Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.1

Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 07533858 director 1.2.17 31.1.18 31.1.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075338582017-01-31075338582018-01-31075338582017-02-012018-01-31075338582016-01-31075338582016-02-012017-01-31075338582017-01-3107533858ns15:EnglandWales2017-02-012018-01-3107533858ns14:PoundSterling2017-02-012018-01-3107533858ns10:Director12017-02-012018-01-3107533858ns10:PrivateLimitedCompanyLtd2017-02-012018-01-3107533858ns10:SmallEntities2017-02-012018-01-3107533858ns10:AuditExempt-NoAccountantsReport2017-02-012018-01-3107533858ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-3107533858ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-3107533858ns10:FullAccounts2017-02-012018-01-3107533858ns10:RegisteredOffice2017-02-012018-01-3107533858ns5:CurrentFinancialInstruments2018-01-3107533858ns5:CurrentFinancialInstruments2017-01-3107533858ns5:Non-currentFinancialInstruments2018-01-3107533858ns5:Non-currentFinancialInstruments2017-01-3107533858ns5:ShareCapital2018-01-3107533858ns5:ShareCapital2017-01-3107533858ns5:RetainedEarningsAccumulatedLosses2018-01-3107533858ns5:RetainedEarningsAccumulatedLosses2017-01-3107533858ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-02-012018-01-3107533858ns5:LeaseholdImprovements2017-02-012018-01-3107533858ns5:PlantMachinery2017-02-012018-01-3107533858ns5:FurnitureFittings2017-02-012018-01-3107533858ns5:LandBuildings2017-01-3107533858ns5:LeaseholdImprovements2017-01-3107533858ns5:PlantMachinery2017-01-3107533858ns5:FurnitureFittings2017-01-3107533858ns5:LandBuildings2017-02-012018-01-3107533858ns5:LandBuildings2018-01-3107533858ns5:LeaseholdImprovements2018-01-3107533858ns5:PlantMachinery2018-01-3107533858ns5:FurnitureFittings2018-01-3107533858ns5:LandBuildings2017-01-3107533858ns5:LeaseholdImprovements2017-01-3107533858ns5:PlantMachinery2017-01-3107533858ns5:FurnitureFittings2017-01-3107533858ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3107533858ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3107533858ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-01-3107533858ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-01-3107533858ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-01-3107533858ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-01-3107533858ns10:Director22017-02-012018-01-3107533858ns10:Director222017-01-3107533858ns10:Director222016-01-3107533858ns10:Director222017-02-012018-01-3107533858ns10:Director222016-02-012017-01-3107533858ns10:Director222018-01-3107533858ns10:Director222017-01-3107533858ns10:Director112017-01-3107533858ns10:Director112016-01-3107533858ns10:Director112017-02-012018-01-3107533858ns10:Director112016-02-012017-01-3107533858ns10:Director112018-01-3107533858ns10:Director112017-01-31


REGISTERED NUMBER: 07533858 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2018

FOR

MICHELANGELO (WORTHING) LIMITED

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MICHELANGELO (WORTHING) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2018







DIRECTOR: W Manenti





REGISTERED OFFICE: The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ





REGISTERED NUMBER: 07533858 (England and Wales)





ACCOUNTANTS: Cardens Accountants LLP
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

BALANCE SHEET
31 JANUARY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 83,650 110,028

CURRENT ASSETS
Stocks 4 4,500 4,500
Debtors 5 54,057 46,789
Cash at bank and in hand 728 34,039
59,285 85,328
CREDITORS
Amounts falling due within one year 6 103,175 162,468
NET CURRENT LIABILITIES (43,890 ) (77,140 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

39,760

32,888

CREDITORS
Amounts falling due after more than one
year

7

(17,790

)

(19,830

)

PROVISIONS FOR LIABILITIES (9,348 ) (12,953 )
NET ASSETS 12,622 105

CAPITAL AND RESERVES
Called up share capital 51 51
Retained earnings 12,571 54
SHAREHOLDERS' FUNDS 12,622 105

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 3 July 2018 and were signed by:




W Manenti - Director


MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared on the basis that the company will continue to be a going
concern. If this assumption is not considered valid, then adjustments would need to be made to reduce the value
of assets to their recoverable amount, to provide for any further liabilities that might arise and to reclassify fixed
assets and long term liabilities as current assets and liabilities.

Turnover
Turnover represents sales of goods and services net of VAT and trade discounts. Turnover is recognised when the
goods are physically delivered to the customer, except in respect of service contracts where turnover is
recognised at the point the customer is entitled to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property - 10% on cost
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of
the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2017 - 10 ) .

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2018

3. TANGIBLE FIXED ASSETS
Improvements Fixtures
Leasehold to Plant and and
property property machinery fittings Totals
£    £    £    £    £   
COST
At 1 February 2017 90,000 99,740 73,897 69,156 332,793
Additions - - 2,629 1,476 4,105
At 31 January 2018 90,000 99,740 76,526 70,632 336,898
DEPRECIATION
At 1 February 2017 52,500 53,242 52,205 64,818 222,765
Charge for year 9,000 9,973 8,817 2,693 30,483
At 31 January 2018 61,500 63,215 61,022 67,511 253,248
NET BOOK VALUE
At 31 January 2018 28,500 36,525 15,504 3,121 83,650
At 31 January 2017 37,500 46,498 21,692 4,338 110,028

4. STOCKS
2018 2017
£    £   
Stocks 4,500 4,500

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Amounts owed by associates 45,000 -
Directors' current accounts 361 39,199
Prepayments 8,696 7,590
54,057 46,789

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 20,370 19,979
Trade creditors 23,838 39,301
Tax 22,642 28,012
Social security and other taxes 834 1,702
Pensions 22 -
VAT 33,476 30,972
Other creditors 673 1,352
Directors' current accounts - 40,000
Accrued expenses 1,320 1,150
103,175 162,468

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans - 1-2 years 15,225 19,830
Bank loans - 2-5 years 2,565 -
17,790 19,830

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2018

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 January 2018 and
31 January 2017:

2018 2017
£    £   
E Villella
Balance outstanding at start of year (40,000 ) (63,414 )
Amounts advanced 40,000 30,000
Amounts repaid - (6,586 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (40,000 )

W Manenti
Balance outstanding at start of year 39,199 37,811
Amounts advanced 76,552 155,945
Amounts repaid (115,390 ) (154,557 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 361 39,199

These balances represented the maximum amounts outstanding during the year and the loans are interest free
and repayable on demand.

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr W Manenti.

This was by virtue of his 92% holding of the issued share capital.

10. ACCOUNTING BASIS

As stated in the accounting policy note, these financial statements have been prepared on the basis that the
company will continue to be a going concern. As at the year end the current liabilities exceeded current assets by
£43,890.

The validity of this basis depends upon the continued support of the company directors. The director confirms
that he will give the required support.