Kelso Agencies Limited iXBRL


Relate AccountsProduction v2.1.18 v2.1.18 2017-01-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company is that of a wholesale distributor of bathroom supplies. 26 April 2018 5 5 NI013874 2017-12-31 NI013874 2016-12-31 NI013874 2015-12-31 NI013874 2017-01-01 2017-12-31 NI013874 2016-01-01 2016-12-31 NI013874 uk-bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 NI013874 uk-bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 NI013874 uk-bus:FullAccounts 2017-01-01 2017-12-31 NI013874 uk-bus:Director1 2017-01-01 2017-12-31 NI013874 uk-bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 NI013874 uk-bus:CompanySecretary1 2017-01-01 2017-12-31 NI013874 uk-bus:RegisteredOffice 2017-01-01 2017-12-31 NI013874 uk-bus:Agent1 2017-01-01 2017-12-31 NI013874 uk-core:ShareCapital 2017-12-31 NI013874 uk-core:ShareCapital 2016-12-31 NI013874 uk-core:RetainedEarningsAccumulatedLosses 2017-12-31 NI013874 uk-core:RetainedEarningsAccumulatedLosses 2016-12-31 NI013874 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-12-31 NI013874 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2016-12-31 NI013874 uk-bus:FRS102 2017-01-01 2017-12-31 NI013874 uk-core:PlantMachinery 2017-01-01 2017-12-31 NI013874 uk-core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 NI013874 uk-core:MotorVehicles 2017-01-01 2017-12-31 NI013874 uk-bus:Audited 2017-01-01 2017-12-31 NI013874 uk-core:CurrentFinancialInstruments 2017-12-31 NI013874 uk-core:CurrentFinancialInstruments 2016-12-31 NI013874 uk-core:CurrentFinancialInstruments 2017-12-31 NI013874 uk-core:CurrentFinancialInstruments 2016-12-31 NI013874 uk-core:WithinOneYear 2017-12-31 NI013874 uk-core:WithinOneYear 2016-12-31 NI013874 uk-core:OtherMiscellaneousReserve 2016-12-31 NI013874 uk-core:OtherMiscellaneousReserve 2017-01-01 2017-12-31 NI013874 uk-core:AcceleratedTaxDepreciationDeferredTax 2017-12-31 NI013874 uk-core:TaxLossesCarry-forwardsDeferredTax 2017-12-31 NI013874 uk-core:OtherDeferredTax 2017-12-31 NI013874 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2017-12-31 NI013874 uk-core:OtherMiscellaneousReserve 2017-12-31 NI013874 uk-core:ParentEntities 2017-01-01 2017-12-31 NI013874 2017-01-01 2017-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Number: NI013874
 
 
Kelso Agencies Limited
 
Financial Statements
 
for the year ended 31 December 2017
Kelso Agencies Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Brian Murphy
Martin Murphy
 
 
Company Secretary Martin Murphy
 
 
Company Number NI013874
 
 
Registered Office and Business Address Kilroot Business Park
Kilroot Park
Carrickfergus
Co. Antrim
BT38 7PR
 
 
Auditors CavanaghKelly
Chertered Accountants and Statutory Auditors
36 - 38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP



Kelso Agencies Limited
Company Number: NI013874
STATEMENT OF FINANCIAL POSITION
as at 31 December 2017

2017 2016
Notes £ £
 
Non-Current Assets
Property, plant and equipment 5 9,155 15,759
───────── ─────────
 
Current Assets
Inventories 6 303,287 321,659
Receivables 7 582,756 527,567
Cash and cash equivalents 319,056 233,796
───────── ─────────
1,205,099 1,083,022
───────── ─────────
Payables: Amounts falling due within one year 8 (420,832) (386,760)
───────── ─────────
Net Current Assets 784,267 696,262
───────── ─────────
Total Assets less Current Liabilities 793,422 712,021
 
Provisions for liabilities 9 8,997 9,381
───────── ─────────
Net Assets 802,419 721,402
═════════ ═════════
Equity
Called up share capital 1,000 1,000
Income statement 801,419 720,402
───────── ─────────
Equity attributable to owners of the company 802,419 721,402
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
Approved by the Board and authorised for issue on 26 April 2018 and signed on its behalf by
           
           
________________________________     ________________________________
Martin Murphy     Brian Murphy
Director     Director



Kelso Agencies Limited
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2017

   
1. GENERAL INFORMATION
 
Kelso Agencies Limited is a private company limited by shares incorporated in Northern Ireland.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2017 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.
 
Revenue
The revenue shown in the Income Statement represents amounts received or receivable for goods provided in the normal course of business, exclusive of Value Added Tax. Revenue is recognised on the transfer of goods to the customer.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 25% Straight line
  Fixtures, fittings and equipment - 25 - 33% Straight line
  Motor vehicles - 25% Straight line
 
The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Property, plant and equipment held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Statement of Financial Position at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Income Statement.
 
Inventories
Inventories are valued at the lower of cost and net realisable value. Inventories are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling. Full provision is made for obsolete and slow moving items.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
   
3. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by CavanaghKelly.
The Auditor's Report was signed by Mr. Desmond Kelly FCA (Senior Statutory Auditor) for and on behalf of CavanaghKelly on 26th April 2018.
 
       
4. EMPLOYEES
 
  2017 2016
  Number Number
 
Direct 5 5
  ═════════ ═════════
           
5. PROPERTY, PLANT AND EQUIPMENT
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 January 2017 6,106 33,575 31,150 70,831
Additions - 337 - 337
Disposals - - (16,650) (16,650)
  ───────── ───────── ───────── ─────────
At 31 December 2017 6,106 33,912 14,500 54,518
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2017 6,106 25,065 23,901 55,072
Charge for the year - 3,316 3,625 6,941
On disposals - - (16,650) (16,650)
  ───────── ───────── ───────── ─────────
At 31 December 2017 6,106 28,381 10,876 45,363
  ───────── ───────── ───────── ─────────
Carrying amount
At 31 December 2017 - 5,531 3,624 9,155
  ═════════ ═════════ ═════════ ═════════
At 31 December 2016 - 8,510 7,249 15,759
  ═════════ ═════════ ═════════ ═════════
       
6. INVENTORIES 2017 2016
  £ £
 
Finished goods and goods for resale 303,287 321,659
  ═════════ ═════════
       
7. RECEIVABLES 2017 2016
  £ £
 
Trade receivables 409,749 352,350
Amounts owed by group companies 164,779 169,926
Amounts owed by related parties 135 -
Other receivables - 263
Prepayments and accrued income 8,093 5,028
  ───────── ─────────
  582,756 527,567
  ═════════ ═════════
 
Amounts owed by group companies are considered to be repayable on demand.
       
8. PAYABLES 2017 2016
Amounts falling due within one year £ £
 
Trade payables 163,015 285,434
Amounts owed to group companies 202,014 80,174
Taxation 40,775 10,187
Other payables 9,655 7,465
Accruals 5,373 3,500
  ───────── ─────────
  420,832 386,760
  ═════════ ═════════
 
There are fixed and floating charges over the company's assets held by Bank of Ireland and Mr Shay McKeown.
 
Amounts owed to group companies are considered to be repayable on demand.
         
9. PROVISIONS FOR LIABILITIES
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2017 2016
  £ £ £
 
At year start (9,381) (9,381) -
Charged to profit and loss 384 384 (9,381)
  ───────── ───────── ─────────
At year end (8,997) (8,997) (9,381)
  ═════════ ═════════ ─────────
           
10. RELATED PARTY TRANSACTIONS
 
The company has availed of the exemption under FRS 102 in relation to the disclosure of transactions with group companies.
   
11. PARENT COMPANY
 
The company regards Northstone Limited, a company registered in the Republic of Ireland, as its parent company. The results of Kelso Agencies Limited are included in the consolidated financial statements of Northstone Limited, which are available at the companys registered office at Conex Works, Santry Avenue, Dublin 9, Ireland.