J P Stone Limited - Period Ending 2017-11-30

J P Stone Limited - Period Ending 2017-11-30


J P Stone Limited 06048379 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is Specialist Door & Joinery Manufacturers Digita Accounts Production Advanced 6.21.8540.0 Software true 06048379 2016-12-01 2017-11-30 06048379 2017-11-30 06048379 bus:OrdinaryShareClass1 2017-11-30 06048379 bus:OrdinaryShareClass2 2017-11-30 06048379 core:RetainedEarningsAccumulatedLosses 2017-11-30 06048379 core:ShareCapital 2017-11-30 06048379 core:CurrentFinancialInstruments 2017-11-30 06048379 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 06048379 core:Non-currentFinancialInstruments 2017-11-30 06048379 core:Non-currentFinancialInstruments core:AfterOneYear 2017-11-30 06048379 core:Goodwill 2017-11-30 06048379 core:FurnitureFittingsToolsEquipment 2017-11-30 06048379 core:MotorVehicles 2017-11-30 06048379 core:OtherPropertyPlantEquipment 2017-11-30 06048379 bus:SmallEntities 2016-12-01 2017-11-30 06048379 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 06048379 bus:FullAccounts 2016-12-01 2017-11-30 06048379 bus:SmallCompaniesRegimeForAccounts 2016-12-01 2017-11-30 06048379 bus:RegisteredOffice 2016-12-01 2017-11-30 06048379 bus:CompanySecretaryDirector1 2016-12-01 2017-11-30 06048379 bus:Director2 2016-12-01 2017-11-30 06048379 bus:OrdinaryShareClass1 2016-12-01 2017-11-30 06048379 bus:OrdinaryShareClass2 2016-12-01 2017-11-30 06048379 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 06048379 core:Goodwill 2016-12-01 2017-11-30 06048379 core:FurnitureFittingsToolsEquipment 2016-12-01 2017-11-30 06048379 core:MotorVehicles 2016-12-01 2017-11-30 06048379 core:OfficeEquipment 2016-12-01 2017-11-30 06048379 core:OtherPropertyPlantEquipment 2016-12-01 2017-11-30 06048379 core:PlantMachinery 2016-12-01 2017-11-30 06048379 countries:AllCountries 2016-12-01 2017-11-30 06048379 2016-11-30 06048379 core:Goodwill 2016-11-30 06048379 core:FurnitureFittingsToolsEquipment 2016-11-30 06048379 core:MotorVehicles 2016-11-30 06048379 core:OtherPropertyPlantEquipment 2016-11-30 06048379 2015-12-01 2016-11-30 06048379 2016-11-30 06048379 bus:OrdinaryShareClass1 2016-11-30 06048379 bus:OrdinaryShareClass2 2016-11-30 06048379 core:RetainedEarningsAccumulatedLosses 2016-11-30 06048379 core:ShareCapital 2016-11-30 06048379 core:CurrentFinancialInstruments 2016-11-30 06048379 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 06048379 core:Non-currentFinancialInstruments 2016-11-30 06048379 core:Non-currentFinancialInstruments core:AfterOneYear 2016-11-30 06048379 core:FurnitureFittingsToolsEquipment 2016-11-30 06048379 core:MotorVehicles 2016-11-30 06048379 core:OtherPropertyPlantEquipment 2016-11-30 06048379 bus:OrdinaryShareClass1 2015-12-01 2016-11-30 06048379 bus:OrdinaryShareClass2 2015-12-01 2016-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06048379

J P Stone Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

 

J P Stone Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

J P Stone Limited

Company Information

Directors

Mrs Julie Stone

Mr Peter Stone

Company secretary

Mrs Julie Stone

Registered office

2 Exeter House
Beaufort Court
Sir Thomas Longley Road
Rochester
Kent
ME2 4FE

Accountants

Anderson Phillips Accountants Ltd
Chartered Certified Accountants
2 Exeter House
Beaufort Court
Sir Thomas Longley Rd
Rochester
Kent
ME2 4FE

 

J P Stone Limited

(Registration number: 06048379)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

47,599

25,149

Current assets

 

Stocks

6

7,690

5,197

Debtors

7

124,703

129,253

Cash at bank and in hand

 

57,861

108,836

 

190,254

243,286

Creditors within 1yr

 

198,817

207,201

Net current (liabilities)/assets

 

(8,563)

36,085

Total assets less current liabilities

 

39,036

61,234

Loans and borrowings

 

7,659

20,027

Deferred tax liabilities

 

9,044

5,030

Net assets

 

22,333

36,177

Capital and reserves

 

Called up share capital

9

1,176

2

Profit and loss account

21,157

36,175

Total equity

 

22,333

36,177

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

J P Stone Limited

(Registration number: 06048379)
Balance Sheet as at 30 November 2017

Approved and authorised by the Board on 14 June 2018 and signed on its behalf by:
 

.........................................

Mrs Julie Stone
Company secretary and director

 

J P Stone Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Exeter House
Beaufort Court
Sir Thomas Longley Road
Rochester
Kent
ME2 4FE
England

The principal place of business is:
Milstead Manor Farm
Manor Road
Milstead
Sittingbourne
Kent
ME9 0SE

These financial statements were authorised for issue by the Board on 14 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

J P Stone Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

J P Stone Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

J P Stone Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2016 - 11).

 

J P Stone Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2016

25,000

25,000

At 30 November 2017

25,000

25,000

Amortisation

At 1 December 2016

25,000

25,000

At 30 November 2017

25,000

25,000

Carrying amount

At 30 November 2017

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2016

6,846

31,911

12,575

51,332

Additions

-

-

32,650

32,650

At 30 November 2017

6,846

31,911

45,225

83,982

Depreciation

At 1 December 2016

5,971

17,481

2,731

26,183

Charge for the year

219

3,607

6,374

10,200

At 30 November 2017

6,190

21,088

9,105

36,383

Carrying amount

At 30 November 2017

656

10,823

36,120

47,599

At 30 November 2016

875

14,430

9,844

25,149

6

Stocks

2017
£

2016
£

Other inventories

7,690

5,197

 

J P Stone Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

7

Debtors

2017
£

2016
£

Trade debtors

103,211

75,806

Prepayments

3,762

4,045

Other debtors

17,730

49,402

124,703

129,253

8

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

11,958

13,524

Trade creditors

 

97,991

84,132

Taxation and social security

 

35,702

37,745

Accruals and deferred income

 

2,075

1,824

Other creditors

 

51,091

69,976

 

198,817

207,201

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

10

7,659

20,027

9

Share capital

Allotted, called up and fully paid shares

 

J P Stone Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

 

2017

2016

 

No.

£

No.

£

Ordinary A of £0.01 (2016 - £1) each

100,000

1,000.00

2

2

Ordinary B of £0.01 (2016 - £0) each

17,646

176.46

-

-

 

117,646

1,176

2

2

10

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

3,640

13,778

Finance lease liabilities

4,019

6,249

7,659

20,027

2017
£

2016
£

Current loans and borrowings

Bank borrowings

9,728

9,220

Finance lease liabilities

2,230

4,304

11,958

13,524

11

Dividends

Interim dividends paid

   

2017
£

 

2016
£

Interim dividend of £0.30 (2016 - £20,000.00) per each Ordinary A

 

30,000

 

40,000

Interim dividend of £0.77 (2016 - £Nil) per each Ordinary B

 

13,500

 

-

   

43,500

 

40,000