Harbourside Products Limited - Period Ending 2018-03-31

Harbourside Products Limited - Period Ending 2018-03-31


Harbourside Products Limited 09389815 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of food processing Digita Accounts Production Advanced 6.21.8540.0 Software true 09389815 2017-04-01 2018-03-31 09389815 2018-03-31 09389815 bus:OrdinaryShareClass1 2018-03-31 09389815 core:RetainedEarningsAccumulatedLosses 2018-03-31 09389815 core:ShareCapital 2018-03-31 09389815 core:CurrentFinancialInstruments 2018-03-31 09389815 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 09389815 core:Non-currentFinancialInstruments 2018-03-31 09389815 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 09389815 core:OfficeEquipment 2018-03-31 09389815 core:PlantMachinery 2018-03-31 09389815 bus:SmallEntities 2017-04-01 2018-03-31 09389815 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 09389815 bus:FullAccounts 2017-04-01 2018-03-31 09389815 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 09389815 bus:RegisteredOffice 2017-04-01 2018-03-31 09389815 bus:Director1 2017-04-01 2018-03-31 09389815 bus:Director2 2017-04-01 2018-03-31 09389815 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 09389815 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 09389815 core:ComputerEquipment 2017-04-01 2018-03-31 09389815 core:OfficeEquipment 2017-04-01 2018-03-31 09389815 core:PlantMachinery 2017-04-01 2018-03-31 09389815 countries:AllCountries 2017-04-01 2018-03-31 09389815 2017-03-31 09389815 core:OfficeEquipment 2017-03-31 09389815 core:PlantMachinery 2017-03-31 09389815 2016-04-01 2017-03-31 09389815 2017-03-31 09389815 bus:OrdinaryShareClass1 2017-03-31 09389815 core:RetainedEarningsAccumulatedLosses 2017-03-31 09389815 core:ShareCapital 2017-03-31 09389815 core:CurrentFinancialInstruments 2017-03-31 09389815 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 09389815 core:Non-currentFinancialInstruments 2017-03-31 09389815 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 09389815 core:OfficeEquipment 2017-03-31 09389815 core:PlantMachinery 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09389815

Harbourside Products Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

Harbourside Products Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Harbourside Products Limited

Company Information

Directors

Mr R A Hodgson

Mr J A Heywood

Registered office

Harbour View
Glasson Estate
Maryport
Cumbria
CA15 8NT

Accountants

Gibbons
Chartered Accountants
Carleton House
136 Gray Street
Workington
Cumbria
CA14 2LU

 

Harbourside Products Limited

(Registration number: 09389815)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

341,405

374,184

Current assets

 

Stocks

5

78,403

35,174

Debtors

6

289,499

229,485

Cash at bank and in hand

 

62

796

 

367,964

265,455

Creditors: Amounts falling due within one year

7

(650,528)

(627,383)

Net current liabilities

 

(282,564)

(361,928)

Total assets less current liabilities

 

58,841

12,256

Creditors: Amounts falling due after more than one year

7

-

(41,911)

Provisions for liabilities

(46,824)

-

Net assets/(liabilities)

 

12,017

(29,655)

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

11,017

(30,655)

Total equity

 

12,017

(29,655)

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Harbourside Products Limited

(Registration number: 09389815)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 6 July 2018 and signed on its behalf by:
 

.........................................

Mr R A Hodgson

Director

 

Harbourside Products Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Harbour View
Glasson Estate
Maryport
Cumbria
CA15 8NT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the profit and loss account over the expected useful lives of the assets concerned.
Other grants are credited to the profit and loss account as the related expenditure is incurred.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Harbourside Products Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Computer equipment

33.33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Harbourside Products Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Harbourside Products Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 70 (2017 - 57).

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2017

473,080

3,913

476,993

Additions

26,492

7,241

33,733

Disposals

(4,000)

-

(4,000)

At 31 March 2018

495,572

11,154

506,726

Depreciation

At 1 April 2017

100,199

2,610

102,809

Charge for the year

59,396

3,716

63,112

Eliminated on disposal

(600)

-

(600)

At 31 March 2018

158,995

6,326

165,321

Carrying amount

At 31 March 2018

336,577

4,828

341,405

At 31 March 2017

372,881

1,303

374,184

5

Stocks

2018
£

2017
£

Other inventories

78,403

35,174

6

Debtors

2018
£

2017
£

Trade debtors

279,439

218,724

Other debtors

10,060

10,761

Total current trade and other debtors

289,499

229,485

 

Harbourside Products Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank overdrafts, loans and other borrowings

9

145,754

238,742

Trade creditors

 

238,198

182,881

Amounts owed to directors

102,600

106,000

Taxation and social security

 

-

15,389

Other creditors

 

163,976

84,371

 

650,528

627,383

Due after one year

 

Loans and borrowings

9

-

41,911

 

Harbourside Products Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

-

41,911

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

17,918

-

Finance lease liabilities

18,836

72,242

Other borrowings

109,000

166,500

145,754

238,742