HILTOP MOTORS LIMITED Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-11-01 Sage Accounts Production Advanced 2017 Update 4 - FRS 100 100 100 xbrli:pure xbrli:shares iso4217:GBP 07055994 2016-11-01 2017-10-31 07055994 2017-10-31 07055994 2016-10-31 07055994 2015-11-01 2016-10-31 07055994 2016-10-31 07055994 core:LandBuildings core:LongLeaseholdAssets 2016-11-01 2017-10-31 07055994 core:FurnitureFittings 2016-11-01 2017-10-31 07055994 bus:Director1 2016-11-01 2017-10-31 07055994 core:LandBuildings 2016-10-31 07055994 core:FurnitureFittings 2016-10-31 07055994 core:LandBuildings 2017-10-31 07055994 core:FurnitureFittings 2017-10-31 07055994 core:WithinOneYear 2017-10-31 07055994 core:WithinOneYear 2016-10-31 07055994 core:AfterOneYear 2017-10-31 07055994 core:AfterOneYear 2016-10-31 07055994 core:ShareCapital 2017-10-31 07055994 core:ShareCapital 2016-10-31 07055994 core:RetainedEarningsAccumulatedLosses 2017-10-31 07055994 core:RetainedEarningsAccumulatedLosses 2016-10-31 07055994 core:CostValuation core:Non-currentFinancialInstruments 2017-10-31 07055994 core:Non-currentFinancialInstruments 2017-10-31 07055994 core:Non-currentFinancialInstruments 2016-10-31 07055994 core:FurnitureFittings 2016-10-31 07055994 bus:FRS102 2016-11-01 2017-10-31 07055994 bus:AuditExempt-NoAccountantsReport 2016-11-01 2017-10-31 07055994 bus:FullAccounts 2016-11-01 2017-10-31 07055994 bus:SmallCompaniesRegimeForAccounts 2016-11-01 2017-10-31 07055994 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 07055994 core:EntityControlledByKeyManagementPersonnel1 core:DividendsPaidTransactions 2016-11-01 2017-10-31 07055994 core:EntityControlledByKeyManagementPersonnel2 core:DividendsPaidTransactions 2016-11-01 2017-10-31
COMPANY REGISTRATION NUMBER: 07055994
HILTOP MOTORS LIMITED
Filleted Unaudited Financial Statements
31 October 2017
HILTOP MOTORS LIMITED
Financial Statements
Year ended 31 October 2017
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 7
HILTOP MOTORS LIMITED
Statement of Financial Position
31 October 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
5
3,175
2,110
Investments
6
100
100
-------
-------
3,275
2,210
Current assets
Stocks
441,683
554,295
Debtors
7
67,041
66,309
Cash at bank and in hand
58,019
59,354
---------
---------
566,743
679,958
Creditors: amounts falling due within one year
8
46,141
97,426
---------
---------
Net current assets
520,602
582,532
---------
---------
Total assets less current liabilities
523,877
584,742
Creditors: amounts falling due after more than one year
9
296,396
386,171
Provisions
Taxation including deferred tax
603
422
---------
---------
Net assets
226,878
198,149
---------
---------
HILTOP MOTORS LIMITED
Statement of Financial Position (continued)
31 October 2017
2017
2016
Note
£
£
£
Capital and reserves
Called up share capital
20
20
Profit and loss account
226,858
198,129
---------
---------
Shareholders funds
226,878
198,149
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 27 June 2018 , and are signed on behalf of the board by:
Mr G Rabbani
Director
Company registration number: 07055994
HILTOP MOTORS LIMITED
Notes to the Financial Statements
Year ended 31 October 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 893-895 Green Lane, Winchmore Hill, London, N21 2QP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 November 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
20% straight line
Fixtures and fittings
-
20% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2016: 9 ).
5. Tangible assets
Land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 November 2016
1,950
5,808
7,758
Additions
1,859
1,859
-------
-------
-------
At 31 October 2017
1,950
7,667
9,617
-------
-------
-------
Depreciation
At 1 November 2016
1,950
3,698
5,648
Charge for the year
794
794
-------
-------
-------
At 31 October 2017
1,950
4,492
6,442
-------
-------
-------
Carrying amount
At 31 October 2017
3,175
3,175
-------
-------
-------
At 31 October 2016
2,110
2,110
-------
-------
-------
6. Investments
Other investments other than loans
£
Cost
At 1 November 2016 and 31 October 2017
100
----
Impairment
At 1 November 2016 and 31 October 2017
----
Carrying amount
At 31 October 2017
100
----
At 31 October 2016
100
----
The company owns 100% share capital of Bay Leaf Restaurant Ltd which is incorporated in the UK.
7. Debtors
2017
2016
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
50,624
50,624
Other debtors
16,417
15,685
--------
--------
67,041
66,309
--------
--------
8. Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
19,133
54,450
Trade creditors
1,984
3,817
Corporation tax
6,708
18,435
Social security and other taxes
16,666
14,861
Other creditor - Business credit card
1,650
2,423
Other creditors
3,440
--------
--------
46,141
97,426
--------
--------
9. Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
51,355
61,130
Other creditors
245,041
325,041
---------
---------
296,396
386,171
---------
---------
10. Related party transactions
The company paid dividends of £5,000 to Mr G Rabbani and £3,750 to Mr T Miah , both are directors.
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 November 2015.
No transitional adjustments were required in equity or profit or loss for the year.