DESIGN_PACKAGING_GROUP_LI - Accounts


Company Registration No. 02285010 (England and Wales)
DESIGN PACKAGING GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
DESIGN PACKAGING GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DESIGN PACKAGING GROUP LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
90,749
100,070
Current assets
Stocks
674,636
475,935
Debtors
5
745,688
525,982
Cash at bank and in hand
1,463
2,943
1,421,787
1,004,860
Creditors: amounts falling due within one year
6
(1,314,130)
(893,130)
Net current assets
107,657
111,730
Total assets less current liabilities
198,406
211,800
Creditors: amounts falling due after more than one year
7
(113,043)
(111,883)
Provisions for liabilities
(10,970)
(13,040)
Net assets
74,393
86,877
Capital and reserves
Called up share capital
8
119
119
Share premium account
16,500
16,500
Profit and loss reserves
57,774
70,258
Total equity
74,393
86,877

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

DESIGN PACKAGING GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 July 2018 and are signed on its behalf by:
Mr J Budd
Director
Company Registration No. 02285010
DESIGN PACKAGING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

Design Packaging Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is One Bell Lane, Lewes, East Sussex, BN7 1JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of Design Packaging Group Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of packaging materials provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life. The goodwill has been written down to £nil.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DESIGN PACKAGING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
15 % reducing balance
Plant and machinery
33% straight line / 15% reducing balance
Fixtures, fittings & equipment
33% straight line
Computer equipment
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DESIGN PACKAGING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DESIGN PACKAGING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 31 (2016 - 29).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2016 and 31 October 2017
26,018
Amortisation and impairment
At 1 November 2016 and 31 October 2017
26,018
Carrying amount
At 31 October 2017
-
At 31 October 2016
-
DESIGN PACKAGING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2016
54,331
412,727
467,058
Additions
-
15,412
15,412
Disposals
-
(1,656)
(1,656)
At 31 October 2017
54,331
426,483
480,814
Depreciation and impairment
At 1 November 2016
36,122
330,866
366,988
Depreciation charged in the year
2,958
21,117
24,075
Eliminated in respect of disposals
-
(998)
(998)
At 31 October 2017
39,080
350,985
390,065
Carrying amount
At 31 October 2017
15,251
75,498
90,749
At 31 October 2016
18,210
81,860
100,070
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
705,764
488,653
Other debtors
39,924
37,329
745,688
525,982
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
15,526
-
Trade creditors
683,339
472,712
Corporation tax
51,082
30,377
Other taxation and social security
82,969
47,559
Other creditors
481,214
342,482
1,314,130
893,130
DESIGN PACKAGING GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 8 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
113,043
111,883
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
119 Ordinary of £1 each
119
119
119
119
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
116,059
206,048
2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity19 July 2018Mr J R C BuddMr A M ColeMr C DandMrs D MilburnMr J Milburn022850102016-11-012017-10-31022850102017-10-31022850102016-10-3102285010core:LandBuildings2017-10-3102285010core:OtherPropertyPlantEquipment2017-10-3102285010core:LandBuildings2016-10-3102285010core:OtherPropertyPlantEquipment2016-10-3102285010core:CurrentFinancialInstruments2017-10-3102285010core:CurrentFinancialInstruments2016-10-3102285010core:Non-currentFinancialInstruments2017-10-3102285010core:Non-currentFinancialInstruments2016-10-3102285010core:ShareCapital2017-10-3102285010core:ShareCapital2016-10-3102285010core:SharePremium2017-10-3102285010core:SharePremium2016-10-3102285010core:RetainedEarningsAccumulatedLosses2017-10-3102285010core:RetainedEarningsAccumulatedLosses2016-10-3102285010core:ShareCapitalOrdinaryShares2017-10-3102285010core:ShareCapitalOrdinaryShares2016-10-3102285010bus:Director12016-11-012017-10-3102285010core:Goodwill2016-11-012017-10-3102285010core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-11-012017-10-3102285010core:PlantMachinery2016-11-012017-10-3102285010core:FurnitureFittings2016-11-012017-10-3102285010core:ComputerEquipment2016-11-012017-10-3102285010core:MotorVehicles2016-11-012017-10-3102285010core:NetGoodwill2016-10-3102285010core:LandBuildings2016-10-3102285010core:OtherPropertyPlantEquipment2016-10-31022850102016-10-3102285010core:OtherPropertyPlantEquipment2016-11-012017-10-3102285010core:LandBuildings2016-11-012017-10-3102285010bus:OrdinaryShareClass12016-11-012017-10-3102285010bus:OrdinaryShareClass12017-10-3102285010bus:PrivateLimitedCompanyLtd2016-11-012017-10-3102285010bus:FRS1022016-11-012017-10-3102285010bus:AuditExemptWithAccountantsReport2016-11-012017-10-3102285010bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3102285010bus:Director22016-11-012017-10-3102285010bus:Director32016-11-012017-10-3102285010bus:Director42016-11-012017-10-3102285010bus:Director52016-11-012017-10-3102285010bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP