BLUE_CHICAGO_BURGERS_LTD - Accounts


Company Registration No. NI626612 (Northern Ireland)
BLUE CHICAGO BURGERS LTD
UNAUDITED FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
BLUE CHICAGO BURGERS LTD
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
BLUE CHICAGO BURGERS LTD
COMPANY INFORMATION
- 1 -
Directors
Olivia Hall
Kevin Meah
(Appointed 5 July 2017)
Company Secretary
Olivia Hall
Company number
NI626612
Registered office
10 Pilots View
Heron Road
Belfast
BT3  9LE
Accountants
Johnston Kennedy DFK
10 Pilots View
Heron Road
Belfast
BT3 9LE
Business address
Unit 4c
Eastpoint Entertainment Village
Old Dundonald Road
Dundonald
BT16 1NT
Bankers
First Trust Bank
35 University Road
Belfast
BT7 1ND
BLUE CHICAGO BURGERS LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2017
30 September 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
248,486
295,821
Current assets
Stocks
4
19,414
21,239
Debtors
5
176,265
32,860
Cash at bank and in hand
14,934
103,029
210,613
157,128
Creditors: amounts falling due within one year
6
(86,545)
(78,092)
Net current assets
124,068
79,036
Total assets less current liabilities
372,554
374,857
Creditors: amounts falling due after more than one year
7
(458,428)
(455,802)
Net liabilities
(85,874)
(80,945)
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
(86,874)
(81,945)
Total equity
(85,874)
(80,945)
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification - refer to independent accountants' report
BLUE CHICAGO BURGERS LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2017
30 September 2017
- 3 -
Directors' statement in respect of the financial statements

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standard FRS102 1A- Small Entities.

The financial statements were approved by the board of directors and authorised for issue on 26 June 2018 and are signed on its behalf by:
Olivia Hall
Kevin Meah
..............................
..............................
Olivia Hall
Kevin Meah
Director
Director
Company Registration No. NI626612
The notes on pages 4 to 9 form part of these financial statements
Compiled without audit or independent verification - refer to independent accountants' report
BLUE CHICAGO BURGERS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 4 -
1
Accounting policies
General information and basis of preparation

Blue Chicago Burgers Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 10 Pilots View, Heron Road, Belfast, BT3 9LE.

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

These financial statements for the year ended 30 September 2017 are the first financial statements of Blue Chicago Burgers Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.1
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Equipment
15% reducing balance
Fixtures & fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Stocks

Stock is valued at the lower of cost and net realisable value.

1.4
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BLUE CHICAGO BURGERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BLUE CHICAGO BURGERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 25 (2016 - 24).

3
Tangible fixed assets
Leasehold adaptions
Equipment
Fixture and Fittings
Total
£
£
£
£
Cost
At 1 October 2016
54,270
145,552
163,296
363,118
Additions
2,000
-
-
2,000
At 30 September 2017
56,270
145,552
163,296
365,118
Depreciation and impairment
At 1 October 2016
12,321
25,427
29,549
67,297
Depreciation charged in the year
11,255
18,017
20,063
49,335
At 30 September 2017
23,576
43,444
49,612
116,632
Carrying amount
At 30 September 2017
32,694
102,108
113,684
248,486
At 30 September 2016
41,949
120,125
133,747
295,821
4
Stocks
2017
2016
£
£
Stocks
19,414
21,239
BLUE CHICAGO BURGERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
25,882
-
Prepayments and accrued income
18,431
15,459
44,313
15,459
2017
2016
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
117,152
-
Deferred tax asset (note 8)
14,800
17,400
131,952
17,400
Total debtors
176,265
32,859
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
1,907
-
Trade creditors
45,497
41,767
Other taxation and social security
30,562
30,089
Other creditors
8,579
6,236
86,545
78,092
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Amounts due to group undertakings and undertakings in which the company has a participating interest
458,428
455,802
BLUE CHICAGO BURGERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 8 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2017
2016
Balances:
£
£
Accelerated capital allowances
(37,508)
(43,884)
Tax losses available
52,308
61,284
14,800
17,400
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
50,720
50,720
11
Control

The company is controlled by Binky's Restaurants Ltd, a company registered in Northern Ireland.

BLUE CHICAGO BURGERS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 9 -
12
Related party transactions

During the year there were transactions between the company and related trading entities.

 

At 30 September 2017 the amount owed to related parties amounted to £458,428 (2016: £455,802). This is included within creditors due after one year. No interest is charged in this loan.

 

At 30 September 2017 the amount owed from related parties amounted to £117,152 (2016: £0). This is included within debtors due after one year. No interest is charged in this loan.

 

The company provided security for Binky's Restaurants Ltd, which comprises fixed and floating charges over all the property and undertakings of the company in favour of AIB Group (UK) PLC. At the year end the outstanding liability supported by the inter-company guarantee amounted to £720,778.

13
Going concern

At the year end there was a deficit on the balance sheet of £85,874. The directors have reviewed post period end trading and are confident that the company will be profitable and return to a solvent position within the foreseeable future. The company is dependent upon the continued financial support of related entities.

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.100No description of principal activity26 June 2018Terence HallOlivia HallKevin MeahOlivia HallNI6266122016-10-012017-09-30NI626612bus:Director22016-10-012017-09-30NI626612bus:Director32016-10-012017-09-30NI626612bus:CompanySecretary12016-10-012017-09-30NI626612bus:Director12016-10-012017-09-30NI626612bus:RegisteredOffice2016-10-012017-09-30NI626612bus:Agent12016-10-012017-09-30NI6266122017-09-30NI6266122016-09-30NI626612core:LandBuildings2017-09-30NI626612core:FurnitureFittings2017-09-30NI626612core:LandBuildings2016-09-30NI626612core:FurnitureFittings2016-09-30NI626612core:CurrentFinancialInstruments2017-09-30NI626612core:CurrentFinancialInstruments2016-09-30NI626612core:Non-currentFinancialInstruments2017-09-30NI626612core:Non-currentFinancialInstruments2016-09-30NI626612core:ShareCapital2017-09-30NI626612core:ShareCapital2016-09-30NI626612core:RetainedEarningsAccumulatedLosses2017-09-30NI626612core:RetainedEarningsAccumulatedLosses2016-09-30NI626612core:ShareCapitalOrdinaryShares2017-09-30NI626612core:ShareCapitalOrdinaryShares2016-09-30NI626612core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-10-012017-09-30NI626612core:PlantMachinery2016-10-012017-09-30NI626612core:FurnitureFittings2016-10-012017-09-30NI626612core:LandBuildings2016-09-30NI6266122016-09-30NI626612core:LandBuildings2016-10-012017-09-30NI626612core:FurnitureFittings2016-09-30NI626612bus:OrdinaryShareClass12016-10-012017-09-30NI626612bus:OrdinaryShareClass12017-09-30NI626612bus:PrivateLimitedCompanyLtd2016-10-012017-09-30NI626612bus:FRS1022016-10-012017-09-30NI626612bus:AuditExemptWithAccountantsReport2016-10-012017-09-30NI626612bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-30NI626612bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP