KELBIE_ENGINEERING_LIMITE - Accounts


Company Registration No. 08454900 (England and Wales)
KELBIE ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
PAGES FOR FILING WITH REGISTRAR
KELBIE ENGINEERING LIMITED
COMPANY INFORMATION
Directors
Mr L A Bilbie
Mr J Kelly
Company number
08454900
Registered office
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 8AY
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Lloyds Bank Plc
Colmore Row
PO Box 1000
Birmingham
West Midlands
BX1 1LT
KELBIE ENGINEERING LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
KELBIE ENGINEERING LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF KELBIE ENGINEERING LIMITED FOR THE YEAR ENDED 30 NOVEMBER 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of KelBie Engineering Limited for the year ended 30 November 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of KelBie Engineering Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of KelBie Engineering Limited and state those matters that we have agreed to state to the Board of Directors of KelBie Engineering Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than KelBie Engineering Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that KelBie Engineering Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of KelBie Engineering Limited. You consider that KelBie Engineering Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of KelBie Engineering Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
2 May 2018
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
KELBIE ENGINEERING LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2017
30 November 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
111,340
94,008
Current assets
Stocks
82,644
62,476
Debtors
4
417,274
272,709
Cash at bank and in hand
43,711
23,087
543,629
358,272
Creditors: amounts falling due within one year
5
(402,534)
(266,547)
Net current assets
141,095
91,725
Total assets less current liabilities
252,435
185,733
Creditors: amounts falling due after more than one year
6
(28,680)
(42,088)
Provisions for liabilities
(21,155)
(16,266)
Net assets
202,600
127,379
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
202,500
127,279
Total equity
202,600
127,379

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

KELBIE ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2017
30 November 2017
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 2 May 2018 and are signed on its behalf by:
Mr L A Bilbie
Mr J Kelly
Director
Director
Company Registration No. 08454900
KELBIE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 4 -
1
Accounting policies
Company information

KelBie Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Oakley, Kidderminster Road, Droitwich, Worcestershire, WR9 8AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2017 are the first financial statements of KelBie Engineering Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on reducing balance
Computer equipment
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KELBIE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 5 -

During the year the directors have changed their accounting policy for plant and machinery from 20% straight line to 20% reducing balance as they consider this to be a more appropriate basis to write off the cost or valuation of the assets over their expected useful lives. The affect on the current year financial statements is a reduction in the depreciation charge of £16,667.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

KELBIE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2016 - 12).

3
Tangible fixed assets
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 December 2016
171,651
4,858
7,000
183,509
Additions
44,483
1,289
-
45,772
At 30 November 2017
216,134
6,147
7,000
229,281
Depreciation and impairment
At 1 December 2016
83,339
4,412
1,750
89,501
Depreciation charged in the year
26,559
569
1,312
28,440
At 30 November 2017
109,898
4,981
3,062
117,941
Carrying amount
At 30 November 2017
106,236
1,166
3,938
111,340
At 30 November 2016
88,312
446
5,250
94,008

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2017
2016
£
£
Plant and machinery
40,467
50,584
KELBIE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 7 -
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
411,345
268,320
Corporation tax recoverable
-
36
Other debtors
5,929
4,353
417,274
272,709
5
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
296,262
199,952
Corporation tax
27,776
12
Other taxation and social security
17,044
23,018
Other creditors
61,452
43,565
402,534
266,547
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
28,680
42,088
7
Secured debts
The following secured debts are included within creditors:
2017
2016
£
£
Hire purchase contracts
42,088
55,106

Hire purchase contracts are secured on the assets to which they relate to.

8
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
21,155
16,266
21,155
16,266
KELBIE ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 8 -
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A of £1 each
100
100
10
Ultimate controlling party

There is no ultimate controlling party.

2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity02 May 2018Mr L A BilbieMr J Kelly084549002016-12-012017-11-3008454900bus:Director12016-12-012017-11-3008454900bus:Director22016-12-012017-11-3008454900bus:RegisteredOffice2016-12-012017-11-3008454900bus:Agent12016-12-012017-11-30084549002017-11-30084549002016-11-3008454900core:PlantMachinery2017-11-3008454900core:ComputerEquipment2017-11-3008454900core:MotorVehicles2017-11-3008454900core:PlantMachinery2016-11-3008454900core:ComputerEquipment2016-11-3008454900core:MotorVehicles2016-11-3008454900core:CurrentFinancialInstruments2017-11-3008454900core:CurrentFinancialInstruments2016-11-3008454900core:Non-currentFinancialInstruments2017-11-3008454900core:Non-currentFinancialInstruments2016-11-3008454900core:ShareCapital2017-11-3008454900core:ShareCapital2016-11-3008454900core:RetainedEarningsAccumulatedLosses2017-11-3008454900core:RetainedEarningsAccumulatedLosses2016-11-3008454900core:HedgingReservecore:RestatedAmount2015-11-3008454900core:CapitalRedemptionReservecore:RestatedAmount2015-11-3008454900core:PlantMachinery2016-12-012017-11-3008454900core:ComputerEquipment2016-12-012017-11-3008454900core:MotorVehicles2016-12-012017-11-3008454900core:PlantMachinery2016-11-3008454900core:ComputerEquipment2016-11-3008454900core:MotorVehicles2016-11-30084549002016-11-3008454900bus:PrivateLimitedCompanyLtd2016-12-012017-11-3008454900bus:FRS1022016-12-012017-11-3008454900bus:AuditExemptWithAccountantsReport2016-12-012017-11-3008454900bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-3008454900bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP