Feel Karma Ltd


Acorah Software Products - Accounts Production 6.6.024 false true 1 January 2017 31 December 2017 31 December 2017 06018634 Mr Mark Rolfe Mr Giles Hoff Mr Matthew Callaway iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06018634 2016-12-31 06018634 2017-12-31 06018634 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 2017-01-01 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 2017-12-31 06018634 frs-core:AfterOneYear 2017-01-01 2017-12-31 06018634 frs-core:BetweenOneFiveYears 2017-01-01 2017-12-31 06018634 frs-core:BetweenOneFiveYears 2017-12-31 06018634 frs-core:ComputerEquipment 2017-12-31 06018634 frs-core:ComputerEquipment 2017-01-01 2017-12-31 06018634 frs-core:ComputerEquipment 2016-12-31 06018634 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-12-31 06018634 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-01-01 2017-12-31 06018634 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-31 06018634 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 06018634 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-01-01 2017-12-31 06018634 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 06018634 frs-core:FurnitureFittings 2017-12-31 06018634 frs-core:FurnitureFittings 2017-01-01 2017-12-31 06018634 frs-core:FurnitureFittings 2016-12-31 06018634 frs-core:NetGoodwill 2017-12-31 06018634 frs-core:NetGoodwill 2017-01-01 2017-12-31 06018634 frs-core:NetGoodwill 2016-12-31 06018634 frs-core:InvestmentPropertyIncludedWithinPPE 2017-12-31 06018634 frs-core:InvestmentPropertyIncludedWithinPPE 2017-01-01 2017-12-31 06018634 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-31 06018634 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-12-31 06018634 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2017-01-01 2017-12-31 06018634 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-31 06018634 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-12-31 06018634 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2017-01-01 2017-12-31 06018634 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-31 06018634 frs-core:MoreThanFiveYears 2017-01-01 2017-12-31 06018634 frs-core:MoreThanFiveYears 2017-12-31 06018634 frs-core:MotorVehicles 2017-12-31 06018634 frs-core:MotorVehicles 2017-01-01 2017-12-31 06018634 frs-core:MotorVehicles 2016-12-31 06018634 frs-core:OtherResidualIntangibleAssets 2017-12-31 06018634 frs-core:OtherResidualIntangibleAssets 2017-01-01 2017-12-31 06018634 frs-core:OtherResidualIntangibleAssets 2016-12-31 06018634 frs-core:PlantMachinery 2017-12-31 06018634 frs-core:PlantMachinery 2017-01-01 2017-12-31 06018634 frs-core:PlantMachinery 2016-12-31 06018634 frs-core:Secured 2017-12-31 06018634 frs-core:Unsecured 2017-12-31 06018634 frs-core:WithinOneYear 2017-01-01 2017-12-31 06018634 frs-core:WithinOneYear 2017-12-31 06018634 frs-core:CapitalRedemptionReserve 2017-01-01 2017-12-31 06018634 frs-core:CapitalRedemptionReserve 2016-12-31 06018634 frs-core:CapitalRedemptionReserve 2017-12-31 06018634 frs-core:OtherReservesSubtotal 2017-01-01 2017-12-31 06018634 frs-core:OtherReservesSubtotal 2016-12-31 06018634 frs-core:OtherReservesSubtotal 2017-12-31 06018634 frs-core:RevaluationReserve 2017-01-01 2017-12-31 06018634 frs-core:RevaluationReserve 2016-12-31 06018634 frs-core:RevaluationReserve 2017-12-31 06018634 frs-core:SharePremium 2017-01-01 2017-12-31 06018634 frs-core:SharePremium 2016-12-31 06018634 frs-core:SharePremium 2017-12-31 06018634 frs-core:ShareCapital 2017-01-01 2017-12-31 06018634 frs-core:ShareCapital 2016-12-31 06018634 frs-core:ShareCapital 2017-12-31 06018634 frs-core:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 06018634 frs-core:RetainedEarningsAccumulatedLosses 2016-12-31 06018634 frs-core:RetainedEarningsAccumulatedLosses 2017-12-31 06018634 frs-countries:Asia 2017-01-01 2017-12-31 06018634 frs-countries:RestEuropeOutsideUK 2017-01-01 2017-12-31 06018634 frs-countries:NorthAmerica 2017-01-01 2017-12-31 06018634 frs-countries:RestWorldOutsideUK 2017-01-01 2017-12-31 06018634 frs-countries:SouthAmerica 2017-01-01 2017-12-31 06018634 frs-countries:UnitedKingdom 2017-01-01 2017-12-31 06018634 frs-bus:HighestPaidDirector 2017-01-01 2017-12-31 06018634 frs-bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 06018634 frs-bus:CompanyLimitedByGuarantee 2017-01-01 2017-12-31 06018634 frs-bus:LimitedLiabilityPartnershipLLP 2017-01-01 2017-12-31 06018634 frs-bus:LimitedLiabilityPartnershipsSORP 2017-01-01 2017-12-31 06018634 frs-bus:FullAccounts 2017-01-01 2017-12-31 06018634 frs-bus:AbbreviatedAccounts 2017-01-01 2017-12-31 06018634 frs-bus:AbridgedAccounts 2017-01-01 2017-12-31 06018634 frs-bus:FRS102 2017-01-01 2017-12-31 06018634 frs-bus:EntityHasNeverTraded 2017-01-01 2017-12-31 06018634 frs-bus:EntityNoLongerTradingButTradedInPast 2017-01-01 2017-12-31 06018634 frs-bus:Audited 2017-01-01 2017-12-31 06018634 frs-bus:AuditExempt-NoAccountantsReport 2017-01-01 2017-12-31 06018634 frs-bus:AuditExemptWithAccountantsReport 2017-01-01 2017-12-31 06018634 frs-bus:OrdinaryShareClass1 2017-01-01 2017-12-31 06018634 frs-bus:OrdinaryShareClass1 2016-12-31 06018634 frs-bus:OrdinaryShareClass1 2017-12-31 06018634 frs-bus:OrdinaryShareClass2 2017-01-01 2017-12-31 06018634 frs-bus:OrdinaryShareClass2 2016-12-31 06018634 frs-bus:OrdinaryShareClass2 2017-12-31 06018634 frs-bus:OrdinaryShareClass3 2017-01-01 2017-12-31 06018634 frs-bus:OrdinaryShareClass3 2016-12-31 06018634 frs-bus:OrdinaryShareClass3 2017-12-31 06018634 frs-bus:OrdinaryShareClass4 2017-01-01 2017-12-31 06018634 frs-bus:OrdinaryShareClass4 2016-12-31 06018634 frs-bus:OrdinaryShareClass4 2017-12-31 06018634 frs-bus:OrdinaryShareClass5 2017-01-01 2017-12-31 06018634 frs-bus:OrdinaryShareClass5 2016-12-31 06018634 frs-bus:OrdinaryShareClass5 2017-12-31 06018634 frs-bus:PreferenceShareClass1 2017-01-01 2017-12-31 06018634 frs-bus:PreferenceShareClass1 2016-12-31 06018634 frs-bus:PreferenceShareClass1 2017-12-31 06018634 frs-bus:PreferenceShareClass2 2017-01-01 2017-12-31 06018634 frs-bus:PreferenceShareClass2 2016-12-31 06018634 frs-bus:PreferenceShareClass2 2017-12-31 06018634 frs-bus:PreferenceShareClass3 2017-01-01 2017-12-31 06018634 frs-bus:PreferenceShareClass3 2016-12-31 06018634 frs-bus:PreferenceShareClass3 2017-12-31 06018634 frs-bus:PreferenceShareClass4 2017-01-01 2017-12-31 06018634 frs-bus:PreferenceShareClass4 2016-12-31 06018634 frs-bus:PreferenceShareClass4 2017-12-31 06018634 frs-bus:PreferenceShareClass5 2017-01-01 2017-12-31 06018634 frs-bus:PreferenceShareClass5 2016-12-31 06018634 frs-bus:PreferenceShareClass5 2017-12-31 06018634 1 2017-01-01 2017-12-31 06018634 frs-core:LeasedAssets 2017-01-01 2017-12-31 06018634 frs-core:OwnedAssets 2017-01-01 2017-12-31 06018634 frs-core:CurrencyRisk 2017-01-01 2017-12-31 06018634 frs-core:MarketRisk 2017-01-01 2017-12-31 06018634 frs-core:InterestRateRisk 2017-01-01 2017-12-31 06018634 frs-core:DeferredTaxation 2017-01-01 2017-12-31 06018634 frs-core:DeferredTaxation 2016-12-31 06018634 frs-core:DeferredTaxation 2017-12-31 06018634 frs-core:OtherProvisionsContingentLiabilities 2017-01-01 2017-12-31 06018634 frs-core:OtherProvisionsContingentLiabilities 2016-12-31 06018634 frs-core:OtherProvisionsContingentLiabilities 2017-12-31 06018634 frs-core:ProvisionsDeferredTax 2017-12-31 06018634 frs-core:OtherDeferredTax 2017-12-31 06018634 frs-core:AcceleratedTaxDepreciationDeferredTax 2017-12-31 06018634 frs-core:TaxLossesCarry-forwardsDeferredTax 2017-12-31 06018634 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2017-12-31 06018634 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-01-01 2017-12-31 06018634 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-31 06018634 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2017-12-31 06018634 dpl-countries:UnitedKingdom 2017-01-01 2017-12-31 06018634 dpl-countries:Europe 2017-01-01 2017-12-31 06018634 dpl-countries:NorthAmerica 2017-01-01 2017-12-31 06018634 dpl-countries:SouthAmerica 2017-01-01 2017-12-31 06018634 dpl-countries:Asia 2017-01-01 2017-12-31 06018634 dpl-countries:RestWorldOutsideUK 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales 2016-12-31 06018634 dpl-frs:CostSales 2017-12-31 06018634 dpl-frs:DistributionCosts 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses 2017-01-01 2017-12-31 06018634 frs-bus:Director1 2017-01-01 2017-12-31 06018634 frs-bus:Director1 2016-12-31 06018634 frs-bus:Director1 2017-12-31 06018634 frs-bus:Director2 2017-01-01 2017-12-31 06018634 frs-bus:Director2 2016-12-31 06018634 frs-bus:Director2 2017-12-31 06018634 frs-bus:Director3 2017-01-01 2017-12-31 06018634 frs-bus:Director3 2016-12-31 06018634 frs-bus:Director3 2017-12-31 06018634 1 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 1 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 1 2017-12-31 06018634 2 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 2 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 2 2017-12-31 06018634 3 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 3 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 3 2017-12-31 06018634 4 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 4 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 4 2017-12-31 06018634 5 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 5 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 5 2017-12-31 06018634 6 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 6 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 6 2017-12-31 06018634 7 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 7 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 7 2017-12-31 06018634 8 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 8 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 8 2017-12-31 06018634 9 2017-01-01 2017-12-31 06018634 frs-core:CurrentFinancialInstruments 9 2017-12-31 06018634 frs-core:Non-currentFinancialInstruments 9 2017-12-31 06018634 dpl-frs:Item1 2017-01-01 2017-12-31 06018634 dpl-frs:Item1 2016-12-31 06018634 dpl-frs:Item1 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item1 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item1 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item1 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item1 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2017-01-01 2017-12-31 06018634 dpl-frs:Item2 2017-01-01 2017-12-31 06018634 dpl-frs:Item2 2016-12-31 06018634 dpl-frs:Item2 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item2 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item2 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item2 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item2 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2017-01-01 2017-12-31 06018634 dpl-frs:Item3 2017-01-01 2017-12-31 06018634 dpl-frs:Item3 2016-12-31 06018634 dpl-frs:Item3 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item3 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item3 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item3 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item3 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2017-01-01 2017-12-31 06018634 dpl-frs:Item4 2017-01-01 2017-12-31 06018634 dpl-frs:Item4 2016-12-31 06018634 dpl-frs:Item4 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item4 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item4 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item4 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item4 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2017-01-01 2017-12-31 06018634 dpl-frs:Item5 2017-01-01 2017-12-31 06018634 dpl-frs:Item5 2016-12-31 06018634 dpl-frs:Item5 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item5 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item5 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item5 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item5 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2017-01-01 2017-12-31 06018634 dpl-frs:Item6 2017-01-01 2017-12-31 06018634 dpl-frs:Item6 2016-12-31 06018634 dpl-frs:Item6 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item6 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item6 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item6 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item6 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2017-01-01 2017-12-31 06018634 dpl-frs:Item7 2017-01-01 2017-12-31 06018634 dpl-frs:Item7 2016-12-31 06018634 dpl-frs:Item7 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item7 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item7 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item7 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item7 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2017-01-01 2017-12-31 06018634 dpl-frs:Item8 2017-01-01 2017-12-31 06018634 dpl-frs:Item8 2016-12-31 06018634 dpl-frs:Item8 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item8 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item8 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item8 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item8 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2017-01-01 2017-12-31 06018634 dpl-frs:Item9 2017-01-01 2017-12-31 06018634 dpl-frs:Item9 2016-12-31 06018634 dpl-frs:Item9 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item9 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item9 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item9 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item9 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2017-01-01 2017-12-31 06018634 dpl-frs:Item10 2017-01-01 2017-12-31 06018634 dpl-frs:Item10 2016-12-31 06018634 dpl-frs:Item10 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item10 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item10 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item10 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item10 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2017-01-01 2017-12-31 06018634 dpl-frs:Item11 2017-01-01 2017-12-31 06018634 dpl-frs:Item11 2016-12-31 06018634 dpl-frs:Item11 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item11 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item11 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item11 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item11 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2017-01-01 2017-12-31 06018634 dpl-frs:Item12 2017-01-01 2017-12-31 06018634 dpl-frs:Item12 2016-12-31 06018634 dpl-frs:Item12 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item12 2017-01-01 2017-12-31 06018634 dpl-frs:CostSales dpl-frs:Item12 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item12 2017-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item12 2017-01-01 2017-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2017-01-01 2017-12-31 06018634 1 2017-01-01 2017-12-31 06018634 frs-countries:EnglandWales 2017-01-01 2017-12-31 06018634 2015-12-31 06018634 2016-12-31 06018634 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 2016-01-01 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 2016-12-31 06018634 frs-core:AfterOneYear 2016-01-01 2016-12-31 06018634 frs-core:BetweenOneFiveYears 2016-01-01 2016-12-31 06018634 frs-core:BetweenOneFiveYears 2016-12-31 06018634 frs-core:ComputerEquipment 2016-12-31 06018634 frs-core:ComputerEquipment 2016-01-01 2016-12-31 06018634 frs-core:ComputerEquipment 2015-12-31 06018634 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-12-31 06018634 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2016-01-01 2016-12-31 06018634 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2015-12-31 06018634 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-12-31 06018634 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-01-01 2016-12-31 06018634 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2015-12-31 06018634 frs-core:FurnitureFittings 2016-12-31 06018634 frs-core:FurnitureFittings 2016-01-01 2016-12-31 06018634 frs-core:FurnitureFittings 2015-12-31 06018634 frs-core:NetGoodwill 2016-12-31 06018634 frs-core:NetGoodwill 2016-01-01 2016-12-31 06018634 frs-core:NetGoodwill 2015-12-31 06018634 frs-core:InvestmentPropertyIncludedWithinPPE 2016-12-31 06018634 frs-core:InvestmentPropertyIncludedWithinPPE 2016-01-01 2016-12-31 06018634 frs-core:InvestmentPropertyIncludedWithinPPE 2015-12-31 06018634 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-12-31 06018634 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2016-01-01 2016-12-31 06018634 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2015-12-31 06018634 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-12-31 06018634 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2016-01-01 2016-12-31 06018634 frs-core:OwnedOrFreeholdAssets frs-core:LandBuildings 2015-12-31 06018634 frs-core:MoreThanFiveYears 2016-01-01 2016-12-31 06018634 frs-core:MoreThanFiveYears 2016-12-31 06018634 frs-core:MotorVehicles 2016-12-31 06018634 frs-core:MotorVehicles 2016-01-01 2016-12-31 06018634 frs-core:MotorVehicles 2015-12-31 06018634 frs-core:OtherResidualIntangibleAssets 2016-12-31 06018634 frs-core:OtherResidualIntangibleAssets 2016-01-01 2016-12-31 06018634 frs-core:OtherResidualIntangibleAssets 2015-12-31 06018634 frs-core:PlantMachinery 2016-12-31 06018634 frs-core:PlantMachinery 2016-01-01 2016-12-31 06018634 frs-core:PlantMachinery 2015-12-31 06018634 frs-core:Secured 2016-12-31 06018634 frs-core:Unsecured 2016-12-31 06018634 frs-core:WithinOneYear 2016-01-01 2016-12-31 06018634 frs-core:WithinOneYear 2016-12-31 06018634 frs-core:CapitalRedemptionReserve 2016-01-01 2016-12-31 06018634 frs-core:CapitalRedemptionReserve 2015-12-31 06018634 frs-core:CapitalRedemptionReserve 2016-12-31 06018634 frs-core:OtherReservesSubtotal 2016-01-01 2016-12-31 06018634 frs-core:OtherReservesSubtotal 2015-12-31 06018634 frs-core:OtherReservesSubtotal 2016-12-31 06018634 frs-core:RevaluationReserve 2016-01-01 2016-12-31 06018634 frs-core:RevaluationReserve 2015-12-31 06018634 frs-core:RevaluationReserve 2016-12-31 06018634 frs-core:SharePremium 2016-01-01 2016-12-31 06018634 frs-core:SharePremium 2015-12-31 06018634 frs-core:SharePremium 2016-12-31 06018634 frs-core:ShareCapital 2016-01-01 2016-12-31 06018634 frs-core:ShareCapital 2015-12-31 06018634 frs-core:ShareCapital 2016-12-31 06018634 frs-core:RetainedEarningsAccumulatedLosses 2016-01-01 2016-12-31 06018634 frs-core:RetainedEarningsAccumulatedLosses 2015-12-31 06018634 frs-core:RetainedEarningsAccumulatedLosses 2016-12-31 06018634 frs-countries:Asia 2016-01-01 2016-12-31 06018634 frs-countries:RestEuropeOutsideUK 2016-01-01 2016-12-31 06018634 frs-countries:NorthAmerica 2016-01-01 2016-12-31 06018634 frs-countries:RestWorldOutsideUK 2016-01-01 2016-12-31 06018634 frs-countries:SouthAmerica 2016-01-01 2016-12-31 06018634 frs-countries:UnitedKingdom 2016-01-01 2016-12-31 06018634 frs-bus:HighestPaidDirector 2016-01-01 2016-12-31 06018634 frs-bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 06018634 frs-bus:CompanyLimitedByGuarantee 2016-01-01 2016-12-31 06018634 frs-bus:LimitedLiabilityPartnershipLLP 2016-01-01 2016-12-31 06018634 frs-bus:LimitedLiabilityPartnershipsSORP 2016-01-01 2016-12-31 06018634 frs-bus:FullAccounts 2016-01-01 2016-12-31 06018634 frs-bus:AbbreviatedAccounts 2016-01-01 2016-12-31 06018634 frs-bus:AbridgedAccounts 2016-01-01 2016-12-31 06018634 frs-bus:FRS102 2016-01-01 2016-12-31 06018634 frs-bus:EntityHasNeverTraded 2016-01-01 2016-12-31 06018634 frs-bus:EntityNoLongerTradingButTradedInPast 2016-01-01 2016-12-31 06018634 frs-bus:Audited 2016-01-01 2016-12-31 06018634 frs-bus:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 06018634 frs-bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 06018634 frs-bus:OrdinaryShareClass1 2016-01-01 2016-12-31 06018634 frs-bus:OrdinaryShareClass1 2015-12-31 06018634 frs-bus:OrdinaryShareClass1 2016-12-31 06018634 frs-bus:OrdinaryShareClass2 2016-01-01 2016-12-31 06018634 frs-bus:OrdinaryShareClass2 2015-12-31 06018634 frs-bus:OrdinaryShareClass2 2016-12-31 06018634 frs-bus:OrdinaryShareClass3 2016-01-01 2016-12-31 06018634 frs-bus:OrdinaryShareClass3 2015-12-31 06018634 frs-bus:OrdinaryShareClass3 2016-12-31 06018634 frs-bus:OrdinaryShareClass4 2016-01-01 2016-12-31 06018634 frs-bus:OrdinaryShareClass4 2015-12-31 06018634 frs-bus:OrdinaryShareClass4 2016-12-31 06018634 frs-bus:OrdinaryShareClass5 2016-01-01 2016-12-31 06018634 frs-bus:OrdinaryShareClass5 2015-12-31 06018634 frs-bus:OrdinaryShareClass5 2016-12-31 06018634 frs-bus:PreferenceShareClass1 2016-01-01 2016-12-31 06018634 frs-bus:PreferenceShareClass1 2015-12-31 06018634 frs-bus:PreferenceShareClass1 2016-12-31 06018634 frs-bus:PreferenceShareClass2 2016-01-01 2016-12-31 06018634 frs-bus:PreferenceShareClass2 2015-12-31 06018634 frs-bus:PreferenceShareClass2 2016-12-31 06018634 frs-bus:PreferenceShareClass3 2016-01-01 2016-12-31 06018634 frs-bus:PreferenceShareClass3 2015-12-31 06018634 frs-bus:PreferenceShareClass3 2016-12-31 06018634 frs-bus:PreferenceShareClass4 2016-01-01 2016-12-31 06018634 frs-bus:PreferenceShareClass4 2015-12-31 06018634 frs-bus:PreferenceShareClass4 2016-12-31 06018634 frs-bus:PreferenceShareClass5 2016-01-01 2016-12-31 06018634 frs-bus:PreferenceShareClass5 2015-12-31 06018634 frs-bus:PreferenceShareClass5 2016-12-31 06018634 1 2016-01-01 2016-12-31 06018634 frs-core:LeasedAssets 2016-01-01 2016-12-31 06018634 frs-core:OwnedAssets 2016-01-01 2016-12-31 06018634 frs-core:CurrencyRisk 2016-01-01 2016-12-31 06018634 frs-core:MarketRisk 2016-01-01 2016-12-31 06018634 frs-core:InterestRateRisk 2016-01-01 2016-12-31 06018634 frs-core:DeferredTaxation 2016-01-01 2016-12-31 06018634 frs-core:DeferredTaxation 2015-12-31 06018634 frs-core:DeferredTaxation 2016-12-31 06018634 frs-core:OtherProvisionsContingentLiabilities 2016-01-01 2016-12-31 06018634 frs-core:OtherProvisionsContingentLiabilities 2015-12-31 06018634 frs-core:OtherProvisionsContingentLiabilities 2016-12-31 06018634 frs-core:ProvisionsDeferredTax 2016-12-31 06018634 frs-core:OtherDeferredTax 2016-12-31 06018634 frs-core:AcceleratedTaxDepreciationDeferredTax 2016-12-31 06018634 frs-core:TaxLossesCarry-forwardsDeferredTax 2016-12-31 06018634 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2016-12-31 06018634 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-01-01 2016-12-31 06018634 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2015-12-31 06018634 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2016-12-31 06018634 dpl-countries:UnitedKingdom 2016-01-01 2016-12-31 06018634 dpl-countries:Europe 2016-01-01 2016-12-31 06018634 dpl-countries:NorthAmerica 2016-01-01 2016-12-31 06018634 dpl-countries:SouthAmerica 2016-01-01 2016-12-31 06018634 dpl-countries:Asia 2016-01-01 2016-12-31 06018634 dpl-countries:RestWorldOutsideUK 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales 2015-12-31 06018634 dpl-frs:CostSales 2016-12-31 06018634 dpl-frs:DistributionCosts 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses 2016-01-01 2016-12-31 06018634 frs-bus:Director1 2016-01-01 2016-12-31 06018634 frs-bus:Director1 2015-12-31 06018634 frs-bus:Director1 2016-12-31 06018634 frs-bus:Director2 2016-01-01 2016-12-31 06018634 frs-bus:Director2 2015-12-31 06018634 frs-bus:Director2 2016-12-31 06018634 frs-bus:Director3 2016-01-01 2016-12-31 06018634 frs-bus:Director3 2015-12-31 06018634 frs-bus:Director3 2016-12-31 06018634 1 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 1 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 1 2016-12-31 06018634 2 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 2 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 2 2016-12-31 06018634 3 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 3 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 3 2016-12-31 06018634 4 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 4 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 4 2016-12-31 06018634 5 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 5 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 5 2016-12-31 06018634 6 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 6 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 6 2016-12-31 06018634 7 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 7 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 7 2016-12-31 06018634 8 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 8 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 8 2016-12-31 06018634 9 2016-01-01 2016-12-31 06018634 frs-core:CurrentFinancialInstruments 9 2016-12-31 06018634 frs-core:Non-currentFinancialInstruments 9 2016-12-31 06018634 dpl-frs:Item1 2016-01-01 2016-12-31 06018634 dpl-frs:Item1 2015-12-31 06018634 dpl-frs:Item1 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item1 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item1 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item1 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item1 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2016-01-01 2016-12-31 06018634 dpl-frs:Item2 2016-01-01 2016-12-31 06018634 dpl-frs:Item2 2015-12-31 06018634 dpl-frs:Item2 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item2 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item2 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item2 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item2 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2016-01-01 2016-12-31 06018634 dpl-frs:Item3 2016-01-01 2016-12-31 06018634 dpl-frs:Item3 2015-12-31 06018634 dpl-frs:Item3 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item3 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item3 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item3 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item3 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2016-01-01 2016-12-31 06018634 dpl-frs:Item4 2016-01-01 2016-12-31 06018634 dpl-frs:Item4 2015-12-31 06018634 dpl-frs:Item4 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item4 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item4 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item4 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item4 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2016-01-01 2016-12-31 06018634 dpl-frs:Item5 2016-01-01 2016-12-31 06018634 dpl-frs:Item5 2015-12-31 06018634 dpl-frs:Item5 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item5 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item5 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item5 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item5 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2016-01-01 2016-12-31 06018634 dpl-frs:Item6 2016-01-01 2016-12-31 06018634 dpl-frs:Item6 2015-12-31 06018634 dpl-frs:Item6 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item6 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item6 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item6 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item6 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2016-01-01 2016-12-31 06018634 dpl-frs:Item7 2016-01-01 2016-12-31 06018634 dpl-frs:Item7 2015-12-31 06018634 dpl-frs:Item7 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item7 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item7 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item7 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item7 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2016-01-01 2016-12-31 06018634 dpl-frs:Item8 2016-01-01 2016-12-31 06018634 dpl-frs:Item8 2015-12-31 06018634 dpl-frs:Item8 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item8 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item8 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item8 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item8 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2016-01-01 2016-12-31 06018634 dpl-frs:Item9 2016-01-01 2016-12-31 06018634 dpl-frs:Item9 2015-12-31 06018634 dpl-frs:Item9 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item9 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item9 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item9 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item9 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2016-01-01 2016-12-31 06018634 dpl-frs:Item10 2016-01-01 2016-12-31 06018634 dpl-frs:Item10 2015-12-31 06018634 dpl-frs:Item10 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item10 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item10 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item10 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item10 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2016-01-01 2016-12-31 06018634 dpl-frs:Item11 2016-01-01 2016-12-31 06018634 dpl-frs:Item11 2015-12-31 06018634 dpl-frs:Item11 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item11 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item11 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item11 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item11 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2016-01-01 2016-12-31 06018634 dpl-frs:Item12 2016-01-01 2016-12-31 06018634 dpl-frs:Item12 2015-12-31 06018634 dpl-frs:Item12 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item12 2016-01-01 2016-12-31 06018634 dpl-frs:CostSales dpl-frs:Item12 2015-12-31 06018634 dpl-frs:CostSales dpl-frs:Item12 2016-12-31 06018634 dpl-frs:DistributionCosts dpl-frs:Item12 2016-01-01 2016-12-31 06018634 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2016-01-01 2016-12-31 06018634 1 2016-01-01 2016-12-31 06018634 frs-countries:EnglandWales 2016-01-01 2016-12-31
Registered number: 06018634
Feel Karma Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2017
The Stuart Maurice Partnership

Radiant House
28-30 Fowler Road
Ilford Essex
IG6 3UT
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Balance Sheet
Registered number: 06018634
2017 2016
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 7 10,556 -
10,556 -
CURRENT ASSETS
Debtors 8 661,745 405,954
Cash at bank and in hand 122,994 45,280
784,739 451,234
Creditors: Amounts Falling Due Within One Year 9 (736,218 ) (413,868 )
NET CURRENT ASSETS (LIABILITIES) 48,521 37,366
TOTAL ASSETS LESS CURRENT LIABILITIES 59,077 37,366
Creditors: Amounts Falling Due After More Than One Year 10 (54,507 ) (40,214 )
NET ASSETS 4,570 (2,848 )
CAPITAL AND RESERVES
Called up share capital 11 30,000 2
Profit and Loss Account (25,430 ) (2,850 )
SHAREHOLDERS' FUNDS 4,570 (2,848)
Page 1
For the year ending 31 December 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Giles Hoff
11/07/2018

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Straight Line
1.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
4. Average Number of Employees
Average number of employees, including directors, during the year was as follows:
2017 2016
Office and administration 2 2
Sales, marketing and distribution 5 3
7 5
7. Tangible Assets
Fixtures & Fittings
£
Cost
As at 1 January 2017 4,376
Additions 14,075
As at 31 December 2017 18,451
Depreciation
As at 1 January 2017 4,376
Provided during the period 3,519
As at 31 December 2017 7,895
Net Book Value
As at 31 December 2017 10,556
As at 1 January 2017 -
Page 3
8. Debtors
2017 2016
£ £
Due within one year
Trade debtors 630,432 375,558
Clients' call account 2,639 2,783
G Hoff unpaid share capital 9,998 -
M Callaway unpaid share capital 4,000 -
M Rolfe unpaid share capital 4,000 -
Pension scheme prepayments (18 ) 267
Corporation tax recoverable assets - 2,935
VAT 8,306 10,021
Other taxes and social security 1,021 -
Net wages 1,367 -
Directors' loan accounts - 14,390
661,745 405,954
9. Creditors: Amounts Falling Due Within One Year
2017 2016
£ £
Trade creditors 734,468 393,928
Bank loans and overdrafts - 1,432
Other taxes and social security - 12,420
Net wages - 4,338
Accruals and deferred income 1,750 1,750
736,218 413,868
10. Creditors: Amounts Falling Due After More Than One Year
2017 2016
£ £
Bank loans 9,507 12,278
Corporation tax - 2,936
Other creditors - 25,000
Directors subordinated loan 45,000 -
54,507 40,214
11. Share Capital
2017 2016
Allotted, Called up and fully paid 30,000 2
Page 4
12. Directors Advances, Credits and Guarantees
Included in other debtors are loans owed by directors which will be repaid within nine months.
The above loan is unsecured, interest free and repayable on demand.
13. Ultimate Controlling Party
The company's ultimate controlling party is Mr G. Hoff by virtue of his ownership of 60% of the issued share capital in the company
14. General Information
Feel Karma Ltd Registered number 06018634 is a limited by shares company incorporated in England & Wales. The Registered Office is 1 Market Place Mews , Henley-on-Thames, Oxon, RG9 2AH.
Page 5