FIREWIRE_EUROPE_LIMITED - Accounts


Company Registration No. 06309826 (England and Wales)
FIREWIRE EUROPE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
FIREWIRE EUROPE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
FIREWIRE EUROPE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,068
2,758
Current assets
Stocks
682,336
357,377
Debtors
4
577,058
650,146
Cash at bank and in hand
72,059
86,463
1,331,453
1,093,986
Creditors: amounts falling due within one year
5
(408,504)
(239,292)
Net current assets
922,949
854,694
Total assets less current liabilities
925,017
857,452
Creditors: amounts falling due after more than one year
6
(290,000)
(380,000)
Provisions for liabilities
(393)
(552)
Net assets
634,624
476,900
Capital and reserves
Called up share capital
7
10,000
10,000
Share premium account
92,995
92,995
Profit and loss reserves
531,629
373,905
Total equity
634,624
476,900

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 20 April 2018 and are signed on its behalf by:
P W Caldwell
Director
Company Registration No. 06309826
FIREWIRE EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
1
Accounting policies
Company information

Firewire Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is 51 North Hill, Plymouth, PL4 8HZ. The principal place of business is Unit M1, Hilton Park, Chichester, PO20 8RL.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Revenue - described as turnover - is the value of goods (net of VAT) provided to customers during the year. Revenue is recognised at the point of despatch of goods.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FIREWIRE EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Stock legally owned by the company, but held by distributors, is included in the accounts as consignment stock, as the risk and rewards regarding the stock remains with the company.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FIREWIRE EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FIREWIRE EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.11
Provisions

Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2017 and 31 December 2017
16,099
Depreciation and impairment
At 1 January 2017
13,341
Depreciation charged in the year
690
At 31 December 2017
14,031
Carrying amount
At 31 December 2017
2,068
At 31 December 2016
2,758
FIREWIRE EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 6 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
533,186
591,919
Other debtors
43,872
58,227
577,058
650,146
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
7,943
16,062
Amounts due to group undertakings
307,719
119,112
Other taxation and social security
37,718
33,112
Other creditors
55,124
71,006
408,504
239,292
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Amounts due to group undertakings
290,000
380,000
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
5,001 Ordinary 'A' Shares of £1 each
5,001
5,001
4,999 Ordinary 'B' Shares of £1 each
4,999
4,999
10,000
10,000
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Valerie Doyle.
The auditor was Riley.
FIREWIRE EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 7 -
9
Parent company

The company at the year end was owned 100% by Firewire Ltd, a company incorporated in Australia. The registered office of Firewire Ltd is Unit 1, 49 Currumbin Creek Road, Currumbin Waters, Queensland 4223. Firewire Ltd is owned 73% by Eco-Pivot LLC, a company incorporated in America. Eco-Pivot LLC is controlled by K Slater. The registered office address of Eco-Pivot LLC is 9300 Jefferson Boulevard, Culver City, California 90232.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity20 April 2018This audit opinion is unqualifiedM PriceP W CaldwellM Hutchins2018-04-20063098262017-01-012017-12-31063098262017-12-31063098262016-12-3106309826core:OtherPropertyPlantEquipment2017-12-3106309826core:OtherPropertyPlantEquipment2016-12-3106309826core:CurrentFinancialInstruments2017-12-3106309826core:CurrentFinancialInstruments2016-12-3106309826core:Non-currentFinancialInstruments2017-12-3106309826core:Non-currentFinancialInstruments2016-12-3106309826core:ShareCapital2017-12-3106309826core:ShareCapital2016-12-3106309826core:SharePremium2017-12-3106309826core:SharePremium2016-12-3106309826core:RetainedEarningsAccumulatedLosses2017-12-3106309826core:RetainedEarningsAccumulatedLosses2016-12-3106309826core:ShareCapitalOrdinaryShares2017-12-3106309826core:ShareCapitalOrdinaryShares2016-12-3106309826bus:Director22017-01-012017-12-3106309826core:MotorVehicles2017-01-012017-12-3106309826core:OtherPropertyPlantEquipment2016-12-3106309826core:OtherPropertyPlantEquipment2017-01-012017-12-3106309826bus:OrdinaryShareClass12017-01-012017-12-3106309826bus:OrdinaryShareClass22017-01-012017-12-3106309826bus:OrdinaryShareClass12017-12-3106309826bus:OrdinaryShareClass22017-12-3106309826bus:PrivateLimitedCompanyLtd2017-01-012017-12-3106309826bus:FRS1022017-01-012017-12-3106309826bus:Audited2017-01-012017-12-3106309826bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3106309826bus:Director12017-01-012017-12-3106309826bus:Director32017-01-012017-12-3106309826bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP