ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueTool Salesfalse2017-04-01 08720979 2017-04-01 2018-03-31 08720979 2018-03-31 08720979 2017-03-31 08720979 c:Director1 2017-04-01 2018-03-31 08720979 d:CurrentFinancialInstruments 2018-03-31 08720979 d:CurrentFinancialInstruments 2017-03-31 08720979 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08720979 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08720979 d:ShareCapital 2018-03-31 08720979 d:ShareCapital 2017-03-31 08720979 d:RetainedEarningsAccumulatedLosses 2018-03-31 08720979 d:RetainedEarningsAccumulatedLosses 2017-03-31 08720979 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 08720979 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 08720979 c:FRS102 2017-04-01 2018-03-31 08720979 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 08720979 c:AbridgedAccounts 2017-04-01 2018-03-31 08720979 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP

Registered number: 08720979









COMPLETE TOOL LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018


 
COMPLETE TOOL LIMITED
REGISTERED NUMBER:08720979

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

  

Current assets
  

Stocks
 4 
2,369
2,868

Debtors
 5 
2,477
1,966

Cash at bank and in hand
 6 
1,468
820

  
6,314
5,654

Creditors: amounts falling due within one year
 7 
(10,263)
(8,542)

Net current liabilities
  
 
 
(3,949)
 
 
(2,888)

Total assets less current liabilities
  
(3,949)
(2,888)

Net liabilities
  
(3,949)
(2,888)


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
(4,949)
(3,888)

Shareholders' funds
  
(3,949)
(2,888)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 May 2018.




J Setford-Smith
Director
The notes on pages 2 to 5 form part of these financial statements.

Page 1


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

The Company is incorporated in England and Wales and is limited by shares.  The registered office is located at 1 Greenfield Drive, Ridgewood, Uckfield, East Sussex, TN22 5SF.
The company's principal activity continues to be that of tool sales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 2


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

Page 3


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Stocks

2018
2017
£
£

Raw materials and consumables
2,369
2,868

2,369
2,868



5.


Debtors

2018
2017
£
£


Other debtors
2,477
1,966

2,477
1,966



6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
1,468
820

1,468
820



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
1,498
-

Trade creditors
7
315

Other taxation and social security
769
232

Other creditors
6,776
6,782

Accruals and deferred income
1,213
1,213

10,263
8,542


Page 4


 
COMPLETE TOOL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
1,468
820

1,468
820





Financial assets measured at fair value through profit or loss comprise cash.


9.


Transactions with directors

Included in other debtors  due within one year is a loan to the director Mr Setford-Smith amounting to £2,477 (2017 - £1,966).
During the year advances of £511 (2017 - £NIL) were made to the the director. The loan was repaid within 9 months of the year end.


10.


Related party transactions

The director Mr J Setford-Smith is also a director and shareholder in Swift Argent Limited a company incorporated in England and Wales.
During the year the company received a loan from Swift Argent Limited amounting to £NIL (2017 - £NIL).
At the end of the year there was an outstanding amount of £6,776 (2017 - £6,781) due to Swift Argent Limited. This amount is included in other creditors.


11.


Controlling party

The company was controlled throughout the current and previous period by its director, Mr J Setford-Smith, by virtue of the fact that he owns all of the ordinary issued share capital.

 
Page 5