Dove Home Care Agency Ltd - Period Ending 2017-10-31

Dove Home Care Agency Ltd - Period Ending 2017-10-31


Dove Home Care Agency Ltd 05525732 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is provision of home care Digita Accounts Production Advanced 6.21.8540.0 Software true 05525732 2016-11-01 2017-10-31 05525732 2017-10-31 05525732 bus:Director2 1 2017-10-31 05525732 bus:OrdinaryShareClass1 2017-10-31 05525732 core:RetainedEarningsAccumulatedLosses 2017-10-31 05525732 core:ShareCapital 2017-10-31 05525732 core:CurrentFinancialInstruments 2017-10-31 05525732 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 05525732 core:Goodwill 2017-10-31 05525732 core:FurnitureFittingsToolsEquipment 2017-10-31 05525732 bus:SmallEntities 2016-11-01 2017-10-31 05525732 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 05525732 bus:FullAccounts 2016-11-01 2017-10-31 05525732 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 05525732 bus:RegisteredOffice 2016-11-01 2017-10-31 05525732 bus:Director2 2016-11-01 2017-10-31 05525732 bus:Director2 1 2016-11-01 2017-10-31 05525732 bus:Director3 2016-11-01 2017-10-31 05525732 bus:OrdinaryShareClass1 2016-11-01 2017-10-31 05525732 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 05525732 core:RetainedEarningsAccumulatedLosses 2016-11-01 2017-10-31 05525732 core:ShareCapital 2016-11-01 2017-10-31 05525732 core:Goodwill 2016-11-01 2017-10-31 05525732 core:FurnitureFittings 2016-11-01 2017-10-31 05525732 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 05525732 countries:England 2016-11-01 2017-10-31 05525732 2016-10-31 05525732 core:RetainedEarningsAccumulatedLosses 2016-10-31 05525732 core:ShareCapital 2016-10-31 05525732 core:Goodwill 2016-10-31 05525732 core:FurnitureFittingsToolsEquipment 2016-10-31 05525732 2015-11-01 2016-10-31 05525732 2016-10-31 05525732 bus:OrdinaryShareClass1 2016-10-31 05525732 core:RetainedEarningsAccumulatedLosses 2016-10-31 05525732 core:ShareCapital 2016-10-31 05525732 core:CurrentFinancialInstruments 2016-10-31 05525732 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 05525732 core:Goodwill 2016-10-31 05525732 core:FurnitureFittingsToolsEquipment 2016-10-31 05525732 core:RetainedEarningsAccumulatedLosses 2015-11-01 2016-10-31 05525732 core:ShareCapital 2015-11-01 2016-10-31 05525732 2015-10-31 05525732 core:RetainedEarningsAccumulatedLosses 2015-10-31 05525732 core:ShareCapital 2015-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05525732

Dove Home Care Agency Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2017

Clere's Limited
Chartered Certified Accountants
GN House
119 Holloway Head
Birmingham
West Midlands
B1 1QP

 

Dove Home Care Agency Ltd

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 8

 

Dove Home Care Agency Ltd

Company Information

Directors

Mr J W Oughton

Mrs J A Oughton

Registered office

48 Fentham Road
Hampton-in-Arden
Solihull
West Midlands
B92 0AY

Accountants

Clere's Limited
Chartered Certified Accountants
GN House
119 Holloway Head
Birmingham
West Midlands
B1 1QP

 

Dove Home Care Agency Ltd

(Registration number: 05525732)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

20,000

30,000

Tangible assets

5

7,254

3,983

 

27,254

33,983

Current assets

 

Debtors

6

175,733

134,233

Cash at bank and in hand

 

456,149

300,949

 

631,882

435,182

Creditors: Amounts falling due within one year

7

(86,312)

(117,871)

Net current assets

 

545,570

317,311

Net assets

 

572,824

351,294

Capital and reserves

 

Called up share capital

8

1

1

Profit and loss account

572,823

351,293

Total equity

 

572,824

351,294

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 July 2018 and signed on its behalf by:
 

.........................................

Mr J W Oughton
Director

 

Dove Home Care Agency Ltd

Statement of Changes in Equity for the Year Ended 31 October 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2016

1

351,293

351,294

Profit for the year

-

226,530

226,530

Total comprehensive income

-

226,530

226,530

Dividends

-

(5,000)

(5,000)

At 31 October 2017

1

572,823

572,824

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2015

1

208,180

208,181

Profit for the year

-

143,113

143,113

Total comprehensive income

-

143,113

143,113

At 31 October 2016

1

351,293

351,294

 

Dove Home Care Agency Ltd

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
48 Fentham Road
Hampton-in-Arden
Solihull
West Midlands
B92 0AY

These financial statements were authorised for issue by the Board on 16 July 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Dove Home Care Agency Ltd

Notes to the Financial Statements for the Year Ended 31 October 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Dove Home Care Agency Ltd

Notes to the Financial Statements for the Year Ended 31 October 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 147 (2016 - 136).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2016

100,000

100,000

At 31 October 2017

100,000

100,000

Amortisation

At 1 November 2016

70,000

70,000

Amortisation charge

10,000

10,000

At 31 October 2017

80,000

80,000

Carrying amount

At 31 October 2017

20,000

20,000

At 31 October 2016

30,000

30,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Dove Home Care Agency Ltd

Notes to the Financial Statements for the Year Ended 31 October 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 November 2016

10,661

10,661

Additions

4,551

4,551

At 31 October 2017

15,212

15,212

Depreciation

At 1 November 2016

6,678

6,678

Charge for the year

1,280

1,280

At 31 October 2017

7,958

7,958

Carrying amount

At 31 October 2017

7,254

7,254

At 31 October 2016

3,983

3,983

6

Debtors

2017
£

2016
£

Trade debtors

119,210

128,533

Other debtors

56,523

5,700

175,733

134,233

7

Creditors

Creditors: amounts falling due within one year

2017
£

2016
£

Due within one year

Trade creditors

10

572

Taxation and social security

28,032

19,891

Accruals and deferred income

1,934

45,618

Other creditors

56,336

51,790

86,312

117,871

 

Dove Home Care Agency Ltd

Notes to the Financial Statements for the Year Ended 31 October 2017

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

         

9

Dividends

   

2017

 

2016

   

£

 

£

10

Related party transactions

Transactions with directors

2017

Advances to directors
£

At 31 October 2017
£

Mr J W Oughton

Directors loans

51,498

51,498

     
   

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

110,487

101,000