Sylvagroup Limited - Accounts to registrar (filleted) - small 18.1

Sylvagroup Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 07448171 Board of Directors Board of Directors 1.1.17 31.12.17 31.12.17 false true false false false true false Ordinary 10.00000 Ordinary B 10.00000 Ordinary C 10.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure074481712016-12-31074481712017-12-31074481712017-01-012017-12-31074481712015-12-31074481712016-01-012016-12-31074481712016-12-3107448171ns15:EnglandWales2017-01-012017-12-3107448171ns14:PoundSterling2017-01-012017-12-3107448171ns10:Director12017-01-012017-12-3107448171ns10:Director22017-01-012017-12-3107448171ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3107448171ns10:SmallEntities2017-01-012017-12-3107448171ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3107448171ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3107448171ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3107448171ns10:FullAccounts2017-01-012017-12-310744817112017-01-012017-12-3107448171ns10:OrdinaryShareClass12017-01-012017-12-3107448171ns10:OrdinaryShareClass22017-01-012017-12-3107448171ns10:OrdinaryShareClass32017-01-012017-12-3107448171ns10:RegisteredOffice2017-01-012017-12-3107448171ns5:CurrentFinancialInstruments2017-12-3107448171ns5:CurrentFinancialInstruments2016-12-3107448171ns5:Non-currentFinancialInstruments2017-12-3107448171ns5:Non-currentFinancialInstruments2016-12-3107448171ns5:ShareCapital2017-12-3107448171ns5:ShareCapital2016-12-3107448171ns5:RevaluationReserve2017-12-3107448171ns5:RevaluationReserve2016-12-3107448171ns5:RetainedEarningsAccumulatedLosses2017-12-3107448171ns5:RetainedEarningsAccumulatedLosses2016-12-3107448171ns5:NetGoodwill2017-01-012017-12-3107448171ns5:IntangibleAssetsOtherThanGoodwill2017-01-012017-12-3107448171ns5:PlantMachinery2017-01-012017-12-3107448171ns5:NetGoodwill2016-12-3107448171ns5:NetGoodwill2017-12-3107448171ns5:NetGoodwill2016-12-3107448171ns5:PlantMachinery2016-12-3107448171ns5:PlantMachinery2017-12-3107448171ns5:PlantMachinery2016-12-3107448171ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3107448171ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3107448171ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3107448171ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3107448171ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3107448171ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3107448171ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-12-3107448171ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-12-3107448171ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-12-3107448171ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-12-3107448171ns5:HirePurchaseContracts2017-12-3107448171ns5:HirePurchaseContracts2016-12-3107448171ns5:WithinOneYear2017-12-3107448171ns5:WithinOneYear2016-12-3107448171ns5:BetweenOneFiveYears2017-12-3107448171ns5:BetweenOneFiveYears2016-12-3107448171ns5:MoreThanFiveYears2017-12-3107448171ns5:MoreThanFiveYears2016-12-3107448171ns5:AllPeriods2017-12-3107448171ns5:AllPeriods2016-12-3107448171ns10:OrdinaryShareClass12017-12-3107448171ns10:OrdinaryShareClass22017-12-3107448171ns10:OrdinaryShareClass32017-12-3107448171ns5:RevaluationReserve2016-12-3107448171ns10:Director112016-12-3107448171ns10:Director112015-12-3107448171ns10:Director112017-01-012017-12-3107448171ns10:Director112016-01-012016-12-3107448171ns10:Director112017-12-3107448171ns10:Director112016-12-31


REGISTERED NUMBER: 07448171 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

SYLVAGROUP LIMITED

SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SYLVAGROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2017







DIRECTORS: S Edwards
C A Strachan





REGISTERED OFFICE: Jamesons House
Compton Way
Witney
Oxfordshire
OX28 3AB





BUSINESS ADDRESS: Victoria Barn, Kingstanding Farm
Ascott-Under-Wychwood
Chipping Norton
Oxfordshire
OX7 6AR





REGISTERED NUMBER: 07448171 (England and Wales)





ACCOUNTANTS: Jamesons Limited
Jamesons House
Compton Way
Witney
OX28 3AB

SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

BALANCE SHEET
31 DECEMBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 273,475 82,097
273,475 82,097

CURRENT ASSETS
Stocks 37,315 12,550
Debtors 6 4,103,782 1,969,085
Cash at bank and in hand 198,202 762
4,339,299 1,982,397
CREDITORS
Amounts falling due within one year 7 4,332,717 1,877,763
NET CURRENT ASSETS 6,582 104,634
TOTAL ASSETS LESS CURRENT LIABILITIES 280,057 186,731

CREDITORS
Amounts falling due after more than one year 8 (91,732 ) (139,780 )

PROVISIONS FOR LIABILITIES (37,261 ) (8,231 )
NET ASSETS 151,064 38,720

CAPITAL AND RESERVES
Called up share capital 10 1,200 1,200
Revaluation reserve 11 22,081 29,442
Retained earnings 127,783 8,078
SHAREHOLDERS' FUNDS 151,064 38,720

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

BALANCE SHEET - continued
31 DECEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 2 July 2018 and were signed on its behalf by:




C A Strachan - Director



S Edwards - Director


SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1. STATUTORY INFORMATION

Sylvagroup Limited is a private company, limited by shares , registered in England and Wales. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, is being amortised evenly over its estimated useful life of one years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance

Fixtures and fittings included within Plant and Machinery are measured using the revaluation model.

Stocks and amounts recoverable on contracts
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Amounts recoverable on contracts are stated at sales value excluding VAT.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under
hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are
depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2016 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2017
and 31 December 2017 1
AMORTISATION
At 1 January 2017
and 31 December 2017 1
NET BOOK VALUE
At 31 December 2017 -
At 31 December 2016 -

SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST OR VALUATION
At 1 January 2017 105,986
Additions 222,290
At 31 December 2017 328,276
DEPRECIATION
At 1 January 2017 23,889
Charge for year 30,912
At 31 December 2017 54,801
NET BOOK VALUE
At 31 December 2017 273,475
At 31 December 2016 82,097

Cost or valuation at 31 December 2017 is represented by:

Plant and
machinery
etc
£   
Valuation in 2016 26,342
Cost 301,934
328,276

If Fixtures and Fittings had not been revalued they would have been included at the following historical cost:

2017 2016
£    £   
Cost 53,558 31,829
Aggregate depreciation 23,976 19,062

Fixtures and fittings were valued on a market value basis on 31 December 2016 by the directors .

SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST OR VALUATION
At 1 January 2017
and 31 December 2017 45,815
DEPRECIATION
At 1 January 2017 17,926
Charge for year 6,972
At 31 December 2017 24,898
NET BOOK VALUE
At 31 December 2017 20,917
At 31 December 2016 27,889

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 398,586 307,936
Amounts recoverable on contract 3,570,567 1,644,547
Other debtors 134,629 16,602
4,103,782 1,969,085

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 38,000 125,148
Hire purchase contracts (see note 9) 6,847 6,847
Trade creditors 674,139 438,349
Taxation and social security 41,817 61,807
Other creditors 3,571,914 1,245,612
4,332,717 1,877,763

SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans 79,167 120,367
Hire purchase contracts (see note 9) 12,565 19,413
91,732 139,780

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2017 2016
£    £   
Net obligations repayable:
Within one year 6,847 6,847
Between one and five years 12,565 19,413
19,412 26,260

Non-cancellable operating
leases
2017 2016
£    £   
Within one year 85,446 29,250
Between one and five years 232,488 18,192
In more than five years 247,500 -
565,434 47,442

10. CALLED UP SHARE CAPITAL




Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
10,000 Ordinary 10p 1,000 1,000
1,000 Ordinary B 10p 100 100
1,000 Ordinary C 10p 100 100
1,200 1,200

SYLVAGROUP LIMITED (REGISTERED NUMBER: 07448171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

11. RESERVES
Revaluation
reserve
£   
At 1 January 2017 29,442
Transfer (7,361 )

At 31 December 2017 22,081

12. CONTINGENT LIABILITIES

HSBC Bank Plc hold a fixed and floating charge over all assets of the company dated 17 February 2015.

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2017 and
31 December 2016:

2017 2016
£    £   
C A Strachan
Balance outstanding at start of year 180 -
Amounts advanced - 180
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 180 180

The advances were interest free, unsecured and repayable on demand.