Admontes Limited - Period Ending 2017-11-30

Admontes Limited - Period Ending 2017-11-30


Admontes Limited 03791800 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is that of the operation of an outdoor adventure centre Digita Accounts Production Advanced 6.21.8540.0 Software true 03791800 2016-12-01 2017-11-30 03791800 2017-11-30 03791800 core:RetainedEarningsAccumulatedLosses 2017-11-30 03791800 core:ShareCapital 2017-11-30 03791800 core:CurrentFinancialInstruments 2017-11-30 03791800 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 03791800 core:Non-currentFinancialInstruments core:AfterOneYear 2017-11-30 03791800 core:FurnitureFittingsToolsEquipment 2017-11-30 03791800 core:LandBuildings 2017-11-30 03791800 core:MotorVehicles 2017-11-30 03791800 core:OtherPropertyPlantEquipment 2017-11-30 03791800 bus:SmallEntities 2016-12-01 2017-11-30 03791800 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 03791800 bus:FullAccounts 2016-12-01 2017-11-30 03791800 bus:SmallCompaniesRegimeForAccounts 2016-12-01 2017-11-30 03791800 bus:RegisteredOffice 2016-12-01 2017-11-30 03791800 bus:Director1 2016-12-01 2017-11-30 03791800 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 03791800 bus:Agent1 2016-12-01 2017-11-30 03791800 core:FurnitureFittingsToolsEquipment 2016-12-01 2017-11-30 03791800 core:LandBuildings 2016-12-01 2017-11-30 03791800 core:LeaseholdImprovements 2016-12-01 2017-11-30 03791800 core:MotorVehicles 2016-12-01 2017-11-30 03791800 core:OtherPropertyPlantEquipment 2016-12-01 2017-11-30 03791800 core:ToolsEquipment 2016-12-01 2017-11-30 03791800 countries:AllCountries 2016-12-01 2017-11-30 03791800 2016-11-30 03791800 core:FurnitureFittingsToolsEquipment 2016-11-30 03791800 core:LandBuildings 2016-11-30 03791800 core:MotorVehicles 2016-11-30 03791800 core:OtherPropertyPlantEquipment 2016-11-30 03791800 2015-12-01 2016-11-30 03791800 2016-11-30 03791800 core:RetainedEarningsAccumulatedLosses 2016-11-30 03791800 core:ShareCapital 2016-11-30 03791800 core:CurrentFinancialInstruments 2016-11-30 03791800 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 03791800 core:Non-currentFinancialInstruments core:AfterOneYear 2016-11-30 03791800 core:FurnitureFittingsToolsEquipment 2016-11-30 03791800 core:LandBuildings 2016-11-30 03791800 core:MotorVehicles 2016-11-30 03791800 core:OtherPropertyPlantEquipment 2016-11-30 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 03791800

Admontes Limited

Unaudited Financial Statements

30 November 2017

image-name

 

Admontes Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Admontes Limited
for the Year Ended 30 November 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Admontes Limited for the year ended 30 November 2017 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Admontes Limited, as a body, in accordance with the terms of our engagement letter dated 15 July 2013. Our work has been undertaken solely to prepare for your approval the accounts of Admontes Limited and state those matters that we have agreed to state to the Board of Directors of Admontes Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Admontes Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Admontes Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Admontes Limited. You consider that Admontes Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Admontes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

30 May 2018

 

Admontes Limited

(Registration number: 03791800)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

319,973

350,991

Current assets

 

Stocks

6,462

6,727

Debtors

5

106,005

17,116

Cash and cash equivalents

 

60,100

32,042

 

172,567

55,885

Creditors: Amounts falling due within one year

6

(238,665)

(187,505)

Net current liabilities

 

(66,098)

(131,620)

Total assets less current liabilities

 

253,875

219,371

Creditors: Amounts falling due after more than one year

6

(740)

(1,110)

Provisions for liabilities

(28,584)

(29,224)

Net assets

 

224,551

189,037

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

224,451

188,937

Total equity

 

224,551

189,037

 

Admontes Limited

(Registration number: 03791800)
Balance Sheet as at 30 November 2017 (continued)

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 May 2018 and signed on its behalf by:
 

.........................................

D A Oglethorpe

Director

 

Admontes Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Markholme
Brundholme Road
KESWICK
CA12 5PW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 30 November 2017 and meets its day to day working capital requirements through the support of its creditors. In addition the directors have provided financial support by way of short term loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its creditors, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

Admontes Limited

Notes to the Financial Statements for the Year Ended 30 November 2017 (continued)

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

5% straight line

Plant and equipment

33% straight line

Furniture, fittings and office equipment

20%/33% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Admontes Limited

Notes to the Financial Statements for the Year Ended 30 November 2017 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Admontes Limited

Notes to the Financial Statements for the Year Ended 30 November 2017 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 28 (2016 - 28).

 

Admontes Limited

Notes to the Financial Statements for the Year Ended 30 November 2017 (continued)

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 December 2016

517,365

92,272

74,800

400,161

1,084,598

Additions

-

5,332

18,000

34,208

57,540

Disposals

-

-

(18,500)

-

(18,500)

At 30 November 2017

517,365

97,604

74,300

434,369

1,123,638

Depreciation

At 1 December 2016

301,122

81,853

69,972

280,660

733,607

Charge for the year

34,123

4,972

5,429

44,034

88,558

Eliminated on disposal

-

-

(18,500)

-

(18,500)

At 30 November 2017

335,245

86,825

56,901

324,694

803,665

Carrying amount

At 30 November 2017

182,120

10,779

17,399

109,675

319,973

At 30 November 2016

216,243

10,419

4,828

119,501

350,991

5

Debtors

2017
£

2016
£

Trade debtors

1,678

2,593

Other debtors

104,327

14,523

106,005

17,116

 

Admontes Limited

Notes to the Financial Statements for the Year Ended 30 November 2017 (continued)

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

7

39,555

32,736

Trade creditors

 

52,818

22,764

Taxation and social security

 

50,290

49,764

Corporation tax liability

 

13,811

12,410

Other creditors

 

82,191

69,831

 

238,665

187,505

Due after one year

 

Other creditors

 

740

1,110

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

39,555

32,736