National Electrotechnical Training Org - Charities report - 18.1

National Electrotechnical Training Org - Charities report - 18.1


IRIS Accounts Production v18.1.2.30 Other Company accounts True False Pounds 1.4.17 31.3.18 31.3.18 FY A J Smith A J Smith FRS 102 Audited Large and medium-sized companies regime for accounts Full Charities SORP True True True True True False True False False False iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033897052017-03-31033897052018-03-31033897052017-04-012018-03-31033897052016-03-31033897052016-04-012017-03-31033897052017-03-3103389705ns0:CharitableCompanyLimitedByGuarantee2017-04-012018-03-3103389705ns15:PoundSterling2017-04-012018-03-3103389705ns0:Trustee32017-04-012018-03-3103389705ns11:FRS1022017-04-012018-03-3103389705ns11:Audited2017-04-012018-03-3103389705ns11:LargeMedium-sizedCompaniesRegimeForAccounts2017-04-012018-03-3103389705ns11:FullAccounts2017-04-012018-03-3103389705ns11:CharitiesSORP2017-04-012018-03-310338970522017-04-012018-03-3103389705ns16:EnglandWales2017-04-012018-03-3103389705ns0:TotalUnrestrictedFunds2017-04-012018-03-3103389705ns0:TotalRestrictedIncomeFunds2017-04-012018-03-3103389705ns0:Activity82017-04-012018-03-3103389705ns0:Activity8ns0:TotalUnrestrictedFunds2017-04-012018-03-3103389705ns0:TotalRestrictedIncomeFundsns0:Activity82017-04-012018-03-3103389705ns0:Activity82016-04-012017-03-3103389705ns0:TotalUnrestrictedFunds2017-03-3103389705ns0:TotalRestrictedIncomeFunds2017-03-3103389705ns0:TotalUnrestrictedFunds2018-03-3103389705ns0:TotalRestrictedIncomeFunds2018-03-3103389705ns10:WithinOneYearns0:TotalUnrestrictedFunds2018-03-3103389705ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2018-03-3103389705ns10:WithinOneYear2018-03-3103389705ns10:WithinOneYear2017-03-3103389705ns10:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-04-012018-03-310338970522017-04-012018-03-3103389705ns10:OwnedAssets2017-04-012018-03-3103389705ns10:OwnedAssets2016-04-012017-03-3103389705ns10:PatentsTrademarksLicencesConcessionsSimilar2017-04-012018-03-3103389705ns10:PatentsTrademarksLicencesConcessionsSimilar2016-04-012017-03-3103389705ns10:PatentsTrademarksLicencesConcessionsSimilar2017-03-3103389705ns10:PatentsTrademarksLicencesConcessionsSimilar2018-03-3103389705ns10:PatentsTrademarksLicencesConcessionsSimilar2017-03-3103389705ns10:FurnitureFittings2017-03-3103389705ns10:ComputerEquipment2017-03-3103389705ns10:FurnitureFittings2017-04-012018-03-3103389705ns10:ComputerEquipment2017-04-012018-03-3103389705ns10:FurnitureFittings2018-03-3103389705ns10:ComputerEquipment2018-03-3103389705ns10:FurnitureFittings2017-03-3103389705ns10:ComputerEquipment2017-03-31
REGISTERED COMPANY NUMBER: 03389705 (England and Wales)
REGISTERED CHARITY NUMBER: 1068863
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR
ENDED 31 MARCH 2018
FOR
NATIONAL ELECTROTECHNICAL
TRAINING
ORGANISATION

NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2018










Page

Reference and administrative details 1

Report of the trustees 2 to 4

Report of the independent auditors 5 to 6

Statement of financial activities 7

Balance sheet 8

Cash flow statement 9

Notes to the cash flow statement 10

Notes to the financial statements 11 to 17


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
REFERENCE AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 MARCH 2018




TRUSTEES R J Clarke
F Harper
A J Smith
B McAulay
A Meikle
F S Clayton (Director) (appointed 28.2.18)
S E Martin (Director) (appointed 28.2.18)



COMPANY SECRETARY Ms C Mason



REGISTERED OFFICE Lygon House
50 London Road
Bromley
Kent
BR1 3RA



REGISTERED COMPANY NUMBER 03389705 (England and Wales)



REGISTERED CHARITY NUMBER 1068863



AUDITORS F W Berringer & Co
Chartered Accountants
and Statutory Auditors
Lygon House
50 London Road
Bromley
Kent
BR1 3RA


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
REPORT OF THE TRUSTEES
for the year ended 31 March 2018
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial
statements of the charity for the year ended 31 March 2018. The trustees have adopted the provisions of Accounting and Reporting
by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).

OBJECTIVES AND ACTIVITIES
Objectives and policies
The National Electrotechnical Training Organisation (NET) is a company limited by guarantee and has charitable status.

Presently, NET's primary objective is to develop and maintain assessments of occupational competence and to ensure sufficient
licensed centres to meet demand for the assessments. At present there are 38 centres and the market is such that a number in the
region of 35-40 will provide sufficient capacity for the next three to five years.

Public benefit
Following the Government's implementation of the Charities Act 2011, the Trustees are cognisant of their responsibilities in
demonstrating public benefit as set out in guidance provided by the Charity Commission. The Charity has and continues to
demonstrate a number of areas of public benefit including and not limited to developing and maintaining the assessments of
occupational competence required by the UK electrical and engineering industry, and supporting initiatives, such as SkillElectric in
partnership with World Skills UK, which positively promote careers, best practice and skills.

ACHIEVEMENT AND PERFORMANCE
Review of the year
During the year NET generated income of £729,877 (2017: £425,170), paid out £362,580 (2017: £416,243) in costs and has total
reserves carried forward of £668,852 (2017: £301,555). NET also received a restricted grant totalling £11,397 towards the delivery
and management of Electrical Installation skills and associated accommodation costs.

The profile of assessments of occupational competence is improving, with an increase in recognition of the value of the assessment
both as the end-point assessment component of an apprenticeship or vocational qualification and as a standalone demonstration of
competence to industry recognised standards.

The comprehensive review of the AM2 assessment carried out in 2010 is ongoing, with regular reviews to ensure its continued
value to the industry. A further update to the systems supporting the assessment is under way, ensuring continued compliance with
evolving standards.

AM2/FICA Skills Test intellectual copyright
AM2 and FICA are the industry approved assessments of occupational competence (AoC) undertaken by advanced apprentices and
others throughout the UK when qualifying as installation electricians to industry recognised standards.

NET owns the copyright and the assets that are AM2 in their entirety and annually licenses the network of approved centres.

FINANCIAL REVIEW
Investment policy
Cash at bank above £25,000 is held on deposit. No other investments are envisaged.

Reserves policy
It is anticipated that the level of NET's activity in support of the licensed centre network and other initiatives will rise in the near
future; NET has devoted resources to ensure this activity is properly supported and undertaken promotion and support activities,
such as a Centre Conference, together with additional work on apprentice exchanges and other initiatives, as necessary.


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
REPORT OF THE TRUSTEES
for the year ended 31 March 2018
FUTURE PLANS
The network of licensed centres will be subject to review and, if necessary, development under NET's stewardship. Opportunities
for the development of other relevant assessments of competence will be evaluated.

Work will be undertaken to evaluate how the Charity can best utilise its available resources in support of its objectives.

NET continues to review both the structure and content of its assessments and the support and services it provides to the licensed
centre network, such as product development, marketing, PR and the development of web services.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
NET is a Company Limited by Guarantee and not having share capital. The parties signed the relevant Memorandum and Articles
of Association on 13 June 1997.

Trustee recruitment and induction
Board meetings are held three times a year, subject to regular review.

The respective stakeholders nominate trustees to an agreed ratio. They are not required to submit to re-nomination. The position of
Chairman changes at intervals.

Related parties
The three stakeholders in NET (UNITE, ECA and SELECT) have restated their commitment to the future of the organisation and
their belief that its work is of importance to the industry.

AM2 and FICA remain the preferred, and only, assessments of occupational competence (AoC) recognised by employers and union
alike. This is reflected in the prominent part they play in the grading process of the Joint Industry Board (JIB) and the Scottish Joint
Industry Board (SJIB) and the Electrotechnical Certification Scheme (ECS).

STATEMENT OF TRUSTEES RESPONSIBILITIES
Directors' responsibilities for the financial statements

Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the
financial activities of the charitable company during the period and of their financial position at the end of the period. In preparing
those financial statements, the directors should follow best practice and:

- select suitable accounting policies and then apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- state whether applicable accounting standards and statements of recommended practice have been followed, subject to any
material departures disclosed and explained in the financial statements:
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in
operation.

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy the financial position
of the charitable company and which enable them to ascertain their financial position and to ensure that the financial statements
comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and for
taking reasonable steps for the prevention and detection of fraud and other irregularities.

So far as each of the directors is aware at the time the report is approved:

- there is no relevant audit information of which the company's auditors are unaware, and
- the directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to
establish that the auditors are aware of that information.
AUDITORS
The auditors, F W Berringer & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
REPORT OF THE TRUSTEES
for the year ended 31 March 2018
Approved by order of the board of trustees on 29 June 2018 and signed on its behalf by:



A J Smith - Trustee

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
Opinion
We have audited the financial statements of National Electrotechnical Training Organisation (the 'charitable company') for the year ended 31 March 2018 which comprise the Statement of financial activities, the Balance sheet, the Cash flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters
we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for
our audit work, for this report, or for the opinions we have formed.

In our opinion the financial statements:
-give a true and fair view of the state of the charitable company's affairs as at 31 March 2018 and of its incoming resources
and application of resources, including its income and expenditure, for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditors responsibilities for the audit of the financial statements
section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
- the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
- the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant
doubt about the charitable company's ability to continue to adopt the going concern basis of accounting for a period of at
least twelve months from the date when the financial statements are authorised for issue.

Other information
The trustees are responsible for the other information. The other information comprises the information included in the annual
report, other than the financial statements and our Report of the independent auditors thereon.

Our opinion on the financial statements does not cover the other information and we do not express any form of assurance
conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or
otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the trustees for the financial year for which the financial statements are prepared is
consistent with the financial statements; and
- the Report of the trustees has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit,
we have not identified material misstatements in the Report of the trustees.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our
opinion:
- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not
visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of trustees' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a
Strategic report or in preparing the Report of the trustees.

Responsibilities of trustees
As explained more fully in the Statement of trustees responsibilities, the trustees (who are also the directors of the charitable
company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of
financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless
the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue a Report of the independent auditors that includes our opinion. Reasonable
assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always
detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis
of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's
website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the independent auditors.



John Cardnell BSc FCA (Senior Statutory Auditor)
for and on behalf of F W Berringer & Co
Chartered Accountants
and Statutory Auditors
Lygon House
50 London Road
Bromley
Kent
BR1 3RA

29 June 2018

NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
for the year ended 31 March 2018
2018 2017

Unrestricted
fund
Restricted
fund
Total
funds
Total
funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 - 11,397 11,397 -
Charitable activities 4
Direct charitable activities 729,746 - 729,746 424,893
Investment income 3 131 - 131 277
Total 729,877 11,397 741,274 425,170

EXPENDITURE ON
Charitable activities 5
Direct charitable activities 362,580 11,397 373,977 416,243
NET INCOME 367,297 - 367,297 8,927
RECONCILIATION OF FUNDS

Total funds brought forward 301,555 - 301,555 292,628
TOTAL FUNDS CARRIED FORWARD 668,852 - 668,852 301,555
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.



NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
BALANCE SHEET
At 31 March 2018
2018 2017

Unrestricted
fund
Restricted
fund
Total
funds
Total
funds
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 13,790 - 13,790 20,685
Tangible assets 13 15,038 - 15,038 21,887
28,828 - 28,828 42,572

CURRENT ASSETS
Debtors 14 104,174 - 104,174 58,560
Cash at bank 582,749 - 582,749 234,446
686,923 - 686,923 293,006

CREDITORS
Amounts falling due within one year 15 (46,899 ) - (46,899 ) (34,023 )

NET CURRENT ASSETS 640,024 - 640,024 258,983
TOTAL ASSETS LESS CURRENT LIABILITIES 668,852 - 668,852 301,555
NET ASSETS 668,852 - 668,852 301,555
FUNDS 17
Unrestricted funds 668,852 301,555
Restricted funds - -
TOTAL FUNDS 668,852 301,555
These financial statements have been prepared in accordance with the
special provisions of Part 15 of the Companies Act 2006 relating to
charitable small companies.

The financial statements were approved by the Board of Trustees on 29 June 2018 and were signed on its behalf by:




A J Smith -Trustee

NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
CASH FLOW STATEMENT
for the year ended 31 March 2018
2018 2017
Notes £    £   
Cash flows from operating activities:
Cash generated from operations 1 348,961 24,906
Net cash provided by (used in) operating activities 348,961 24,906

Cash flows from investing activities:
Purchase of tangible fixed assets (658 ) -
Net cash provided by (used in) investing activities (658 ) -

Cash flows from financing activities:
Loan repayments in year - (133,200 )
Net cash provided by (used in) financing activities - (133,200 )

Change in cash and cash equivalents in the reporting
period


348,303

(108,294

)
Cash and cash equivalents at the beginning of the
reporting period


234,446

342,740
Cash and cash equivalents at the end of the reporting
period


582,749

234,446

NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION

NOTES TO THE CASH FLOW STATEMENT
for the year ended 31 March 2018
1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2018 2017
£    £   
Net income for the reporting period (as per the statement of financial
activities)

367,297

8,927
Adjustments for:
Depreciation charges 14,402 17,822
(Increase)/decrease in debtors (45,614 ) 5,439
Increase/(decrease) in creditors 12,876 (7,282 )
Net cash provided by (used in) operating activities 348,961 24,906


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2018
1. ACCOUNTING POLICIES

Basis of preparation
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in
accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended
Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in
the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial
Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements
have been prepared under the historical cost convention.

The financial statements follow the recommendations in the Statement of Recommended Practice: Accounting and
Reporting by Charities (Charities SORP 2005). They have been prepared under the historical cost convention.

The principal accounting policies are set out below.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable
that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that
expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the
obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under
headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they
have been allocated to activities on a basis consistent with the use of resources.

Intangible fixed assets
The intellectual copyright associated with the AM2 program is being amortised over ten years. An impairment review was
carried out during the year by the trustees and no impairment was deemed necessary.

Tangible fixed assets
Assets are written off on a reducing balance basis at a rate of 33% per annum. An impairment review was carried out during
the year by the trustees and no impairment was deemed necessary.

Fund accounting
The following definitions are based on SORP.

Unrestricted funds - are donations and other incoming resources received or generated for expenditure on the general
objectives of the charity.

Designated funds- are unrestricted funds which have been designated for specific purposes by the directors. No designated
funds are held.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable
company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
for the year ended 31 March 2018
2. DONATIONS AND LEGACIES

2018 2017
£    £   
Grants 11,397 -

Grants received, included in the above, are as follows:
2018 2017
£    £   
Find a Future 11,397 -

Grants consists of monies received from Find a Future, a charitable organisation, towards the delivery and management of
Electrical Installation skills and associated accommodation costs. The grants received were fully utilised prior to the end of
the financial year.

3. INVESTMENT INCOME

2018 2017
£    £   
Investment income 131 277

4. INCOME FROM CHARITABLE ACTIVITIES

2018 2017
Activity £    £   
Licence Fees Received Direct charitable activities 240,844 187,010
Marking Direct charitable activities 484,076 233,010
Other income Direct charitable activities 500 2,433
Replacement Certificates & monitoring
Direct charitable activities

4,326

2,440
729,746 424,893

5. CHARITABLE ACTIVITIES COSTS

Direct costs Support costs Totals
(See note 6)
£    £    £   
Direct charitable activities 370,133 3,844 373,977

Projects relates to Skill Electric and includes sponsorship and grants received and expenditure thereon.

6. SUPPORT COSTS



Finance
Governance
costs

Totals
£    £    £   
Direct charitable activities 209 3,635 3,844


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
for the year ended 31 March 2018
7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2018 2017
£    £   
Auditors' remuneration 3,635 3,565
Depreciation - owned assets 7,507 10,927
Intellect Property Rights Cost amortisation 6,895 6,895

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2018 nor for the year ended
31 March 2017.

Trustees' expenses

During the year £934 (2017:£759) was repaid to trustees as reimbursement for expenses incurred on the charity's behalf.

9. STAFF COSTS

2018 2017
£    £   
Wages and salaries 32,371 30,871
Other pension costs 4,634 3,859
37,005 34,730

The average monthly number of employees during the year was as follows:

2018 2017
Average number of employees 1 1

No employees received emoluments in excess of £60,000.

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES


Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM
Charitable activities
Direct charitable activities 424,893
Investment income 277
Total 425,170

NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
for the year ended 31 March 2018
10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

Unrestricted
fund
£   

EXPENDITURE ON
Charitable activities
Direct charitable activities 416,243
Total 416,243
NET INCOME 8,927
RECONCILIATION OF FUNDS

Total funds brought forward 292,628
TOTAL FUNDS CARRIED FORWARD 301,555

11. COMMITMENTS AND CONTINGENCIES

National Electrotechnical Training Organisation had no capital commitments at 31 March 2018 nor 31 March 2017. There
were no contingent liabilities at either date.

12. INTANGIBLE FIXED ASSETS



Intellect
Property
Rights Cost
£   
COST
At 1 April 2017 68,949
AMORTISATION
At 1 April 2017 48,264
Charge for year 6,895
At 31 March 2018 55,159
NET BOOK VALUE
At 31 March 2018 13,790
At 31 March 2017 20,685


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
for the year ended 31 March 2018
13. TANGIBLE FIXED ASSETS


Equipment
Computer
software

Totals
£    £    £   
COST
At 1 April 2017 70,456 331,283 401,739
Additions 658 - 658
At 31 March 2018 71,114 331,283 402,397
DEPRECIATION
At 1 April 2017 69,420 310,432 379,852
Charge for year 564 6,943 7,507
At 31 March 2018 69,984 317,375 387,359
NET BOOK VALUE
At 31 March 2018 1,130 13,908 15,038
At 31 March 2017 1,036 20,851 21,887

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018 2017
£    £   
Trade debtors 41,161 16,226
Other debtors 14,533 4,433
VAT 3,980 4,271
Prepayments and accrued income 44,500 33,630
104,174 58,560

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018 2017
£    £   
Trade creditors 20,957 3,572
Other creditors 10,216 10,309
Accrued expenses 15,726 20,142
46,899 34,023


NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
for the year ended 31 March 2018
16. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2018 2017
£    £   
Within one year 9,790 9,584

17. MOVEMENT IN FUNDS



At 1.4.17
Net movement
in funds

At 31.3.18
£    £    £   
Unrestricted funds
General fund 301,555 367,297 668,852

TOTAL FUNDS 301,555 367,297 668,852

Net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement in
funds
£    £    £   
Unrestricted funds
General fund 729,877 (362,580 ) 367,297

Restricted funds
Find a Future 11,397 (11,397 ) -

TOTAL FUNDS 741,274 (373,977 ) 367,297


Comparatives for movement in funds


At 1.4.16
Net movement
in funds

At 31.3.17
£    £    £   

Unrestricted Funds
General fund 292,628 8,927 301,555

TOTAL FUNDS 292,628 8,927 301,555

NATIONAL ELECTROTECHNICAL TRAINING
ORGANISATION
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
for the year ended 31 March 2018
17. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming
resources
Resources
expended
Movement in
funds
£    £    £   
Unrestricted funds
General fund 425,170 (416,243 ) 8,927

TOTAL FUNDS 425,170 (416,243 ) 8,927

18. TRANSACTIONS WITH DIRECTORS AND RELATED PARTIES

Loans owed to SELECT and ECA, both stakeholders in the charity, totalling £66,600 and £66,600 respectively were repaid
in the previous reporting period.

Included in consultancy fees is a charge from ECA of £35,406 (2017: £24,965) relating to a re-charge for time spent by an
ECA employee carrying out work for the charity.

During the year the charity made sales of £25,945 (2017: £8,992) to JTL Ltd, a company with directors in common.