Monkey Mosaic Limited - Period Ending 2017-11-30

Monkey Mosaic Limited - Period Ending 2017-11-30


Monkey Mosaic Limited 4582958 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is business & management consultancy Digita Accounts Production Advanced 6.21.8540.0 Software true 4582958 2016-12-01 2017-11-30 4582958 2017-11-30 4582958 bus:OrdinaryShareClass1 2017-11-30 4582958 core:RetainedEarningsAccumulatedLosses 2017-11-30 4582958 core:ShareCapital 2017-11-30 4582958 core:CurrentFinancialInstruments 2017-11-30 4582958 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 4582958 core:OfficeEquipment 2017-11-30 4582958 bus:SmallEntities 2016-12-01 2017-11-30 4582958 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 4582958 bus:FullAccounts 2016-12-01 2017-11-30 4582958 bus:RegisteredOffice 2016-12-01 2017-11-30 4582958 bus:CompanySecretary1 2016-12-01 2017-11-30 4582958 bus:Director1 2016-12-01 2017-11-30 4582958 bus:OrdinaryShareClass1 2016-12-01 2017-11-30 4582958 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 4582958 core:ComputerEquipment 2016-12-01 2017-11-30 4582958 core:OfficeEquipment 2016-12-01 2017-11-30 4582958 countries:England 2016-12-01 2017-11-30 4582958 2016-11-30 4582958 core:OfficeEquipment 2016-11-30 4582958 2015-12-01 2016-11-30 4582958 2016-11-30 4582958 bus:OrdinaryShareClass1 2016-11-30 4582958 core:RetainedEarningsAccumulatedLosses 2016-11-30 4582958 core:ShareCapital 2016-11-30 4582958 core:CurrentFinancialInstruments 2016-11-30 4582958 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 4582958 core:OfficeEquipment 2016-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4582958

Monkey Mosaic Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

Oakleys Professional Limited
14 St. Owen Street
Hereford
HR1 2PL

 

Monkey Mosaic Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Monkey Mosaic Limited

Company Information

Director

Mr James Smith

Company secretary

Mrs Emma Smith

Registered office

The Old Post Office
70 Thurloxton
Taunton
Somerset
TA2 8RH

Accountants

Oakleys Professional Limited
14 St. Owen Street
Hereford
HR1 2PL

 

Monkey Mosaic Limited

(Registration number: 4582958)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

1,632

2,175

Current assets

 

Debtors

5

145

-

Cash at bank and in hand

 

17,899

19,637

 

18,044

19,637

Creditors: Amounts falling due within one year

6

(10,017)

(14,966)

Net current assets

 

8,027

4,671

Total assets less current liabilities

 

9,659

6,846

Provisions for liabilities

(40)

145

Net assets

 

9,619

6,991

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

9,519

6,891

Total equity

 

9,619

6,991

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 23 July 2018
 

.........................................

Mr James Smith

Director

 

Monkey Mosaic Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Old Post Office
70 Thurloxton
Taunton
Somerset
TA2 8RH

These financial statements were authorised for issue by the director on 23 July 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Monkey Mosaic Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 1).

 

Monkey Mosaic Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

4

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 December 2016

10,443

10,443

At 30 November 2017

10,443

10,443

Depreciation

At 1 December 2016

8,268

8,268

Charge for the year

543

543

At 30 November 2017

8,811

8,811

Carrying amount

At 30 November 2017

1,632

1,632

At 30 November 2016

2,175

2,175

5

Debtors

2017
£

2016
£

Other debtors

145

-

145

-

6

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

2,240

3,568

Other creditors

7,777

11,398

10,017

14,966

7

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Monkey Mosaic Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

8

Dividends

   

2017

 

2016

   

£

 

£

Final dividend of £257.39 (2016 - £379.04) per ordinary share

 

25,739

 

37,905

9

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

8,040

7,760

Dividends paid to directors

 

2017
£

2016
£

Mr James Smith

   

Dividends

25,739

37,904

     
         

 

10

Transition to FRS 102

No transitional adjustments

Balance Sheet at 1 December 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-

 

Monkey Mosaic Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Balance Sheet at 30 November 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-