CROW - Coventry Recycling of Waste - Charities report - 18.1

CROW - Coventry Recycling of Waste - Charities report - 18.1


IRIS Accounts Production v18.2.0.360 Other Company accounts True False Pounds 1.1.17 31.12.17 31.12.17 FY J Coleman J Coleman FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP True True True True False True False False False iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure025686952016-12-31025686952017-12-31025686952017-01-012017-12-31025686952015-12-31025686952016-01-012016-12-31025686952016-12-3102568695ns0:CharitableCompanyLimitedByGuarantee2017-01-012017-12-3102568695ns15:PoundSterling2017-01-012017-12-3102568695ns0:Trustee32017-01-012017-12-3102568695ns11:FRS1022017-01-012017-12-3102568695ns11:IndependentExaminationCharity2017-01-012017-12-3102568695ns11:LargeMedium-sizedCompaniesRegimeForAccounts2017-01-012017-12-3102568695ns11:FullAccounts2017-01-012017-12-3102568695ns11:CharitiesSORP2017-01-012017-12-3102568695ns16:EnglandWales2017-01-012017-12-3102568695ns11:RegisteredOffice2017-01-012017-12-3102568695ns0:Trustee12017-01-012017-12-3102568695ns0:Trustee22017-01-012017-12-3102568695ns0:Trustee42017-01-012017-12-3102568695ns11:CompanySecretary12017-01-012017-12-3102568695ns0:TotalUnrestrictedFunds2017-01-012017-12-3102568695ns0:TotalRestrictedIncomeFunds2017-01-012017-12-3102568695ns0:Activity82017-01-012017-12-3102568695ns0:Activity8ns0:TotalUnrestrictedFunds2017-01-012017-12-3102568695ns0:TotalRestrictedIncomeFundsns0:Activity82017-01-012017-12-3102568695ns0:Activity82016-01-012016-12-3102568695ns0:TotalUnrestrictedFunds2016-12-3102568695ns0:TotalRestrictedIncomeFunds2016-12-3102568695ns0:TotalUnrestrictedFunds2017-12-3102568695ns0:TotalRestrictedIncomeFunds2017-12-3102568695ns10:WithinOneYearns0:TotalUnrestrictedFunds2017-12-3102568695ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2017-12-3102568695ns10:WithinOneYear2017-12-3102568695ns10:WithinOneYear2016-12-3102568695ns10:LongLeaseholdAssetsns10:LandBuildings2017-01-012017-12-3102568695ns10:PlantMachinery2017-01-012017-12-3102568695ns10:FurnitureFittingsToolsEquipment2017-01-012017-12-3102568695ns10:MotorVehicles2017-01-012017-12-3102568695ns10:ComputerEquipment2017-01-012017-12-310256869522017-01-012017-12-3102568695ns10:OwnedAssets2017-01-012017-12-3102568695ns10:OwnedAssets2016-01-012016-12-3102568695ns0:TotalUnrestrictedFunds2016-01-012016-12-3102568695ns0:TotalRestrictedIncomeFunds2016-01-012016-12-3102568695ns0:Activity8ns0:TotalUnrestrictedFunds2016-01-012016-12-3102568695ns0:TotalRestrictedIncomeFundsns0:Activity82016-01-012016-12-3102568695ns10:LongLeaseholdAssetsns10:LandBuildings2016-12-3102568695ns10:PlantMachinery2016-12-3102568695ns10:FurnitureFittings2016-12-3102568695ns10:FurnitureFittings2017-01-012017-12-3102568695ns10:LongLeaseholdAssetsns10:LandBuildings2017-12-3102568695ns10:PlantMachinery2017-12-3102568695ns10:FurnitureFittings2017-12-3102568695ns10:LongLeaseholdAssetsns10:LandBuildings2016-12-3102568695ns10:PlantMachinery2016-12-3102568695ns10:FurnitureFittings2016-12-3102568695ns10:MotorVehicles2016-12-3102568695ns10:ComputerEquipment2016-12-3102568695ns10:MotorVehicles2017-12-3102568695ns10:ComputerEquipment2017-12-3102568695ns10:MotorVehicles2016-12-3102568695ns10:ComputerEquipment2016-12-31
REGISTERED COMPANY NUMBER: 02568695 (England and Wales)
REGISTERED CHARITY NUMBER: 1028076
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 December 2017
for
CROW - Coventry Recycling of Waste
(Limited by Guarantee)

CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Contents of the Financial Statements
for the Year Ended 31 December 2017










Page

Report of the Trustees 1 to 4

Independent Examiner's Report 5

Statement of Financial Activities 6

Balance Sheet 7 to 8

Notes to the Financial Statements 9 to 14


CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Report of the Trustees
for the Year Ended 31 December 2017
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial
statements of the charity for the year ended 31 December 2017. The trustees have adopted the provisions of Accounting and Reporting
by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

The trustees have complied with their duty in Section 17(5) of the 2011 Charities Act to have due regard to guidance published by the
Charity Commission.

This report is prepared in accordance with the small company regime, Section 419(2) of the Companies Act 2006.

OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the charity are to promote, using the medium of recycling of waste materials, the education, training, employment and
support, especially though not exclusively, of adults with disabilities and learning difficulties. To achieve this CROW provides
supported work experience, accredited training and tuition for adults with disabilities and learning difficulties at a community-based
recycling centre.

Using waste materials such as drink cans, office grade paper, clothes and other recyclable materials donated by companies, voluntary
groups and the public, supervised training in basic processing and warehousing skills is made available to those people disadvantaged
in the workplace.

Significant activities
Waste Recycling

Collection and processing of existing materials continues with a slight decline in throughput. Confidential document shredding and the
resulting bales of paper has significantly reduced during the year resulting in reliance upon donations and grants to continue further
development of this market. In October 2014, Coventry City Council went paperless and therefore had no need for the charity to
continue providing a confidential document shredding service hence the decline in throughput.

Training Contracts

Training contracts with Community Learning Disabilities Team (CLDT) and Coventry City Council have been terminated but CROW
has continued to work with the people placed. CROW continues to work with voluntary agencies to provide work/training placements
either on a long or short-term basis.

Overview

The actions taken by Coventry City Council in October 2014 have considerable financial implications for the charity. Existing and new
business customers continue to use the charity's services, with new customers are actively being sought.

Public benefit
The charities' activities, as described in this Trustees Report, explain how they are of public benefit. The trustees confirm that they
comply with the duty in section 4 of the Charities Act 2011 to have due regard to the general guidance by the Charity Commission on
public benefit.

Volunteers
There is an established and approved Volunteer Policy within the charity to ensure best practise and safeguards for volunteers and
service users.


CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Report of the Trustees
for the Year Ended 31 December 2017
ACHIEVEMENT AND PERFORMANCE
Charitable activities
CROW continues to work with community groups to save cans for recycling .

In May 2012 the Scrapstore scheme was launched at CROW comprising a 'treasure trove' of materials suitable for arts and crafts
activities. The Scrapstore is open to schools, community groups and individuals who engage in art and crafts, and is a first for
Coventry and is proving to be a popular venue.

During the current year the charity received a significant donation from Micropathology Limited to enable CROW to continue the
work supporting disadvantaged people.
CROW Staff and volunteers are committed to providing the same levels of support to the young people and adults placed at CROW.
The literacy and numeracy support is no longer available but general training in the workplace continues.

In previous years, the main growth area proved to be Confidential Shredding Service with both existing and new customers providing
significant volumes of work. Funding was secured through grant aid to purchase a refurbished shredder/baler to increase efficiency and
to cope with future growth.

FINANCIAL REVIEW
Principal funding sources
The charity has continued to provide a collection and recycling service to the local business community for which it charges . During
2017 CROW secured donations and grants amounting to £48,910 (2016 - £41,357) from local and national sources to set up new
initiatives and for general purposes. These donations and grants include a generous donation from Micropathology Limited which
amounted to a substantial element of the charities income .

Reserves policy
The management committee has examined the charities requirement for reserves in light of the main aims of the organisation. It has
established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should be
6-12 months of the expenditure. In both the current and previous period, this target has not been met, with the net reserves proving
insufficient to cover 2 month's expenditure of the charity. The reserves are needed to meet the working capital requirements of the
charity and the management committee are confident that they would be able to continue with the current activities of the charity,
despite the charities continued reliance upon donations and grants. At the end of 2017, the bank balance was sufficient to cover
approx 9 months expenditure.

FUTURE PLANS
CROW aims to continue to offer opportunities for people with learning difficulties to increase their confidence and skills in a
supportive working environment.

By seeking new and diverse business opportunities, together with exploring alternative funding sources and with close financial
management, it is envisaged that CROW will remain a viable commercial business, continuing the aims and objectives of the charity.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as
defined by the Companies Act 2006.

Recruitment and appointment of trustees
The Directors of the company are also charity trustees for the purposes of charity law and under the company's articles are known as
Members of the management committee. The Memorandum and Articles of Association determine the number, election procedure and
period of office in which they can serve.

Organisational structure
A board of trustees of up to 13 members, who meet regularly, administer the charity. A manager, appointed by the trustees, is
responsible for the day to day operations of the charity.

Monthly meetings are held with the centre manager and warehouse manager.


CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Report of the Trustees
for the Year Ended 31 December 2017
STRUCTURE, GOVERNANCE AND MANAGEMENT
Induction and training of new trustees
The trustees are generally familiar with the practical work of the charity and are given associated documents to pursue an appointment.
From the outset, trustees are briefed by the committee and the managing trustee to give an overview of the charity, the role of the
trustees and related information.

Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place
to provide reasonable assurance against fraud and error. The trustees have conducted a review of the major risks to which the charity is
exposed and systems have been established to mitigate those risks.

Significant external risks to funding are being reduced by the diversification of its activities, however the charity is reliant upon
continued donations and grant receipts. Internal risks are minimised by the implementation of procedures for authorisation of all
transactions and projects to ensure consistent quality of delivery for all operational aspects of the charity These procedures are
periodically reviewed to ensure that they still meet the needs of the charity.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
02568695 (England and Wales)

Registered Charity number
1028076

Registered office
Orchard House
Sparkbrook Street
Hillfields
COVENTRY
West Midlands
CV1 5LB

Trustees
W Smith Director
V Hunt Director
J Coleman Director
B V Weenen Director

Company Secretary
W Smith

Independent examiner
Leigh Christou Ltd
Chartered Certified Accountants
Leofric House
Binley Road
Coventry
CV3 1JN

Other names

The registered name of the charity is as disclosed in the heading of the financial statements. The charity is also known by the following
names:

C.R.O.W
CROW Recycling


CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Report of the Trustees
for the Year Ended 31 December 2017
Approved by order of the board of trustees on 25 April 2018 and signed on its behalf by:



J Coleman - Trustee

Independent Examiner's Report to the Trustees of
CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Independent examiner's report to the trustees of CROW - Coventry Recycling of Waste (Limited by Guarantee) ('the
Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2017.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached







Mr C A Christou
FCCA MAE
Leigh Christou Ltd
Chartered Certified Accountants
Leofric House
Binley Road
Coventry
CV3 1JN


Date: .............................................

CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Statement of Financial Activities
for the Year Ended 31 December 2017
31.12.17 31.12.16

Unrestricted
fund
Restricted
funds
Total
funds
Total
funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 48,114 796 48,910 41,357
Charitable activities
Recycling activites 29,792 - 29,792 29,966
Other trading activities 2 1,268 - 1,268 2,835
Investment income 3 - - - 18
Total 79,174 796 79,970 74,176

EXPENDITURE ON
Raising funds 2,484 - 2,484 2,112
Charitable activities
Recycling activites 69,014 796 69,810 55,567
Total 71,498 796 72,294 57,679
NET INCOME 7,676 - 7,676 16,497
RECONCILIATION OF FUNDS

Total funds brought forward 181,599 - 181,599 165,102
TOTAL FUNDS CARRIED FORWARD 189,275 - 189,275 181,599

CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Balance Sheet
At 31 December 2017
31.12.17 31.12.16

Unrestricted
fund
Restricted
funds
Total
funds
Total
funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 140,351 2,123 142,474 142,235

CURRENT ASSETS
Debtors 9 14,588 - 14,588 12,023
Cash at bank and in hand 49,053 - 49,053 43,165
63,641 - 63,641 55,188

CREDITORS
Amounts falling due within one year 10 (14,717 ) (2,123 ) (16,840 ) (15,824 )

NET CURRENT ASSETS/(LIABILITIES) 48,924 (2,123 ) 46,801 39,364
TOTAL ASSETS LESS CURRENT LIABILITIES 189,275 - 189,275 181,599
NET ASSETS 189,275 - 189,275 181,599
FUNDS 11
Unrestricted funds 189,275 181,599
Restricted funds - -
TOTAL FUNDS 189,275 181,599

CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Balance Sheet - continued
At 31 December 2017
The charitable company is entitled to exemption from audit under
Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in
accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of
each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and
395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the charitable company.

These financial statements have been prepared in accordance with the
special provisions of Part 15 of the Companies Act 2006 relating to
charitable small companies.

The financial statements were approved by the Board of Trustees on 25 April 2018 and were signed on its behalf by:




J Coleman -Trustee

CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Notes to the Financial Statements
for the Year Ended 31 December 2017
1. ACCOUNTING POLICIES

Basis of preparing the financial statements - going concern
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in
accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting
Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been
prepared under the historical cost convention.

The charity has become increasingly reliant upon organisations providing donations and grant funding to continue to meet its
day to day working capital requirements. The recurrence of such generosity from both local and national organisations cannot
be guaranteed and the charity has no firm commitment of funding from any significant donor or grant provider. The charity's
balance sheet largely consists of tangible fixed assets which are not readily convertible into working capital. The charity's
reserves policy has been met this year.
The Trustees have continue discussions with a number of organisations, with a view to providing working capital, either on a
gifted or loan basis, in order to alleviate the strain on the charity's cashflow, this has proved successful with an increase in
donations received. The Trustees therefore believe it is appropriate for the financial statements to be prepared on a going
concern basis. The financial statements do not include any adjustments that would result if the charity were unable to continue
as a going concern.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable
that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that
expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation
can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that
aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been
allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Long leasehold - Period of lease
Plant and machinery - 20% on cost
Fixtures and fittings - 10% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

All fixed assets are stated at cost. Each purchase is considered on its merits as to whether it is a fixed asset, subject to a
minimum of £100.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when
specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Notes to the Financial Statements - continued
for the Year Ended 31 December 2017
2. OTHER TRADING ACTIVITIES

31.12.17 31.12.16
£    £   
Fundraising events 1,268 2,835

3. INVESTMENT INCOME

31.12.17 31.12.16
£    £   
Deposit account interest - 18

4. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.12.17 31.12.16
£    £   
Depreciation - owned assets 3,656 3,365
Deficit\(surplus) on disposal of fixed asset 386 (450 )

5. TRUSTEES' REMUNERATION AND BENEFITS

No remuneration was paid or payable for the year to any trustee or to any person known to be connected with them directly or
indirectly out of the funds of the charity,

Trustees' expenses

There were no Trustees' expenses paid during the year ended 31 December 2017 nor for the year ended 31 December 2016.

6. STAFF COSTS

31.12.17 31.12.16
£    £   
Wages and salaries 29,847 26,825

The average monthly number of employees during the year was as follows:

31.12.17 31.12.16
Administrative staff 2 2

No employees received emoluments in excess of £60,000.

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES


Unrestricted
fund
Restricted
funds
Total
funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 40,561 796 41,357
Charitable activities
Recycling activites 29,966 - 29,966
Other trading activities 2,835 - 2,835
Investment income 18 - 18

CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Notes to the Financial Statements - continued
for the Year Ended 31 December 2017
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

Unrestricted
fund
Restricted
funds
Total
funds
£    £    £   
Total 73,380 796 74,176

EXPENDITURE ON
Raising funds 2,112 - 2,112
Charitable activities
Recycling activites 54,771 796 55,567
Total 56,883 796 57,679
NET INCOME 16,497 - 16,497
RECONCILIATION OF FUNDS

Total funds brought forward 165,102 - 165,102
TOTAL FUNDS CARRIED FORWARD 181,599 - 181,599


CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Notes to the Financial Statements - continued
for the Year Ended 31 December 2017
8. TANGIBLE FIXED ASSETS


Long leasehold
Plant and
machinery
Fixtures and
fittings
£    £    £   
COST
At 1 January 2017 164,677 58,654 3,435
Additions - 950 -
Disposals - (5,516 ) (292 )
At 31 December 2017 164,677 54,088 3,143
DEPRECIATION
At 1 January 2017 28,467 53,640 2,980
Charge for year 1,689 1,406 80
Eliminated on disposal - (5,516 ) (293 )
At 31 December 2017 30,156 49,530 2,767
NET BOOK VALUE
At 31 December 2017 134,521 4,558 376
At 31 December 2016 136,210 5,014 455


Motor vehicles
Computer
equipment

Totals
£    £    £   
COST
At 1 January 2017 1,875 3,606 232,247
Additions 3,500 - 4,450
Disposals (1,875 ) - (7,683 )
At 31 December 2017 3,500 3,606 229,014
DEPRECIATION
At 1 January 2017 1,319 3,606 90,012
Charge for year 481 - 3,656
Eliminated on disposal (1,319 ) - (7,128 )
At 31 December 2017 481 3,606 86,540
NET BOOK VALUE
At 31 December 2017 3,019 - 142,474
At 31 December 2016 556 - 142,235

CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Notes to the Financial Statements - continued
for the Year Ended 31 December 2017
9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.17 31.12.16
£    £   
Trade debtors 6,235 4,289
Prepayments 8,353 7,734
14,588 12,023

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.17 31.12.16
£    £   
Trade creditors 3,365 20
Social security and other taxes 235 221
VAT 1,524 2,061
Other creditors 6,000 6,000
Wages creditor 499 -
Accruals and deferred income 5,217 7,522
16,840 15,824

11. MOVEMENT IN FUNDS



At 1.1.17
Net movement
in funds

At 31.12.17
£    £    £   
Unrestricted funds
General fund 181,599 7,676 189,275

TOTAL FUNDS 181,599 7,676 189,275

Net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement in
funds
£    £    £   
Unrestricted funds
General fund 79,174 (71,498 ) 7,676

Restricted funds
Baler 796 (796 ) -

TOTAL FUNDS 79,970 (72,294 ) 7,676


CROW - Coventry Recycling of Waste
(Limited by Guarantee)
Notes to the Financial Statements - continued
for the Year Ended 31 December 2017
11. MOVEMENT IN FUNDS - continued


Comparatives for movement in funds


At 1.1.16
Net movement
in funds

At 31.12.16
£    £    £   

Unrestricted Funds
General fund 165,102 16,497 181,599

TOTAL FUNDS 165,102 16,497 181,599
Comparative net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement in
funds
£    £    £   
Unrestricted funds
General fund 73,380 (56,883 ) 16,497

Restricted funds
Baler 796 (796 ) -

TOTAL FUNDS 74,176 (57,679 ) 16,497

12. RELATED PARTY DISCLOSURES

Included within other creditors is an amount of £6,000 (2016 - £6,000) in respect of an loan due to Mrs B Cowling the spouse
of a former trustee, this loan is interest free with no set dates for repayment.

13. FUNDS

The Charity has two funds, Unrestricted Fund, which the Trustees are free to use in accordance with the charitable objectives
as set out in the deed of trust and the Restricted Fund which can only be used to fund the specific projects undertaken by the
Charity to generate income, which the Trustees can then use in accordance with the charitable objectives set out in the deed of
trust.

The Restricted Fund comprises an investment in a shredder baler for the shredding of confidential documents resulting in
income generated from the sale of bales of paper which has been recognised in line with the depreciation on the asset.