruneberg
Director
Company Registration No. 03216512
GREENHILL HOMES (LONDON) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 October 2016:
Balance at 1 November 2015
100
451,039
368,685
819,824
Effect of transition to FRS 102
-
(56,621)
-
(56,621)
As restated
100
394,418
368,685
763,203
Year ended 31 October 2016:
Profit and total comprehensive income for the year
-
-
28,711
28,711
Dividends
-
-
(5,000)
(5,000)
Transfers
-
11,312
(11,312)
-
Balance at 31 October 2016
100
405,730
381,084
786,914
Year ended 31 October 2017:
Profit and total comprehensive income for the year
-
-
16,795
16,795
Dividends
-
-
(5,000)
(5,000)
Transfers
-
1,411
(1,411)
-
Balance at 31 October 2017
100
407,141
391,468
798,709
GREENHILL HOMES (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 4 -
1
Accounting policies
Company information

Greenhill Homes (London) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Flat 9, 231 Sussex Gardens, London, W2 2RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of Greenhill Homes (London) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 11.

1.2
Turnover

Turnover represents amounts of rents receivable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GREENHILL HOMES (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

GREENHILL HOMES (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 6 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2016 - 1).

GREENHILL HOMES (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2016 and 31 October 2017
31,493
Depreciation and impairment
At 1 November 2016
27,008
Depreciation charged in the year
673
At 31 October 2017
27,681
Carrying amount
At 31 October 2017
3,812
At 31 October 2016
4,485
4
Investment property
2017
£
Fair value
At 1 November 2016
1,095,000
Revaluations
(5,000)
At 31 October 2017
1,090,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 October 2017 by Stephen Gruneberg, who is a director of the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
3,400
-
6
Creditors: amounts falling due within one year
2017
2016
£
£
Corporation tax
2,599
-
Other creditors
4,300
4,004
6,899
4,004
GREENHILL HOMES (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 8 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
273,323
273,333

Bank loans are secured over the properties to which they relate.

8
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
38,898
45,309
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
10
Related party transactions

At the year end the company owed the director £2,500 (2016: £1,615).

GREENHILL HOMES (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 9 -
11
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 November
31 October
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
819,824
832,223
Adjustments to prior year
-
11,312
As restated
819,824
843,535
Adjustments arising from transition to FRS 102:
Recognition of deferred tax on transition
(56,621)
(56,621)
Equity reported under FRS 102
763,203
786,914
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP and under FRS 102
17,399
Adjustments to prior year
11,312
As restated
28,711
Notes to reconciliations on adoption of FRS 102

The transition adjustment arose as a result of the inclusion of the deferred tax liability in these accounts as required by FRS102. This was not required under previous UK Generally Accepted Accounting Practice.

2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity20 July 2018Dr S L Gruneberg032165122016-11-012017-10-31032165122017-10-31032165122016-10-3103216512core:OtherPropertyPlantEquipment2017-10-3103216512core:OtherPropertyPlantEquipment2016-10-3103216512core:CurrentFinancialInstruments2017-10-3103216512core:CurrentFinancialInstruments2016-10-3103216512core:Non-currentFinancialInstruments2017-10-3103216512core:Non-currentFinancialInstruments2016-10-3103216512core:ShareCapital2017-10-3103216512core:ShareCapital2016-10-3103216512core:OtherMiscellaneousReserve2017-10-3103216512core:OtherMiscellaneousReserve2016-10-3103216512core:RetainedEarningsAccumulatedLosses2017-10-3103216512core:RetainedEarningsAccumulatedLosses2016-10-3103216512core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-10-3103216512core:ShareCapitalOrdinaryShares2017-10-3103216512core:ShareCapitalOrdinaryShares2016-10-3103216512bus:Director12016-11-012017-10-31032165122015-11-012016-10-3103216512core:RetainedEarningsAccumulatedLosses2016-11-012017-10-3103216512core:RetainedEarningsAccumulatedLosses2015-11-012016-10-3103216512core:FurnitureFittings2016-11-012017-10-3103216512core:OtherPropertyPlantEquipment2016-10-3103216512core:OtherPropertyPlantEquipment2016-11-012017-10-3103216512bus:OrdinaryShareClass12016-11-012017-10-3103216512bus:OrdinaryShareClass12017-10-3103216512bus:PrivateLimitedCompanyLtd2016-11-012017-10-3103216512bus:FRS1022016-11-012017-10-3103216512bus:AuditExemptWithAccountantsReport2016-11-012017-10-3103216512bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3103216512bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP