BTD_RESTAURANTS_LTD - Accounts


Company Registration No. NI624486 (Northern Ireland)
BTD RESTAURANTS LTD
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
BTD RESTAURANTS LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
BTD RESTAURANTS LTD
COMPANY INFORMATION
- 1 -
Director
Stephen Hill
Secretary
Rita Hill
Company number
NI624486
Registered office
10 Pilots View
Heron Road
Belfast
BT3  9LE
Independent accountants
Johnston Kennedy DFK
Chartered Accountants
10 Pilots View
Heron Road
Belfast
BT3 9LE
Business address
15 Lisburn Leisure Park
Lisburn
Co Antrim
BT28 1LP
Bankers
First Trust Bank
35 University Road
Belfast
BT7 1ND
First Trust Bank
35 University Road
Belfast
BT7 1ND
BTD RESTAURANTS LTD
BALANCE SHEET
AS AT 30 SEPTEMBER 2017
30 September 2017
- 2 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
29,025
33,325
Tangible assets
4
198,164
230,271
227,189
263,596
Current assets
Stocks
5
22,119
24,116
Debtors
6
164,684
150,796
Cash at bank and in hand
89,291
37,429
276,094
212,341
Creditors: amounts falling due within one year
7
(219,413)
(206,775)
Net current assets
56,681
5,566
Total assets less current liabilities
283,870
269,162
Creditors: amounts falling due after more than one year
8
(219,074)
(243,349)
Provisions for liabilities
9
(35,500)
(41,200)
Net assets/(liabilities)
29,296
(15,387)
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
29,196
(15,487)
Total equity
29,296
(15,387)
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification
BTD RESTAURANTS LTD
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017
30 September 2017
- 3 -
Directors' statement in respect of the financial statements

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standard 102 1A - Small Entities.

The financial statements were approved and signed by the director and authorised for issue on 14 June 2018
Stephen Hill
..........................
Stephen Hill
Director
Company Registration No. NI624486
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification
BTD RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 4 -
1
Accounting policies
1.1
General information and basis of preparation

BTD Restaurants Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 10 Pilots View, Heron Road, Belfast, BT3 9LE.

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

These financial statements for the year ended 30 September 2017 are the first financial statements of BTD Restaurants Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
License Fees

License fees are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over their estimated useful lives.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold adaptations
20% straight line
Fixtures and fittings
15% reducing balance
Equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BTD RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BTD RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Capital instruments

Shares are included in shareholder's funds. Other instruments are classified as liabilities if not included in shareholder's funds and if they contain an obligation to transfer economic benefits. The finance cost recognised in the profit and loss account in respect of capital instruments other than equity shares is allocated to periods over the term of the instrument at a constant rate on the carrying amount.

1.12
Dividends
Dividends to the company's ordinary shareholders are recognised as a liability of the company when approved by the company's directors.
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2017
2016
Number
Number
34
36
3
Intangible fixed assets
Total
£
Cost
At 1 October 2016 and 30 September 2017
43,000
Amortisation and impairment
At 1 October 2016
9,675
Amortisation charged for the year
4,300
At 30 September 2017
13,975
Carrying amount
At 30 September 2017
29,025
At 30 September 2016
33,325
BTD RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
4
Tangible fixed assets
Leasehold adaptations
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 October 2016
41,400
140,994
133,132
315,526
Additions
-
6,848
-
6,848
At 30 September 2017
41,400
147,842
133,132
322,374
Depreciation
At 1 October 2016
14,810
35,987
34,458
85,255
Depreciation charged in the year
8,280
15,873
14,802
38,955
At 30 September 2017
23,090
51,860
49,260
124,210
Net book value
At 30 September 2017
18,310
95,982
83,872
198,164
At 30 September 2016
26,590
105,007
98,674
230,271
5
Stocks
2017
2016
£
£
Stocks
22,119
24,116
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
140,695
127,212
Prepayments
23,989
23,584
164,684
150,796
Amounts falling due after more than one year:
Amounts owed by group undertakings
140,695
127,212
BTD RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 8 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
87,847
88,393
Corporation tax
18,300
18,100
Other taxation and social security
75,920
67,254
Accruals
37,346
33,028
219,413
206,775
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Amounts owed to group undertakings
219,074
243,349
9
Provisions for liabilities
2017
£
Balance at 1 October 2016
41,200
Profit and loss account
(5,700)
Balance at 30 September 2017
35,500
The deferred tax liability is made up as follows:
2017
2016
£
£
Accelerated capital allowances
35,500
41,200
10
Called up share capital
2017
2016
£
£
Ordinary share capital
Allotted, called up and fully paid
100 Ordinary shares of £1 each
100
100
100
100
BTD RESTAURANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 9 -
11
Financial commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
Rent and Service Charges:
Between two and five years
90,000
90,000
12
Capital commitments

The company had no capital commitments as at 30 September 2017 and 30 September 2016.

13
Related party transactions

The balance owing to related parties at 30 September 2017 amounted to £219,074 (2017: £243,349) and is included in creditors due after one year. The balance owing from related parties at 30 September 2016 amounted to £140,695 (2016: £127,213) and is included in debtors due after one year. No interest is payable on these balances.

 

The company provided security for a related party company bank loan which comprises a fixed and floating charge on the assets of the company in favour of AIB Group (UK) PLC. At the year end the outstanding loan balance was £159,058.

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity14 June 2018Stephen HillRita HillNI6244862016-10-012017-09-30NI624486bus:Director12016-10-012017-09-30NI624486bus:CompanySecretary12016-10-012017-09-30NI624486bus:RegisteredOffice2016-10-012017-09-30NI624486bus:Agent12016-10-012017-09-30NI624486bus:Agent22016-10-012017-09-30NI6244862017-09-30NI6244862016-09-30NI624486core:LeaseholdImprovements2017-09-30NI624486core:FurnitureFittings2017-09-30NI624486core:ComputerEquipment2017-09-30NI624486core:LeaseholdImprovements2016-09-30NI624486core:FurnitureFittings2016-09-30NI624486core:ComputerEquipment2016-09-30NI624486core:CurrentFinancialInstruments2017-09-30NI624486core:CurrentFinancialInstruments2016-09-30NI624486core:Non-currentFinancialInstruments2017-09-30NI624486core:Non-currentFinancialInstruments2016-09-30NI624486core:ShareCapital2017-09-30NI624486core:ShareCapital2016-09-30NI624486core:RetainedEarningsAccumulatedLosses2017-09-30NI624486core:RetainedEarningsAccumulatedLosses2016-09-30NI624486core:ShareCapitalOrdinaryShares2017-09-30NI624486core:ShareCapitalOrdinaryShares2016-09-30NI624486core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2016-10-012017-09-30NI624486core:FurnitureFittings2016-10-012017-09-30NI624486core:ComputerEquipment2016-10-012017-09-30NI6244862016-09-30NI624486core:LeaseholdImprovements2016-09-30NI624486core:FurnitureFittings2016-09-30NI624486core:ComputerEquipment2016-09-30NI624486core:LeaseholdImprovements2016-10-012017-09-30NI624486bus:OrdinaryShareClass12016-10-012017-09-30NI624486bus:OrdinaryShareClass12017-09-30NI624486bus:PrivateLimitedCompanyLtd2016-10-012017-09-30NI624486bus:FRS1022016-10-012017-09-30NI624486bus:AuditExemptWithAccountantsReport2016-10-012017-09-30NI624486bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-30NI624486bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP