ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruevisual model productionfalse2017-04-01 3564948 2017-04-01 2018-03-31 3564948 2016-04-01 2017-03-31 3564948 2018-03-31 3564948 2017-03-31 3564948 c:Director1 2017-04-01 2018-03-31 3564948 d:OfficeEquipment 2017-04-01 2018-03-31 3564948 d:OfficeEquipment 2018-03-31 3564948 d:OfficeEquipment 2017-03-31 3564948 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 3564948 d:CurrentFinancialInstruments 2018-03-31 3564948 d:CurrentFinancialInstruments 2017-03-31 3564948 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 3564948 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 3564948 d:ShareCapital 2018-03-31 3564948 d:ShareCapital 2017-03-31 3564948 d:RetainedEarningsAccumulatedLosses 2018-03-31 3564948 d:RetainedEarningsAccumulatedLosses 2017-03-31 3564948 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 3564948 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 3564948 c:FRS102 2017-04-01 2018-03-31 3564948 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 3564948 c:AbridgedAccounts 2017-04-01 2018-03-31 3564948 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registered number: 3564948









VISUALISE MODELLING LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018


 
VISUALISE MODELLING LIMITED
REGISTERED NUMBER:3564948

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,228
2,970

  
2,228
2,970

Current assets
  

Debtors
 5 
120
1,375

Cash at bank and in hand
 6 
729
87

  
849
1,462

Creditors: amounts falling due within one year
 7 
(7,005)
(6,178)

Net current liabilities
  
 
 
(6,156)
 
 
(4,716)

Total assets less current liabilities
  
(3,928)
(1,746)

Net liabilities
  
(3,928)
(1,746)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(3,930)
(1,748)

Shareholders' funds
  
(3,928)
(1,746)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 July 2018.




A J B Mills
Director
The notes on pages 3 to 6 form part of these financial statements.
Page 1


 
VISUALISE MODELLING LIMITED
REGISTERED NUMBER:3564948
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018


Page 2


 
VISUALISE MODELLING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

The company's principal activity during the year was that of visual model production.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


 
VISUALISE MODELLING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office and computer equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Page 4


 
VISUALISE MODELLING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).


4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2017
16,182



At 31 March 2018

16,182



Depreciation


At 1 April 2017
13,212


Charge for the year on owned assets
742



At 31 March 2018

13,954



Net book value



At 31 March 2018
2,228



At 31 March 2017
2,970


5.


Debtors

2018
2017
£
£


Trade debtors
120
924

Other debtors
-
451

120
1,375



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
729
87

729
87


Page 5


 
VISUALISE MODELLING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Other taxation and social security
95
-

Other creditors
5,960
5,228

Accruals and deferred income
950
950

7,005
6,178



8.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
729
87

729
87





Financial assets measured at fair value through profit or loss comprise soley of cash.


9.


Transactions with directors

Included in other creditors due within one year is a loan from the director, Mr A Mills amounting to £(5,960) [2017 - £(5,228)]. 


10.


Controlling party

The company was controlled throughout the current and previous period by its director, Mr A Mills, by virtue of the fact they own all of the company’s ordinary issued share capital.

 
Page 6