John Wood & Associates Limited - Period Ending 2018-03-31

John Wood & Associates Limited - Period Ending 2018-03-31


John Wood & Associates Limited 6870653 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of commission agents Digita Accounts Production Advanced 6.21.8540.0 Software true 6870653 2017-04-01 2018-03-31 6870653 2018-03-31 6870653 core:RetainedEarningsAccumulatedLosses 2018-03-31 6870653 core:ShareCapital 2018-03-31 6870653 core:CurrentFinancialInstruments 2018-03-31 6870653 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 6870653 core:Non-currentFinancialInstruments 2018-03-31 6870653 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 6870653 core:Goodwill 2018-03-31 6870653 core:FurnitureFittingsToolsEquipment 2018-03-31 6870653 core:MotorVehicles 2018-03-31 6870653 bus:SmallEntities 2017-04-01 2018-03-31 6870653 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 6870653 bus:FullAccounts 2017-04-01 2018-03-31 6870653 bus:RegisteredOffice 2017-04-01 2018-03-31 6870653 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 6870653 bus:Director2 2017-04-01 2018-03-31 6870653 bus:Director3 2017-04-01 2018-03-31 6870653 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 6870653 bus:Agent1 2017-04-01 2018-03-31 6870653 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 6870653 core:ShareCapital 2017-04-01 2018-03-31 6870653 core:Goodwill 2017-04-01 2018-03-31 6870653 core:FurnitureFittings 2017-04-01 2018-03-31 6870653 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 6870653 core:MotorVehicles 2017-04-01 2018-03-31 6870653 core:OfficeEquipment 2017-04-01 2018-03-31 6870653 countries:England 2017-04-01 2018-03-31 6870653 2017-03-31 6870653 core:RetainedEarningsAccumulatedLosses 2017-03-31 6870653 core:ShareCapital 2017-03-31 6870653 core:Goodwill 2017-03-31 6870653 core:FurnitureFittingsToolsEquipment 2017-03-31 6870653 core:MotorVehicles 2017-03-31 6870653 2016-04-01 2017-03-31 6870653 2017-03-31 6870653 core:RetainedEarningsAccumulatedLosses 2017-03-31 6870653 core:ShareCapital 2017-03-31 6870653 core:CurrentFinancialInstruments 2017-03-31 6870653 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 6870653 core:Non-currentFinancialInstruments 2017-03-31 6870653 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 6870653 core:FurnitureFittingsToolsEquipment 2017-03-31 6870653 core:MotorVehicles 2017-03-31 6870653 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 6870653 core:ShareCapital 2016-04-01 2017-03-31 6870653 2016-03-31 6870653 core:RetainedEarningsAccumulatedLosses 2016-03-31 6870653 core:ShareCapital 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 6870653

John Wood & Associates Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

D C Accounting Solutions Ltd
Heron House
39 - 41 Higher Bents Lane
Bredbury
Stockport
Cheshire
SK6 1EE

 

John Wood & Associates Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Financial Statements

8 to 13

 

John Wood & Associates Limited

Company Information

Directors

Mr Julian Battersby Wood

Mrs Marguerite Ruth Wood

Mr John A Wood

Company secretary

Mr Julian Battersby Wood

Registered office

14 Ladythorn Road
Bramhall
Stockport, Cheshire
SK7 2ER

Accountants

D C Accounting Solutions Ltd
Heron House
39 - 41 Higher Bents Lane
Bredbury
Stockport
Cheshire
SK6 1EE

 

John Wood & Associates Limited

Directors' Report for the Year Ended 31 March 2018

The directors present their report and the financial statements for the year ended 31 March 2018.

Directors of the company

The directors who held office during the year were as follows:

Mr Julian Battersby Wood - Company secretary and director

Mrs Marguerite Ruth Wood

Mr John A Wood

Principal activity

The principal activity of the company is that of commission agents

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 26 June 2018 and signed on its behalf by:

.........................................
Mr John A Wood
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
John Wood & Associates Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of John Wood & Associates Limited for the year ended 31 March 2018 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of John Wood & Associates Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of John Wood & Associates Limited and state those matters that we have agreed to state to the Board of Directors of John Wood & Associates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than John Wood & Associates Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that John Wood & Associates Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of John Wood & Associates Limited. You consider that John Wood & Associates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of John Wood & Associates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

D C Accounting Solutions Ltd
Heron House
39 - 41 Higher Bents Lane
Bredbury
Stockport
Cheshire
SK6 1EE

28 June 2018

 

John Wood & Associates Limited

Profit and Loss Account for the Year Ended 31 March 2018

Note

Total
31 March
2018
£

Total
31 March
2017
£

Turnover

 

266,182

159,071

Cost of sales

 

(50,402)

(9,895)

Gross profit

 

215,780

149,176

Administrative expenses

 

(79,735)

(88,121)

Operating profit

 

136,045

61,055

Interest payable and similar expenses

 

(2,712)

(1,760)

 

(2,712)

(1,760)

Profit before tax

3

133,333

59,295

Taxation

 

(25,970)

(12,998)

Profit for the financial year

 

107,363

46,297

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

John Wood & Associates Limited

Statement of Comprehensive Income for the Year Ended 31 March 2018

Note

2018
£

2017
£

Profit for the year

 

107,363

46,297

Total comprehensive income for the year

 

107,363

46,297

 

John Wood & Associates Limited

(Registration number: 6870653)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

20,378

26,612

Current assets

 

Stocks

6

4,035

42,035

Debtors

7

118,409

13,679

Cash at bank and in hand

 

27,654

2,257

 

150,098

57,971

Creditors: Amounts falling due within one year

8

(152,440)

(64,832)

Net current liabilities

 

(2,342)

(6,861)

Total assets less current liabilities

 

18,036

19,751

Creditors: Amounts falling due after more than one year

8

(9,752)

(18,830)

Net assets

 

8,284

921

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

8,184

821

Total equity

 

8,284

921

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 26 June 2018 and signed on its behalf by:
 

.........................................

Mr Julian Battersby Wood

Company secretary and director

 

John Wood & Associates Limited

Statement of Changes in Equity for the Year Ended 31 March 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2017

100

821

921

Profit for the year

-

107,363

107,363

Total comprehensive income

-

107,363

107,363

Dividends

-

(100,000)

(100,000)

At 31 March 2018

100

8,184

8,284

Share capital
£

Profit and loss account
£

Total
£

At 1 April 2016

100

12,524

12,624

Profit for the year

-

46,297

46,297

Total comprehensive income

-

46,297

46,297

Dividends

-

(58,000)

(58,000)

At 31 March 2017

100

821

921

 

John Wood & Associates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
14 Ladythorn Road
Bramhall
Stockport, Cheshire
SK7 2ER
England

These financial statements were authorised for issue by the Board on 26 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

John Wood & Associates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Office equipment

15% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

John Wood & Associates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Profit before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

6,234

8,560

 

John Wood & Associates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

40,000

40,000

At 31 March 2018

40,000

40,000

Amortisation

At 1 April 2017

40,000

40,000

At 31 March 2018

40,000

40,000

Carrying amount

At 31 March 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

John Wood & Associates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

8,728

33,593

42,321

At 31 March 2018

8,728

33,593

42,321

Depreciation

At 1 April 2017

4,536

11,173

15,709

Charge for the year

629

5,605

6,234

At 31 March 2018

5,165

16,778

21,943

Carrying amount

At 31 March 2018

3,563

16,815

20,378

At 31 March 2017

4,192

22,420

26,612

6

Stocks

2018
£

2017
£

Other inventories

4,035

42,035

7

Debtors

2018
£

2017
£

Trade debtors

115,792

6,335

Other debtors

2,617

7,344

Total current trade and other debtors

118,409

13,679

8

Creditors

 

John Wood & Associates Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

24,359

26,339

Trade creditors

 

15,135

4,551

Amounts owed to group undertakings and undertakings in which the company has a participating interest

81,157

14,663

Taxation and social security

 

2,621

6,281

Other creditors

 

29,168

12,998

 

152,440

64,832

Due after one year

 

Loans and borrowings

9

9,752

18,830

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

9,752

18,830

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

15,281

17,261

Finance lease liabilities

9,078

9,078

24,359

26,339

10

Dividends

 

2018

2017

 

£

£

Interim dividend of £1,000.00 (2017 - £58.00) per ordinary share

100,000

58,000

 

John Wood & Associates Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2018

2018
£

2017
£

Turnover (analysed below)

266,182

159,071

Cost of sales (analysed below)

(50,402)

(9,895)

Gross profit

215,780

149,176

Gross profit (%)

81.06%

93.78%

Administrative expenses

Employment costs (analysed below)

(23,357)

(27,034)

Establishment costs (analysed below)

(8,752)

(12,194)

General administrative expenses (analysed below)

(40,591)

(39,965)

Finance charges (analysed below)

(801)

(368)

Depreciation costs (analysed below)

(6,234)

(8,560)

(79,735)

(88,121)

Operating profit

136,045

61,055

Interest payable and similar expenses (analysed below)

(2,712)

(1,760)

Profit before tax

133,333

59,295

 

John Wood & Associates Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2018

2018
£

2017
£

   

Turnover

Sale of goods, UK

266,182

159,071

   

Cost of sales

Opening work in progress

42,035

-

Purchases

12,402

8,261

Closing work in progress

(4,035)

-

Subcontract cost

-

1,634

50,402

9,895

   

Employment costs

Wages and salaries

(16,721)

(20,400)

Staff NIC (Employers)

(2)

-

Directors remuneration

(6,634)

(6,634)

(23,357)

(27,034)

   

Establishment costs

Light, heat and power

(1,477)

(1,621)

Insurance

(6,523)

(8,632)

Repairs and renewals

(752)

(1,941)

(8,752)

(12,194)

   

General administrative expenses

Telephone and fax

(3,804)

(4,823)

Computer software and maintenance costs

(2,077)

-

Printing, postage and stationery

(579)

(816)

Sundry expenses

(4,876)

(2,502)

Motor expenses

(11,870)

(13,478)

Travel and subsistence

(15,513)

(15,614)

Advertising

-

(176)

Accountancy fees

(1,872)

(1,883)

Legal and professional fees

-

(673)

(40,591)

(39,965)

   

Finance charges

Bank charges

(801)

(368)

   

Depreciation costs

Depreciation of fixtures and fittings (owned)

(482)

-

Depreciation of motor vehicles (owned)

(5,605)

(8,560)

Depreciation of office equipment (owned)

(147)

-

(6,234)

(8,560)

 

John Wood & Associates Limited

Detailed Profit and Loss Account for the Year Ended 31 March 2018

   

Interest payable and similar expenses

Bank interest payable

1,153

901

Hire purchase interest

1,559

859

2,712

1,760