Accounts filed on 31-10-2017
Accounts filed on 31-10-2017
Registered number: 04901419 | ||||||||
FOR THE YEAR ENDED 31/10/2017 | ||||||||
Prepared By: | ||||||||
Douglas Colmer & Co | ||||||||
Chartered Accountants | ||||||||
Orwell Lodge | ||||||||
13 Lesney Park Road | ||||||||
Erith | ||||||||
Kent | ||||||||
DA8 3DQ |
Rainbow Day Nursery (Early Years Centre) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/10/2017 | ||||||||
DIRECTORS | ||||||||
SECRETARY | ||||||||
K L Springhall | ||||||||
REGISTERED OFFICE | ||||||||
Kent | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 04901419 | ||||||||
ACCOUNTANTS | ||||||||
Douglas Colmer & Co | ||||||||
Chartered Accountants | ||||||||
Orwell Lodge | ||||||||
13 Lesney Park Road | ||||||||
Erith | ||||||||
Kent | ||||||||
DA8 3DQ |
Rainbow Day Nursery (Early Years Centre) Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/10/2017 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Strategic Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Rainbow Day Nursery (Early Years Centre) Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2017 | 2016 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Debtors | 4 | |||||||||
Cash at bank and in hand | ||||||||||
155,302 | 102,617 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | |||||||||
NET CURRENT ASSETS | 70,753 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 7 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 8 | |||||||||
Profit and loss account | 104,247 | 74,078 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
............................. | ||||||||||
K L Springhall | ||||||||||
Director | ||||||||||
Rainbow Day Nursery (Early Years Centre) Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/10/2017 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Equipment | reducing balance 25% |
1c. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. |
1d. Goodwill | ||||||||
1e. Leasing Commitments | ||||||||
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account on a straight line basis. |
Rainbow Day Nursery (Early Years Centre) Limited | ||||||||
1f. Employer Financed Retirement Benefits Scheme | ||||||||
The company operates an employer financed retirement benefits scheme ('the scheme') for the benefit of its officers, employees and their wider families. The scheme consists of two employee benefit trusts called The Rainbow Day Nursery (Early Years Centre) Ltd Employer Financed Retirement Benefits Scheme No. 1 and The Rainbow Day Nursery (Early Years Centre Ltd) Employer Financed Retirement Benefits Scheme No. 2. | ||||||||
In accordance with UITF abstract 32 'Employee Benefit Trusts and other intermediate payment arrangements' the company does not include the assets and liabilities of the scheme on its balance sheet to the extent that it considers that it will not retain any economic benefit from the assets of the scheme and will not have control of the rights or other access to those present economic benefits. |
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 01/11/2016 | 140,000 | 140,000 | ||
At 31/10/2017 | 140,000 | 140,000 | ||
Depreciation | ||||
At 01/11/2016 | 140,000 | 140,000 | ||
At 31/10/2017 | 140,000 | 140,000 | ||
Net Book Amounts | ||||
At 31/10/2017 | ||||
3. TANGIBLE FIXED ASSETS | ||||
Equipment | Total | |||
£ | £ | |||
Cost | ||||
At 01/11/2016 | 42,879 | 42,879 | ||
Additions | 740 | 740 | ||
At 31/10/2017 | 43,619 | 43,619 | ||
Depreciation | ||||
At 01/11/2016 | 37,691 | 37,691 | ||
For the year | 1,483 | 1,483 | ||
At 31/10/2017 | 39,174 | 39,174 | ||
Net Book Amounts | ||||
At 31/10/2017 | 4,445 | |||
At 31/10/2016 | 5,188 | |||
Rainbow Day Nursery (Early Years Centre) Limited | ||||||||
4. DEBTORS | 2017 | 2016 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Debtors and prepayments | 7,870 | 8,907 | ||||||
7,870 | 8,907 | |||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
UK corporation tax | 33,707 | 15,485 | ||||||
PAYE control | 5,738 | 5,661 | ||||||
Other creditors | 14,303 | 10,718 | ||||||
53,748 | 31,864 | |||||||
6. EMPLOYEES | ||||||
2017 | 2016 | |||||
No. | No. | |||||
Average number of employees | 31 | 31 | ||||
7. PROVISIONS FOR LIABILITIES | 2017 | 2016 | ||||||
£ | £ | |||||||
Deferred taxation | 752 | 863 | ||||||
752 | 863 | |||||||
8. SHARE CAPITAL | 2017 | 2016 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
1000 | 1000 | |||||||
1,000 | 1,000 | |||||||
Rainbow Day Nursery (Early Years Centre) Limited | ||||||||
9. OTHER FINANCIAL COMMITMENTS | ||||||||
At 31/10/2017 the company was committed to making the following payments under non-cancellable operating leases: | ||||||||
2017 | 2016 | |||||||
£ | £ | |||||||
Operating Leases which expire: | ||||||||
Within two to five years | 720 | 827 | ||||||
After 5 years | 37,000 | 37,000 | ||||||
10. RELATED PARTY TRANSACTIONS | ||||||||
The company was owned and controlled by S J Fudge and K L Springhall (directors and equal shareholders) throughout the current and previous year. | ||||||||
During the year the company paid dividends of £55,000 each (2016 - £55,000 each) to S J Fudge and K L Springhall. | ||||||||
During the year the company made payments of £1,610 (2016 - £1,053) to I R Springhall for services provided at market rates. | ||||||||