R.T Large (NI) Ltd iXBRL


Relate AccountsProduction v2.1.18 v2.1.18 2017-01-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company is the sale and distribution of plumbing materials. 26 April 2018 11 8 NI053219 2017-12-31 NI053219 2016-12-31 NI053219 2015-12-31 NI053219 2017-01-01 2017-12-31 NI053219 2016-01-01 2016-12-31 NI053219 uk-bus:PrivateLimitedCompanyLtd 2017-01-01 2017-12-31 NI053219 uk-bus:SmallCompaniesRegimeForAccounts 2017-01-01 2017-12-31 NI053219 uk-bus:FullAccounts 2017-01-01 2017-12-31 NI053219 uk-bus:CompanySecretaryDirector1 2017-01-01 2017-12-31 NI053219 uk-bus:Director2 2017-01-01 2017-12-31 NI053219 uk-bus:CompanySecretary1 2017-01-01 2017-12-31 NI053219 uk-bus:RegisteredOffice 2017-01-01 2017-12-31 NI053219 uk-bus:Agent1 2017-01-01 2017-12-31 NI053219 uk-core:ShareCapital 2017-12-31 NI053219 uk-core:ShareCapital 2016-12-31 NI053219 uk-core:RetainedEarningsAccumulatedLosses 2017-12-31 NI053219 uk-core:RetainedEarningsAccumulatedLosses 2016-12-31 NI053219 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-12-31 NI053219 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2016-12-31 NI053219 uk-bus:FRS102 2017-01-01 2017-12-31 NI053219 uk-core:PlantMachinery 2017-01-01 2017-12-31 NI053219 uk-core:FurnitureFittingsToolsEquipment 2017-01-01 2017-12-31 NI053219 uk-core:MotorVehicles 2017-01-01 2017-12-31 NI053219 uk-bus:Audited 2017-01-01 2017-12-31 NI053219 uk-core:CurrentFinancialInstruments 2017-12-31 NI053219 uk-core:CurrentFinancialInstruments 2016-12-31 NI053219 uk-core:CurrentFinancialInstruments 2017-12-31 NI053219 uk-core:CurrentFinancialInstruments 2016-12-31 NI053219 uk-core:WithinOneYear 2017-12-31 NI053219 uk-core:WithinOneYear 2016-12-31 NI053219 uk-core:OtherMiscellaneousReserve 2016-12-31 NI053219 uk-core:OtherMiscellaneousReserve 2017-01-01 2017-12-31 NI053219 uk-core:AcceleratedTaxDepreciationDeferredTax 2017-12-31 NI053219 uk-core:TaxLossesCarry-forwardsDeferredTax 2017-12-31 NI053219 uk-core:OtherDeferredTax 2017-12-31 NI053219 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2017-12-31 NI053219 uk-core:OtherMiscellaneousReserve 2017-12-31 NI053219 uk-core:ParentEntities 2017-01-01 2017-12-31 NI053219 uk-countries:Ireland 2017-01-01 2017-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Number: NI053219
 
 
R.T Large (NI) Ltd
 
  Financial Statements
 
for the year ended 31 December 2017
R.T Large (NI) Ltd
DIRECTORS AND OTHER INFORMATION

 
Directors Martin Murphy
Brian Murphy
 
 
Company Secretary Martin Murphy
 
 
Company Number NI053219
 
 
Registered Office and Business Address Agharan Road
New Mills
Dungannon
Co. Tyrone
BT71 4HF
Northern Ireland
 
 
Auditors CavanaghKelly
Chartered Accountants and Statutory Auditors
36 - 38 Northland Row
Dungannon
Co Tyrone
BT71 6AP



R.T Large (NI) Ltd
Company Number: NI053219
STATEMENT OF FINANCIAL POSITION
as at 31 December 2017

2017 2016
Notes £ £
 
Non-Current Assets
Property, plant and equipment 6 121,156 48,353
───────── ─────────
 
Current Assets
Inventories 7 358,422 214,882
Receivables 8 725,462 634,180
Cash and cash equivalents 480,911 207,926
───────── ─────────
1,564,795 1,056,988
───────── ─────────
Payables: Amounts falling due within one year 9 (1,229,319) (649,554)
───────── ─────────
Net Current Assets 335,476 407,434
───────── ─────────
Total Assets less Current Liabilities 456,632 455,787
 
Provisions for liabilities 10 (15,566) (1,988)
───────── ─────────
Net Assets 441,066 453,799
═════════ ═════════
Equity
Called up share capital 100 100
Income statement 440,966 453,699
───────── ─────────
Equity attributable to owners of the company 441,066 453,799
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
Approved by the Board and authorised for issue on 26 April 2018 and signed on its behalf by
           
           
________________________________     ________________________________
Martin Murphy     Brian Murphy
Director     Director



R.T Large (NI) Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2017

   
1. GENERAL INFORMATION
 
R.T Large (NI) Ltd is a private company limited by shares incorporated in Northern Ireland.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2017 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006. These are the company's first set of financial statements prepared in accordance with FRS 102.
 
Basis of preparation
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Statement of Cash Flows because it is classified as a small company.
 
Revenue
The revenue shown  in the Income Statement represents amounts received or receivable for goods provided in the normal course of business, exclusive of Value Added Tax. Revenue is recognised on the delivery of goods to the customer.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 25% Reducing balance
  Fixtures, fittings and equipment - 25% Straight line
  Motor vehicles - 25% Reducing balance
 
The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Property, plant and equipment held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Statement of Financial Position at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Income Statement.
 
Inventories
Inventories are valued at the lower of cost and net realisable value. Inventories are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
   
3. ADOPTION OF FRS 102 SECTION 1A
 
This is the first set of financial statements prepared by R.T Large (NI) Ltd in accordance with accounting standards issued by the Financial Reporting Council, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” Section 1A (Small Entities). The company transitioned from previously extant Irish and UK GAAP to FRS 102 Section 1A as at 1 January 2015.
   
4. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by CavanaghKelly.
The Auditor's Report was signed by Mr Desmond Kelly FCA (Senior Statutory Auditor) for and on behalf of CavanaghKelly on 26th April 2018.
 
       
5. EMPLOYEES
 
  2017 2016
  Number Number
 
Direct 11 8
  ═════════ ═════════
           
6. PROPERTY, PLANT AND EQUIPMENT
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 January 2017 11,350 51,100 89,706 152,156
Additions 71,375 15,647 35,863 122,885
Disposals - - (75,706) (75,706)
  ───────── ───────── ───────── ─────────
At 31 December 2017 82,725 66,747 49,863 199,335
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2017 9,135 39,947 54,721 103,803
Charge for the year 5,220 5,341 10,442 21,003
On disposals - - (46,627) (46,627)
  ───────── ───────── ───────── ─────────
At 31 December 2017 14,355 45,288 18,536 78,179
  ───────── ───────── ───────── ─────────
Carrying amount
At 31 December 2017 68,370 21,459 31,327 121,156
  ═════════ ═════════ ═════════ ═════════
At 31 December 2016 2,215 11,153 34,985 48,353
  ═════════ ═════════ ═════════ ═════════
       
7. INVENTORIES 2017 2016
  £ £
 
Finished goods and goods for resale 358,422 214,882
  ═════════ ═════════
       
8. RECEIVABLES 2017 2016
  £ £
 
Trade receivables 681,971 599,891
Amounts owed by group companies 22,576 26,993
Amounts owed by related parties 2,735 -
Other receivables 1,895 2,027
Prepayments and accrued income 16,285 5,269
  ───────── ─────────
  725,462 634,180
  ═════════ ═════════
 
Amounts owed by group companies considered repayable on demand.
       
9. PAYABLES 2017 2016
Amounts falling due within one year £ £
 
Trade payables 140,909 58,600
Amounts owed to group companies 928,170 469,464
Taxation 91,216 95,383
Accruals 69,024 26,107
  ───────── ─────────
  1,229,319 649,554
  ═════════ ═════════
 
There are fixed and floating charges over the company's assets held by the Bank of Ireland and Mr Shay McKeown.
 
Amounts due to group companies considered repayable on demand.
       
10. PROVISIONS FOR LIABILITIES
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total
  allowances  
     
  2017 2016
  £ £
 
At year start 1,988 -
Charged to profit and loss 13,578 1,988
  ───────── ─────────
At year end 15,566 1,988
  ═════════ ─────────
           
11. RELATED PARTY TRANSACTIONS
 
The company has availed of the exemption under FRS 102 in relation to the disclosure of transactions with group companies.
   
12. PARENT COMPANY
 
The company regards Northstone Limited, a company registered in the Republic of Ireland, as its parent company. The results of R.T Large (NI) Ltd are included in the consolidated financial statements of Northstone Limited, which are available at the companys registered office at Conex Works, Santry Avenue, Dublin 9, Ireland.