Litfield House Medical Centre Ltd - Accounts to registrar (filleted) - small 18.1

Litfield House Medical Centre Ltd - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 00976461 Board of Directors Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false Ordinary shares 1.00000 Founder shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure009764612016-12-31009764612017-12-31009764612017-01-012017-12-31009764612015-12-31009764612016-01-012016-12-31009764612016-12-3100976461ns15:EnglandWales2017-01-012017-12-3100976461ns14:PoundSterling2017-01-012017-12-3100976461ns10:Director12017-01-012017-12-3100976461ns10:Director22017-01-012017-12-3100976461ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3100976461ns10:SmallEntities2017-01-012017-12-3100976461ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3100976461ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3100976461ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3100976461ns10:FullAccounts2017-01-012017-12-3100976461ns10:OrdinaryShareClass12017-01-012017-12-3100976461ns10:OrdinaryShareClass22017-01-012017-12-3100976461ns10:Director32017-01-012017-12-3100976461ns10:Director42017-01-012017-12-3100976461ns10:Director52017-01-012017-12-3100976461ns10:CompanySecretary12017-01-012017-12-3100976461ns10:RegisteredOffice2017-01-012017-12-3100976461ns5:CurrentFinancialInstruments2017-12-3100976461ns5:CurrentFinancialInstruments2016-12-3100976461ns5:Non-currentFinancialInstruments2017-12-3100976461ns5:Non-currentFinancialInstruments2016-12-3100976461ns5:ShareCapital2017-12-3100976461ns5:ShareCapital2016-12-3100976461ns5:RevaluationReserve2017-12-3100976461ns5:RevaluationReserve2016-12-3100976461ns5:RetainedEarningsAccumulatedLosses2017-12-3100976461ns5:RetainedEarningsAccumulatedLosses2016-12-3100976461ns5:LandBuildings2016-12-3100976461ns5:PlantMachinery2016-12-3100976461ns5:FurnitureFittings2016-12-3100976461ns5:LandBuildings2017-01-012017-12-3100976461ns5:PlantMachinery2017-01-012017-12-3100976461ns5:FurnitureFittings2017-01-012017-12-3100976461ns5:LandBuildings2017-12-3100976461ns5:PlantMachinery2017-12-3100976461ns5:FurnitureFittings2017-12-3100976461ns5:LandBuildings2016-12-3100976461ns5:PlantMachinery2016-12-3100976461ns5:FurnitureFittings2016-12-3100976461ns5:MotorVehicles2016-12-3100976461ns5:ComputerEquipment2016-12-3100976461ns5:MotorVehicles2017-01-012017-12-3100976461ns5:ComputerEquipment2017-01-012017-12-3100976461ns5:MotorVehicles2017-12-3100976461ns5:ComputerEquipment2017-12-3100976461ns5:MotorVehicles2016-12-3100976461ns5:ComputerEquipment2016-12-3100976461ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3100976461ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3100976461ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3100976461ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-12-3100976461ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3100976461ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3100976461ns5:Secured2017-12-3100976461ns5:Secured2016-12-3100976461ns5:DeferredTaxation2016-12-3100976461ns5:DeferredTaxation2017-12-3100976461ns10:OrdinaryShareClass12017-12-3100976461ns10:OrdinaryShareClass22017-12-3100976461ns5:RetainedEarningsAccumulatedLosses2016-12-3100976461ns5:RevaluationReserve2016-12-3100976461ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-31009764613ns10:Director32016-12-31009764613ns10:Director32015-12-31009764613ns10:Director32017-01-012017-12-31009764613ns10:Director32016-01-012016-12-31009764613ns10:Director32017-12-31009764613ns10:Director32016-12-3100976461ns10:Director112016-12-3100976461ns10:Director112015-12-3100976461ns10:Director112017-01-012017-12-3100976461ns10:Director112016-01-012016-12-3100976461ns10:Director112017-12-3100976461ns10:Director112016-12-31009764614ns10:Director42016-12-31009764614ns10:Director42015-12-31009764614ns10:Director42017-01-012017-12-31009764614ns10:Director42016-01-012016-12-31009764614ns10:Director42017-12-31009764614ns10:Director42016-12-31


REGISTERED NUMBER: 00976461 (England and Wales)









UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2017

FOR

LITFIELD HOUSE MEDICAL CENTRE LIMITED

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


LITFIELD HOUSE MEDICAL CENTRE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2017







DIRECTORS: Dr P Aylard
Mr K J James
Dr J N Hembry
Dr M P Bunnage
Mr M D Rocker





SECRETARY: Mrs P Tanner





REGISTERED OFFICE: Litfield Place
Clifton
Bristol
BS8 3LS





REGISTERED NUMBER: 00976461 (England and Wales)





ACCOUNTANTS: Goldwyns (Bristol) Limited
Chartered Accountants
9 Portland Square
BRISTOL
BS2 8ST

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

BALANCE SHEET
31 DECEMBER 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 1,740,913 1,709,435

CURRENT ASSETS
Debtors 4 56,026 45,852
Cash at bank and in hand 19,453 21,469
75,479 67,321
CREDITORS
Amounts falling due within one year 5 106,470 102,356
NET CURRENT LIABILITIES (30,991 ) (35,035 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,709,922

1,674,400

CREDITORS
Amounts falling due after more than one
year

6

(396,472

)

(431,563

)

PROVISIONS FOR LIABILITIES 9 (141,730 ) (157,535 )
NET ASSETS 1,171,720 1,085,302

CAPITAL AND RESERVES
Called up share capital 10 490 490
Revaluation reserve 11 1,036,908 1,021,103
Profit and loss account 11 134,322 63,709
SHAREHOLDERS' FUNDS 1,171,720 1,085,302

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

BALANCE SHEET - continued
31 DECEMBER 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 5 June 2018 and were signed on its behalf by:




Dr J N Hembry - Director



Mr K J James - Director


LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017

1. STATUTORY INFORMATION

Litfield House Medical Centre Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company had net current liabilities of £30,991 as at 31 December 2017. The company's bankers will provide
the company with financial support for at least the next 12 months to enable it to continue to trade and meet its
liabilities as they fall due. Accordingly, the directors consider it appropriate for the financial statements to be
prepared on a going concern basis.

Turnover
Turnover represents invoiced sales of services. Income from rents and recharged services are recognised in the
financial statements over the period to which they relate.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Computer equipment- 33% on cost
Fixtures and fittings- 15% on reducing balance
Plant and machinery- 15% on reducing balance
Office equipment- 15% on reducing balance
Freehold property- not provided for

The residual value of freehold property is expected to be higher than it's deemed cost and therefore no
depreciation has been provided for.

Tangible fixed assets are stated at cost (or deemed cost in the case of freehold property) or valuation less
accumulated depreciation and accumulated impairment losses. Cost includes those directly attributable to making
the asset capable of operating as intended.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

3. TANGIBLE FIXED ASSETS
Fixtures
Freehold Computer and
property equipment fittings
£    £    £   
COST
At 1 January 2017 1,636,678 12,941 81,578
Additions 39,118 419 4,005
Disposals (5,107 ) - -
At 31 December 2017 1,670,689 13,360 85,583
DEPRECIATION
At 1 January 2017 - 11,684 63,607
Charge for year - 888 3,296
Eliminated on disposal - - -
At 31 December 2017 - 12,572 66,903
NET BOOK VALUE
At 31 December 2017 1,670,689 788 18,680
At 31 December 2016 1,636,678 1,257 17,971

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

3. TANGIBLE FIXED ASSETS - continued

Plant and Office
machinery equipment Totals
£    £    £   
COST
At 1 January 2017 65,875 97,374 1,894,446
Additions 6,300 - 49,842
Disposals - (1,095 ) (6,202 )
At 31 December 2017 72,175 96,279 1,938,086
DEPRECIATION
At 1 January 2017 24,863 84,857 185,011
Charge for year 7,097 1,860 13,141
Eliminated on disposal - (979 ) (979 )
At 31 December 2017 31,960 85,738 197,173
NET BOOK VALUE
At 31 December 2017 40,215 10,541 1,740,913
At 31 December 2016 41,012 12,517 1,709,435

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 40,141 33,035
Directors' current accounts 4,177 901
Prepayments and accrued income 11,708 11,916
56,026 45,852

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts (see note 7) 38,733 32,910
Trade creditors 15,174 15,824
Corporation tax - 11
Social security and other taxes 2,483 2,102
Directors' current accounts 933 747
Accruals and deferred income 49,147 50,762
106,470 102,356

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Bank loans (see note 7) 396,472 431,563

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2017 2016
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yrs 252,527 283,248

7. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 3,779 -
Bank loans 34,954 32,910
38,733 32,910

Amounts falling due between one and two years:
Bank loans - 1-2 years 37,004 34,951

Amounts falling due between two and five years:
Bank loans - 2-5 years 106,941 113,364

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yrs 252,527 283,248

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdraft 3,779 -
Bank loans 431,426 464,473
435,205 464,473

9. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 141,730 157,535

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2017 157,535
Movement in deferred tax (15,805 )
Balance at 31 December 2017 141,730

The provision for deferred tax relates to the potential tax charge were the company to sell its freehold property at
the value recorded in the financial statements.

10. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
380 Ordinary shares £1.00 380 380
110 Founder shares £1.00 110 110
490 490

11. RESERVES
Profit
and loss Revaluation
account reserve Totals
£    £    £   

At 1 January 2017 63,709 1,021,103 1,084,812
Profit for the year 86,418 86,418
Movement in deferred tax (15,805 ) 15,805 -
At 31 December 2017 134,322 1,036,908 1,171,230

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2017 and
31 December 2016:

2017 2016
£    £   
Dr P Aylard
Balance outstanding at start of year - 775
Amounts advanced 14,451 15,974
Amounts repaid (12,874 ) (16,749 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 1,577 -

LITFIELD HOUSE MEDICAL CENTRE LIMITED (REGISTERED NUMBER: 00976461)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2017

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

Dr J N Hembry
Balance outstanding at start of year 65 74
Amounts advanced 35,989 36,553
Amounts repaid (33,470 ) (36,562 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 2,584 65

Dr M P Bunnage
Balance outstanding at start of year 835 24
Amounts advanced 3,346 3,862
Amounts repaid (4,165 ) (3,051 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 16 835