ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-04-01 10069127 2017-04-01 2018-03-31 10069127 2016-03-17 2017-03-31 10069127 2018-03-31 10069127 2017-03-31 10069127 c:Director2 2017-04-01 2018-03-31 10069127 d:Buildings 2017-04-01 2018-03-31 10069127 d:Buildings 2018-03-31 10069127 d:Buildings 2017-03-31 10069127 d:Buildings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 10069127 d:Buildings d:ShortLeaseholdAssets 2017-04-01 2018-03-31 10069127 d:Buildings d:ShortLeaseholdAssets 2018-03-31 10069127 d:PlantMachinery 2017-04-01 2018-03-31 10069127 d:PlantMachinery 2018-03-31 10069127 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 10069127 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2017-04-01 2018-03-31 10069127 d:MotorVehicles 2017-04-01 2018-03-31 10069127 d:MotorVehicles 2018-03-31 10069127 d:MotorVehicles 2017-03-31 10069127 d:MotorVehicles d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 10069127 d:FurnitureFittings 2017-04-01 2018-03-31 10069127 d:FurnitureFittings 2018-03-31 10069127 d:FurnitureFittings 2017-03-31 10069127 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 10069127 d:ComputerEquipment 2017-04-01 2018-03-31 10069127 d:ComputerEquipment 2018-03-31 10069127 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 10069127 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 10069127 d:LeasedAssetsHeldAsLessee 2017-04-01 2018-03-31 10069127 d:CurrentFinancialInstruments 2018-03-31 10069127 d:CurrentFinancialInstruments 2017-03-31 10069127 d:Non-currentFinancialInstruments 2018-03-31 10069127 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 10069127 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 10069127 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 10069127 d:ShareCapital 2018-03-31 10069127 d:ShareCapital 2017-03-31 10069127 d:RetainedEarningsAccumulatedLosses 2018-03-31 10069127 d:RetainedEarningsAccumulatedLosses 2017-03-31 10069127 c:OrdinaryShareClass1 2017-04-01 2018-03-31 10069127 c:OrdinaryShareClass1 2018-03-31 10069127 c:FRS102 2017-04-01 2018-03-31 10069127 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 10069127 c:FullAccounts 2017-04-01 2018-03-31 10069127 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 10069127 d:HirePurchaseContracts d:WithinOneYear 2018-03-31 10069127 d:HirePurchaseContracts d:BetweenOneFiveYears 2018-03-31 10069127 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-04-01 2018-03-31 10069127 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10069127
















VIVO SPORTS GYM LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

































VIVO SPORTS GYM LTD
REGISTERED NUMBER:10069127

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
246,041
23,696

  
246,041
23,696

CURRENT ASSETS
  

Stocks
  
1,370
7,000

Debtors: amounts falling due within one year
 5 
29,813
1,780

Cash at bank and in hand
  
12,519
10,610

  
43,702
19,390

Creditors: amounts falling due within one year
 6 
(402,052)
(220,007)

NET CURRENT LIABILITIES
  
 
 
(358,350)
 
 
(200,617)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(112,309)
(176,921)

Creditors: amounts falling due after more than one year
 7 
(161,648)
-

  

NET LIABILITIES
  
(273,957)
(176,921)


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(274,057)
(177,021)

  
(273,957)
(176,921)


Page 1


VIVO SPORTS GYM LTD
REGISTERED NUMBER:10069127
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





D West
Director

Date: 1 July 2018
The notes on pages 3 to 8 form part of these financial statements.

Page 2


VIVO SPORTS GYM LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


GENERAL INFORMATION

Vivo Sports Gym Ltd is a private limited company, limited by shares and registered in England within the United Kingdom. The registered number is 10069127 and address of the registered office is Rail View House, Hung Road, Bristol, BS11 9XJ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

At the balance sheet date the company had net liabilities of £273,957. The directors have considered the ability to continue as a going concern and believe this to be an appropriate basis on which to prepare accounts as the directors and parent company intend to continue to support the company for the foreseeable future.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


VIVO SPORTS GYM LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.ACCOUNTING POLICIES (continued)

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance or straight line basis basis.

Depreciation is provided on the following basis:

Property improvements
-
10%
straight line
Short-term leasehold property
-
20%
straight line
Plant and machinery
-
20%
straight line
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
33%
straight line
Computer & office equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4


VIVO SPORTS GYM LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.ACCOUNTING POLICIES (continued)

 
2.8

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 10 (2017: 14).

Page 5


VIVO SPORTS GYM LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


TANGIBLE FIXED ASSETS





Property improvements
Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer & office equipment
Total

£
£
£
£
£
£
£



COST


At 1 April 2017
21,538
-
-
1,223
5,093
-
27,854


Additions
1,014
26,545
258,121
-
6,869
970
293,519



At 31 March 2018

22,552
26,545
258,121
1,223
11,962
970
321,373



DEPRECIATION


At 1 April 2017
2,154
-
-
306
1,698
-
4,158


Charge for the year on owned assets
2,255
13,183
909
229
3,719
190
20,485


Charge for the year on financed assets
-
-
50,689
-
-
-
50,689



At 31 March 2018

4,409
13,183
51,598
535
5,417
190
75,332



NET BOOK VALUE



At 31 March 2018
18,143
13,362
206,523
688
6,545
780
246,041



At 31 March 2017
19,384
-
-
917
3,395
-
23,696

Page 6


VIVO SPORTS GYM LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


DEBTORS

2018
2017
£
£


Prepayments and accrued income
29,813
1,780

29,813
1,780



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018
2017
£
£

Trade creditors
33,395
28,380

Other taxation and social security
14,888
7,122

Obligations under finance lease and hire purchase contracts
62,924
-

Other creditors
288,463
182,505

Accruals and deferred income
2,382
2,000

402,052
220,007



7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
161,648
-

161,648
-



8.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2018
2017
£
£


Within one year
62,924
-

Between 1-5 years
161,648
-

224,572
-

Page 7


VIVO SPORTS GYM LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


SHARE CAPITAL

2018
2017
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 A Ordinary shares of £1 each
100
100


10.


RELATED PARTY TRANSACTIONS

At the period end, the company owed the directors £1,754 (2017: £2,160). This amount is included within other creditors.

 
Page 8