Care Dynamics Limited - Accounts to registrar (filleted) - small 18.2

Care Dynamics Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 06216781 director 1.4.17 31.3.18 31.3.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure062167812017-03-31062167812018-03-31062167812017-04-012018-03-31062167812016-03-31062167812016-04-012017-03-31062167812017-03-3106216781ns15:EnglandWales2017-04-012018-03-3106216781ns14:PoundSterling2017-04-012018-03-3106216781ns10:Director12017-04-012018-03-3106216781ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3106216781ns10:SmallEntities2017-04-012018-03-3106216781ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3106216781ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3106216781ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106216781ns10:FullAccounts2017-04-012018-03-3106216781ns10:RegisteredOffice2017-04-012018-03-3106216781ns5:CurrentFinancialInstruments2018-03-3106216781ns5:CurrentFinancialInstruments2017-03-3106216781ns5:Non-currentFinancialInstruments2018-03-3106216781ns5:Non-currentFinancialInstruments2017-03-3106216781ns5:ShareCapital2018-03-3106216781ns5:ShareCapital2017-03-3106216781ns5:RetainedEarningsAccumulatedLosses2018-03-3106216781ns5:RetainedEarningsAccumulatedLosses2017-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2017-04-012018-03-3106216781ns5:PlantMachinery2017-04-012018-03-3106216781ns5:FurnitureFittings2017-04-012018-03-3106216781ns5:MotorVehicles2017-04-012018-03-3106216781ns5:ComputerEquipment2017-04-012018-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2017-03-3106216781ns5:PlantMachinery2017-03-3106216781ns5:FurnitureFittings2017-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2018-03-3106216781ns5:PlantMachinery2018-03-3106216781ns5:FurnitureFittings2018-03-3106216781ns5:LandBuildingsns5:ShortLeaseholdAssets2017-03-3106216781ns5:PlantMachinery2017-03-3106216781ns5:FurnitureFittings2017-03-3106216781ns5:MotorVehicles2017-03-3106216781ns5:ComputerEquipment2017-03-3106216781ns5:MotorVehicles2018-03-3106216781ns5:ComputerEquipment2018-03-3106216781ns5:MotorVehicles2017-03-3106216781ns5:ComputerEquipment2017-03-3106216781ns5:CostValuation2017-03-3106216781ns5:DisposalsRepaymentsInvestments2018-03-3106216781ns5:CostValuation2018-03-3106216781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3106216781ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106216781ns10:Director112017-03-3106216781ns10:Director112016-03-3106216781ns10:Director112017-04-012018-03-3106216781ns10:Director112016-04-012017-03-3106216781ns10:Director112018-03-3106216781ns10:Director112017-03-31


REGISTERED NUMBER: 06216781 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2018

FOR

CARE DYNAMICS LIMITED

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CARE DYNAMICS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 March 2018







DIRECTOR: J I G Beukes





REGISTERED OFFICE: 4 The Axium Centre
Dorchester Road
Lytchett Minster
Poole
Dorset
BH16 6FE





REGISTERED NUMBER: 06216781 (England and Wales)





ACCOUNTANTS: ADDICUS
Chartered Accountants
4 The Axium Centre
Dorchester Road
Lytchett Minster
Poole
Dorset
BH16 6FE

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

BALANCE SHEET
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 35,050 36,568
Investments 5 75,961 100,000
111,011 136,568

CURRENT ASSETS
Debtors 6 209,398 258,503
Cash at bank 33,096 8,425
242,494 266,928
CREDITORS
Amounts falling due within one year 7 116,419 137,703
NET CURRENT ASSETS 126,075 129,225
TOTAL ASSETS LESS CURRENT
LIABILITIES

237,086

265,793

CREDITORS
Amounts falling due after more than one
year

8

(70,792

)

(100,375

)

PROVISIONS FOR LIABILITIES (5,816 ) (6,288 )
NET ASSETS 160,478 159,130

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 160,378 159,030
SHAREHOLDERS' FUNDS 160,478 159,130

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

BALANCE SHEET - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 13 July 2018 and were signed by:





J I G Beukes - Director


CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 March 2018


1. STATUTORY INFORMATION

Care Dynamics Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year,
exclusive of value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 3 - 10 years
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 126 (2017 - 138 ) .

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2018


4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 April 2017 3,055 2,219 24,966
At 31 March 2018 3,055 2,219 24,966
DEPRECIATION
At 1 April 2017 1,220 1,289 18,866
Charge for year 305 233 1,527
At 31 March 2018 1,525 1,522 20,393
NET BOOK VALUE
At 31 March 2018 1,530 697 4,573
At 31 March 2017 1,835 930 6,100

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2017 2,500 73,527 106,267
Additions - 9,973 9,973
At 31 March 2018 2,500 83,500 116,240
DEPRECIATION
At 1 April 2017 1,094 47,230 69,699
Charge for year 352 9,074 11,491
At 31 March 2018 1,446 56,304 81,190
NET BOOK VALUE
At 31 March 2018 1,054 27,196 35,050
At 31 March 2017 1,406 26,297 36,568

5. FIXED ASSET INVESTMENTS
Other
loans
£   
At 1 April 2017 100,000
Repayment in year (24,039 )
At 31 March 2018 75,961

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2018


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other debtors 48,700 35,187
Discounted debts 38,879 105,910
Directors' current accounts 99,684 100,816
Prepayments 22,135 16,590
209,398 258,503

Discounted debts subject to limited recourse financing, represent debts discounted with financial
institutions, subject to strictly limited recourse in that the majority of the cash received on discounting
is not returnable. The company does not intend to make good any losses over the agreed recourse
limit and the financial institutions concerned have confirmed their acceptance in writing.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other loans 29,584 26,280
Trade creditors 18,551 15,499
Tax 23,646 36,134
Social security and other taxes 31,717 38,204
VAT 6,446 14,403
Other creditors 90 236
Accrued expenses 6,385 6,947
116,419 137,703

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Other loans - 1-2 years 33,303 29,584
Other loans - 2-5 years 37,489 70,791
70,792 100,375

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2018 and
31 March 2017:

2018 2017
£    £   
J I G Beukes
Balance outstanding at start of year 100,816 106,378
Amounts advanced 97,249 134,438
Amounts repaid (98,381 ) (140,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 99,684 100,816

CARE DYNAMICS LIMITED (REGISTERED NUMBER: 06216781)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 March 2018


10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is J I G Beukes.