BRIGHTON_ELECTRICAL_ASSEM - Accounts


Company Registration No. 00717861 (England and Wales)
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
COMPANY INFORMATION
Directors
Mrs L Martin
Mr A Simson
Company number
00717861
Registered office
Unit 4
Cradle Hill Industrial Estate
Seaford
East Sussex
BN25 3JE
Accountants
Knill James
One Bell Lane
Lewes
East Sussex
BN7 1JU
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
289,727
307,288
Current assets
Stocks
44,942
20,078
Debtors
4
172,436
164,732
Cash at bank and in hand
1,741,377
883,033
1,958,755
1,067,843
Creditors: amounts falling due within one year
5
(688,759)
(115,767)
Net current assets
1,269,996
952,076
Total assets less current liabilities
1,559,723
1,259,364
Capital and reserves
Called up share capital
6
100
100
Revaluation reserve
283,829
283,829
Profit and loss reserves
1,275,794
975,435
Total equity
1,559,723
1,259,364

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 20 July 2018 and are signed on its behalf by:
Mr A Simson
Director
Company Registration No. 00717861
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2017
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 October 2016:
Balance at 1 November 2015
100
283,829
5,135,573
5,419,502
Restatement of opening balances
7
-
-
(4,317,659)
(4,317,659)
As restated
100
283,829
817,914
1,101,843
Year ended 31 October 2016:
Profit and total comprehensive income for the year
-
-
157,521
157,521
Balance at 31 October 2016
100
283,829
975,435
1,259,364
Year ended 31 October 2017:
Profit and total comprehensive income for the year
-
-
300,359
300,359
Balance at 31 October 2017
100
283,829
1,275,794
1,559,723
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

Brighton Electrical Assemblies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Cradle Hill Industrial Estate, Seaford, East Sussex, BN25 3JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 50 years
Plant and machinery
25% reducing balance
Motor vehicles
25% reducting balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by FRS 102.

 

Deferred tax is measured at the rates that are expected to apply in the period when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 6 -
1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2016 - 15).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2016 and 31 October 2017
424,720
348,687
773,407
Depreciation and impairment
At 1 November 2016
153,696
312,424
466,120
Depreciation charged in the year
8,494
9,066
17,560
At 31 October 2017
162,190
321,490
483,680
Carrying amount
At 31 October 2017
262,530
27,197
289,727
At 31 October 2016
271,025
36,263
307,288
4
Debtors
2017
2016
as restated
Amounts falling due within one year:
£
£
Trade debtors
143,500
135,859
Amounts owed by group undertakings
302
13
Other debtors
28,634
28,860
172,436
164,732
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 7 -
5
Creditors: amounts falling due within one year
2017
2016
as restated
£
£
Bank loans and overdrafts
-
17,693
Trade creditors
85,993
26,406
Amounts due to group undertakings and undertakings in which the company has a participating interest
480,575
17,372
Corporation tax
79,115
21,765
Other taxation and social security
35,026
27,352
Other creditors
8,050
5,179
688,759
115,767
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
BRIGHTON ELECTRICAL ASSEMBLIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 8 -
7
Prior period adjustment

The prior period adjustment relates to a reanalysis of £4,317,659 between the company's retained reserves and its intercompany creditor balance to correctly reflect the accounting treatment following a group reconstruction in 2014.

Changes to the balance sheet
At 31 October 2016
As previously reported
Adjustment at 1 Nov 2015
Adjustment at 31 Oct 2016
As restated
£
£
£
£
Current assets
Debtors due within one year
4,465,019
(4,300,287)
-
164,732
Creditors due within one year
Other creditors
(31,492)
(17,372)
-
(48,864)
Net assets
5,577,023
(4,317,659)
-
1,259,364
Capital and reserves
Profit and loss
5,293,094
(4,317,659)
-
975,435
Changes to the profit and loss account
Period ended 31 October 2016
As previously reported
Adjustment
As restated
£
£
£
Profit for the financial period
157,521
-
157,521
2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity20 July 2018Mrs L MartinMr A Simson007178612016-11-012017-10-3100717861bus:Director12016-11-012017-10-3100717861bus:Director22016-11-012017-10-3100717861bus:RegisteredOffice2016-11-012017-10-31007178612017-10-31007178612016-10-3100717861core:LandBuildings2017-10-3100717861core:OtherPropertyPlantEquipment2017-10-3100717861core:LandBuildings2016-10-3100717861core:OtherPropertyPlantEquipment2016-10-3100717861core:CurrentFinancialInstruments2017-10-3100717861core:CurrentFinancialInstruments2016-10-3100717861core:ShareCapital2017-10-3100717861core:ShareCapital2016-10-3100717861core:RevaluationReserve2017-10-3100717861core:RevaluationReserve2016-10-3100717861core:RetainedEarningsAccumulatedLosses2017-10-3100717861core:RetainedEarningsAccumulatedLosses2016-10-3100717861core:RetainedEarningsAccumulatedLossescore:AccountingPolicyChangeIncreaseDecrease2015-10-3100717861core:ShareCapitalcore:RestatedAmount2015-10-3100717861core:RevaluationReservecore:RestatedAmount2015-10-3100717861core:RestatedAmount2015-10-3100717861core:ShareCapitalOrdinaryShares2017-10-3100717861core:ShareCapitalOrdinaryShares2016-10-31007178612015-11-012016-10-3100717861core:RetainedEarningsAccumulatedLosses2016-11-012017-10-3100717861core:LandBuildingscore:OwnedOrFreeholdAssets2016-11-012017-10-3100717861core:PlantMachinery2016-11-012017-10-3100717861core:MotorVehicles2016-11-012017-10-3100717861core:LandBuildings2016-10-3100717861core:OtherPropertyPlantEquipment2016-10-31007178612016-10-3100717861core:LandBuildings2016-11-012017-10-3100717861core:OtherPropertyPlantEquipment2016-11-012017-10-3100717861bus:OrdinaryShareClass12016-11-012017-10-3100717861bus:OrdinaryShareClass12017-10-3100717861bus:PrivateLimitedCompanyLtd2016-11-012017-10-3100717861bus:FRS1022016-11-012017-10-3100717861bus:AuditExemptWithAccountantsReport2016-11-012017-10-3100717861bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3100717861bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP