D W Commercials Limited - Period Ending 2017-12-31

D W Commercials Limited - Period Ending 2017-12-31


D W Commercials Limited 06778032 false 2017-01-01 2017-12-31 2017-12-31 The principal activity of the company is Vehicle repairs Digita Accounts Production Advanced 6.21.8540.0 Software true 06778032 2017-01-01 2017-12-31 06778032 2017-12-31 06778032 core:RetainedEarningsAccumulatedLosses 2017-12-31 06778032 core:ShareCapital 2017-12-31 06778032 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 06778032 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 06778032 bus:SmallEntities 2017-01-01 2017-12-31 06778032 bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 06778032 bus:AbridgedAccounts 2017-01-01 2017-12-31 06778032 bus:RegisteredOffice 2017-01-01 2017-12-31 06778032 bus:Director1 2017-01-01 2017-12-31 06778032 bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 06778032 bus:Agent1 2017-01-01 2017-12-31 06778032 core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 06778032 core:ShareCapital 2017-01-01 2017-12-31 06778032 core:Goodwill 2017-01-01 2017-12-31 06778032 core:MotorVehicles 2017-01-01 2017-12-31 06778032 core:OfficeEquipment 2017-01-01 2017-12-31 06778032 core:PlantMachinery 2017-01-01 2017-12-31 06778032 countries:England 2017-01-01 2017-12-31 06778032 2016-12-31 06778032 core:RetainedEarningsAccumulatedLosses 2016-12-31 06778032 core:ShareCapital 2016-12-31 06778032 2016-01-01 2016-12-31 06778032 2016-12-31 06778032 core:RetainedEarningsAccumulatedLosses 2016-12-31 06778032 core:ShareCapital 2016-12-31 06778032 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 06778032 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 06778032 core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 06778032 core:ShareCapital 2016-01-01 2016-12-31 06778032 2015-12-31 06778032 core:RetainedEarningsAccumulatedLosses 2015-12-31 06778032 core:ShareCapital 2015-12-31 iso4217:GBP xbrli:pure

Registration number: 06778032

D W Commercials Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 December 2017

David Evans & Co Limited
Business & Tax Advisors
Stowegate House
Lombard Street
Lichfield
Staffs
WS13 6DP

 

D W Commercials Limited

Contents

Accountants' Report

1

Abridged Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Abridged Financial Statements

5 to 9

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
D W Commercials Limited
for the Year Ended 31 December 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of D W Commercials Limited for the year ended 31 December 2017 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of D W Commercials Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of D W Commercials Limited and state those matters that we have agreed to state to the Board of Directors of D W Commercials Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than D W Commercials Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that D W Commercials Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of D W Commercials Limited. You consider that D W Commercials Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out a review of the accounts of D W Commercials Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

David Evans & Co Limited
Business & Tax Advisors
Stowegate House
Lombard Street
Lichfield
Staffs
WS13 6DP

6 June 2018

 

D W Commercials Limited

(Registration number: 06778032)
Abridged Balance Sheet as at 31 December 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

4,000

8,000

Tangible assets

5

41,005

56,016

 

45,005

64,016

Current assets

 

Stocks

6

55,133

4,804

Debtors

250,177

244,410

Cash at bank and in hand

 

281,728

276,549

 

587,038

525,763

Prepayments and accrued income

 

72,252

29,641

Creditors: Amounts falling due within one year

(231,946)

(207,061)

Net current assets

 

427,344

348,343

Total assets less current liabilities

 

472,349

412,359

Creditors: Amounts falling due after more than one year

(6,337)

(16,870)

Accruals and deferred income

 

(81,779)

(46,234)

Net assets

 

384,233

349,255

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

383,233

348,255

Total equity

 

384,233

349,255

For the financial year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

D W Commercials Limited

(Registration number: 06778032)
Abridged Balance Sheet as at 31 December 2017

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 6 June 2018 and signed on its behalf by:
 

.........................................

Mr Daryl John Winyard

Director

 

D W Commercials Limited

Statement of Changes in Equity for the Year Ended 31 December 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2017

1,000

348,255

349,255

Profit for the year

-

89,777

89,777

Total comprehensive income

-

89,777

89,777

Dividends

-

(54,799)

(54,799)

At 31 December 2017

1,000

383,233

384,233

Share capital
£

Profit and loss account
£

Total
£

At 1 January 2016

1,000

282,832

283,832

Profit for the year

-

121,302

121,302

Total comprehensive income

-

121,302

121,302

Dividends

-

(55,879)

(55,879)

At 31 December 2016

1,000

348,255

349,255

 

D W Commercials Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Stowegate House
Lombard Street
Lichfield
Staffs
WS13 6DP

These financial statements were authorised for issue by the Board on 6 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line basis

Motor vehicles

25% straight line basis

Office equipment

20% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

D W Commercials Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

D W Commercials Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2016 - 10).

 

D W Commercials Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

4

Intangible assets

Total
£

Cost or valuation

At 1 January 2017

40,000

At 31 December 2017

40,000

Amortisation

At 1 January 2017

32,000

Amortisation charge

4,000

At 31 December 2017

36,000

Carrying amount

At 31 December 2017

4,000

At 31 December 2016

8,000

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

D W Commercials Limited

Notes to the Abridged Financial Statements for the Year Ended 31 December 2017

5

Tangible assets

Total
£

Cost or valuation

At 1 January 2017

253,844

Additions

14,077

Disposals

(9,910)

At 31 December 2017

258,011

Depreciation

At 1 January 2017

197,828

Charge for the year

28,658

Eliminated on disposal

(9,480)

At 31 December 2017

217,006

Carrying amount

At 31 December 2017

41,005

At 31 December 2016

56,016

6

Stocks

2017
£

2016
£

Other inventories

55,133

4,804