Northumbrian Trust Day Nurseries Limited - Accounts to registrar (filleted) - small 18.2

Northumbrian Trust Day Nurseries Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 03162423 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031624232016-12-31031624232017-12-31031624232017-01-012017-12-31031624232015-12-31031624232016-01-012016-12-31031624232016-12-3103162423ns14:PoundSterling2017-01-012017-12-3103162423ns10:Director12017-01-012017-12-3103162423ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3103162423ns10:SmallEntities2017-01-012017-12-3103162423ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3103162423ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3103162423ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3103162423ns10:FullAccounts2017-01-012017-12-310316242312017-01-012017-12-3103162423ns10:Director22017-01-012017-12-3103162423ns10:Director32017-01-012017-12-3103162423ns10:Director42017-01-012017-12-3103162423ns10:Director52017-01-012017-12-3103162423ns10:CompanySecretary12017-01-012017-12-3103162423ns10:RegisteredOffice2017-01-012017-12-3103162423ns5:CurrentFinancialInstruments2017-12-3103162423ns5:CurrentFinancialInstruments2016-12-3103162423ns5:Non-currentFinancialInstruments2017-12-3103162423ns5:Non-currentFinancialInstruments2016-12-3103162423ns5:ShareCapital2017-12-3103162423ns5:ShareCapital2016-12-3103162423ns5:RetainedEarningsAccumulatedLosses2017-12-3103162423ns5:RetainedEarningsAccumulatedLosses2016-12-3103162423ns5:NetGoodwill2017-01-012017-12-3103162423ns5:NetGoodwill2016-12-3103162423ns5:NetGoodwill2017-12-3103162423ns5:NetGoodwill2016-12-3103162423ns5:LandBuildings2016-12-3103162423ns5:PlantMachinery2016-12-3103162423ns5:LandBuildings2017-01-012017-12-3103162423ns5:PlantMachinery2017-01-012017-12-3103162423ns5:LandBuildings2017-12-3103162423ns5:PlantMachinery2017-12-3103162423ns5:LandBuildings2016-12-3103162423ns5:PlantMachinery2016-12-3103162423ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3103162423ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3103162423ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-12-3103162423ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-12-3103162423ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-12-3103162423ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-12-3103162423ns5:HirePurchaseContracts2017-12-3103162423ns5:HirePurchaseContracts2016-12-3103162423ns5:WithinOneYear2017-12-3103162423ns5:WithinOneYear2016-12-3103162423ns5:BetweenOneFiveYears2017-12-3103162423ns5:BetweenOneFiveYears2016-12-3103162423ns5:MoreThanFiveYears2017-12-3103162423ns5:MoreThanFiveYears2016-12-3103162423ns5:AllPeriods2017-12-3103162423ns5:AllPeriods2016-12-3103162423ns5:Secured2017-12-3103162423ns5:Secured2016-12-3103162423ns10:Director222016-12-3103162423ns10:Director222015-12-3103162423ns10:Director222017-01-012017-12-3103162423ns10:Director222016-01-012016-12-3103162423ns10:Director222017-12-3103162423ns10:Director222016-12-31


REGISTERED NUMBER: 03162423















Unaudited Financial Statements for the Year Ended 31 December 2017

for

Northumbrian Trust Day Nurseries Limited

Northumbrian Trust Day Nurseries Limited (Registered number: 03162423)






Contents of the Financial Statements
for the Year Ended 31 December 2017




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


Northumbrian Trust Day Nurseries Limited

Company Information
for the Year Ended 31 December 2017







DIRECTORS: Director
J P Gould
E Gould
J J Gould
T Gould





SECRETARY: J P Gould





REGISTERED OFFICE: 301 Chillingham Road
Heaton
Newcastle upon Tyne
NE6 5SB





REGISTERED NUMBER: 03162423

Northumbrian Trust Day Nurseries Limited (Registered number: 03162423)

Balance Sheet
31 December 2017

31.12.17 31.12.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 24,711 32,336
Tangible assets 6 1,426,527 1,431,540
1,451,238 1,463,876

CURRENT ASSETS
Debtors 7 67,216 49,836
Cash at bank and in hand 10,730 10,209
77,946 60,045
CREDITORS
Amounts falling due within one year 8 98,971 86,394
NET CURRENT LIABILITIES (21,025 ) (26,349 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,430,213

1,437,527

CREDITORS
Amounts falling due after more than
one year

9

(169,710

)

(187,029

)

PROVISIONS FOR LIABILITIES 12 (171,354 ) (174,029 )
NET ASSETS 1,089,149 1,076,469

CAPITAL AND RESERVES
Called up share capital 30,000 30,000
Retained earnings 1,059,149 1,046,469
SHAREHOLDERS' FUNDS 1,089,149 1,076,469

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of
the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company
as at the end of each financial year and of its profit or loss for each financial year in accordance with
the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

Northumbrian Trust Day Nurseries Limited (Registered number: 03162423)

Balance Sheet - continued
31 December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 28 July 2018 and were signed on its
behalf by:





J P Gould - Director


Northumbrian Trust Day Nurseries Limited (Registered number: 03162423)

Notes to the Financial Statements
for the Year Ended 31 December 2017

1. STATUTORY INFORMATION

Northumbrian Trust Day Nurseries Ltd is a private company, limited by shares, registered in
England and Wales. The company's registration number is 03162423 and registered office address
is 301 Chillingham Road, Heaton, Newcastle upon Tyne, NE6 5SB.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

These financial statements are prepared in sterling, which the functioning currency of the
company. Monetary amounts in the financial statements are rounded to the nearest £.

Turnover
Turnover represents invoiced Nursery Fee income.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2000, is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.

Tangible assets are initially measured at cost ans subsequently stated at cost less accumulated
depreciation and impairment losses.

Financial instruments
Financial instruments are classified and accounted for according to th substance of the contractual
agreement, as either financial assets, financial liabilities or equity instruments. An equity
instrument is any contract that evidences a residual interest in the assets of the company after
deducting all of it's liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive income
or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed
at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

Northumbrian Trust Day Nurseries Limited (Registered number: 03162423)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

3. ACCOUNTING POLICIES - continued

Operating leases
Lease payments are recognised as an expense over the lease term on a straight line basis. The
aggregate benefit of lease incentives is recognised as reduction to expense ove the lease term on
a straight line basis.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 60 (2016 - 68 ) .

5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2017
and 31 December 2017 162,499
AMORTISATION
At 1 January 2017 130,163
Charge for year 7,625
At 31 December 2017 137,788
NET BOOK VALUE
At 31 December 2017 24,711
At 31 December 2016 32,336

6. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2017 1,473,796 477,404 1,951,200
Additions - 11,715 11,715
At 31 December 2017 1,473,796 489,119 1,962,915
DEPRECIATION
At 1 January 2017 83,795 435,865 519,660
Charge for year - 16,728 16,728
At 31 December 2017 83,795 452,593 536,388
NET BOOK VALUE
At 31 December 2017 1,390,001 36,526 1,426,527
At 31 December 2016 1,390,001 41,539 1,431,540

The company's freehold properties were revalued to the amount of £1,390,000 by the directors as
at 31 December 2014. The directors consider these valuations accurately reflect the open market
value of the properties.


Northumbrian Trust Day Nurseries Limited (Registered number: 03162423)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Trade debtors 11,567 4,724
Other debtors 55,649 45,112
67,216 49,836

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.17 31.12.16
£    £   
Bank loans and overdrafts 645 -
Hire purchase contracts (see note 10) 7,866 5,854
Trade creditors 11,309 20,333
Taxation and social security 29,656 16,162
Other creditors 49,495 44,045
98,971 86,394

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.17 31.12.16
£    £   
Hire purchase contracts (see note 10) 9,315 7,439
Other creditors 160,395 179,590
169,710 187,029

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31.12.17 31.12.16
£    £   
Net obligations repayable:
Within one year 7,866 5,854
Between one and five years 9,315 7,439
17,181 13,293

Non-cancellable
operating leases
31.12.17 31.12.16
£    £   
Within one year - 18,624
Between one and five years - 74,496
In more than five years - 257,280
- 350,400

Northumbrian Trust Day Nurseries Limited (Registered number: 03162423)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2017

11. SECURED DEBTS

The following secured debts are included within creditors:

31.12.17 31.12.16
£    £   
Bank overdraft 645 -
Hire purchase contracts 17,181 13,293
17,826 13,293

12. PROVISIONS FOR LIABILITIES

Deferred tax is calculated on the value of the Nursery properties.

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended
31 December 2017 and 31 December 2016:

31.12.17 31.12.16
£    £   
Director
Balance outstanding at start of year 33,132 26,210
Amounts advanced 45,853 33,735
Amounts repaid (35,537 ) (26,813 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 43,448 33,132