ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 01354563 2017-04-01 2018-03-31 01354563 2016-04-01 2017-03-31 01354563 2018-03-31 01354563 2017-03-31 01354563 2016-04-01 01354563 c:Director1 2017-04-01 2018-03-31 01354563 d:FurnitureFittings 2017-04-01 2018-03-31 01354563 d:FurnitureFittings 2018-03-31 01354563 d:FurnitureFittings 2017-03-31 01354563 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 01354563 d:FreeholdInvestmentProperty 2018-03-31 01354563 d:FreeholdInvestmentProperty 2017-03-31 01354563 d:CurrentFinancialInstruments 2018-03-31 01354563 d:CurrentFinancialInstruments 2017-03-31 01354563 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 01354563 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 01354563 d:UKTax 2017-04-01 2018-03-31 01354563 d:UKTax 2016-04-01 2017-03-31 01354563 d:ShareCapital 2018-03-31 01354563 d:ShareCapital 2017-03-31 01354563 d:RetainedEarningsAccumulatedLosses 2018-03-31 01354563 d:RetainedEarningsAccumulatedLosses 2017-03-31 01354563 d:OtherDeferredTax 2018-03-31 01354563 d:OtherDeferredTax 2017-03-31 01354563 c:FRS102 2017-04-01 2018-03-31 01354563 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 01354563 c:FullAccounts 2017-04-01 2018-03-31 01354563 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure
Registered number: 01354563









 
DEVILLE HOMES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018











Fletcher & Partners
Chartered Accountants
Salisbury

 
DEVILLE HOMES LIMITED
REGISTERED NUMBER: 01354563

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
1,381
1,726

Investment property
 6 
300,000
300,000

  
301,381
301,726

Current assets
  

Stocks
 7 
58,485
58,485

Debtors
 8 
299,501
299,559

Cash at bank and in hand
 9 
13,242
13,232

  
371,228
371,276

Creditors: amounts falling due within one year
 10 
(342,863)
(245,679)

Net current assets
  
 
 
28,365
 
 
125,597

Provisions for liabilities
  

Deferred tax
 11 
(30,209)
(34,490)

Net assets
  
299,537
392,833


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
 14 
299,437
392,733

  
299,537
392,833


Page 1

 
DEVILLE HOMES LIMITED
REGISTERED NUMBER: 01354563

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P J Kaufeler
Director

Date: 11 July 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
DEVILLE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Deville Homes Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is 13a Kenway Road, London, SW5 0RP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.4

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 3

 
DEVILLE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments that are payable or receivable within one year are measured initially and subsequently at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.9

Creditors

Short term creditors are measured at the transaction price. 

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

Page 4

 
DEVILLE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Taxation


2018
2017
£
£

Corporation tax


Current tax on profits for the year
1,117
5,418

Adjustments in respect of previous periods
(6)
-


1,111
5,418


Total current tax
1,111
5,418

Deferred tax


Origination and reversal of timing differences
(4,281)
(691)

Total deferred tax
(4,281)
(691)


Taxation on (loss)/profit on ordinary activities
(3,170)
4,727

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2017 - lower than) the standard rate of corporation tax in the UK of 19% (2017 - 20%). The differences are explained below:

2018
2017
£
£


Profit on ordinary activities before tax
5,534
26,628


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2017 - 20%)
1,051
5,326

Effects of:


Capital allowances for year in excess of depreciation
66
86

Overprovision in previous year
(6)
6

Deferred tax movement
(4,281)
(691)

Total tax charge for the year
(3,170)
4,727

Page 5

 
DEVILLE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2017
15,338



At 31 March 2018

15,338



Depreciation


At 1 April 2017
13,612


Charge for the year on owned assets
345



At 31 March 2018

13,957



Net book value



At 31 March 2018
1,381



At 31 March 2017
1,726


6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2017
300,000

 

At 31 March 2018
300,000

   





7.


Stocks

2018
2017
£
£

Property held for resale
58,485
58,485


Page 6

 
DEVILLE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Debtors

2018
2017
£
£


Amounts owed by group undertakings
298,495
298,495

Prepayments and accrued income
1,006
1,064

299,501
299,559



9.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
13,242
13,232



10.


Creditors: Amounts falling due within one year

2018
2017
£
£

Amounts owed to group undertakings
319,144
225,409

Corporation tax
1,117
5,418

Other creditors
12,857
13,232

Accruals and deferred income
9,745
1,620

342,863
245,679



11.


Deferred taxation




2018
2017


£

£






At beginning of year
34,490
35,181


Utilised in year
(4,281)
(691)



At end of year
30,209
34,490

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Deferred tax on fair value movements
30,209
34,490

Page 7

 
DEVILLE HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

12.


Related party transactions

The company has taken advantage of the exemption under FRS 102 to not disclose transactions
between group companies.


13.


Controlling party

The company is a wholly owned subsidiary of Deville Investment Group Holdings Limited, a company incorporated in the UK.  Its registered office is 13a Kenway Road, London, SW5 0RP.


14.


Profit and loss account

2018
2017
£
£



Profit and loss - non-distributable
204,910
200,629

Profit and loss - distributable
94,527
192,104

299,437
392,733


Page 8