PXtech Limited - Accounts to registrar (filleted) - small 18.1

PXtech Limited - Accounts to registrar (filleted) - small 18.1


IRIS Accounts Production v18.1.2.30 03828076 Board of Directors 1.10.16 30.9.17 30.9.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure038280762016-09-30038280762017-09-30038280762016-10-012017-09-30038280762015-09-30038280762015-10-012016-09-30038280762016-09-3003828076ns15:EnglandWales2016-10-012017-09-3003828076ns14:PoundSterling2016-10-012017-09-3003828076ns10:Director12016-10-012017-09-3003828076ns10:PrivateLimitedCompanyLtd2016-10-012017-09-3003828076ns10:SmallEntities2016-10-012017-09-3003828076ns10:AuditExempt-NoAccountantsReport2016-10-012017-09-3003828076ns10:SmallCompaniesRegimeForDirectorsReport2016-10-012017-09-3003828076ns10:SmallCompaniesRegimeForAccounts2016-10-012017-09-3003828076ns10:FullAccounts2016-10-012017-09-300382807612016-10-012017-09-3003828076ns10:Director32016-10-012017-09-3003828076ns10:Director22016-10-012017-09-3003828076ns10:CompanySecretary12016-10-012017-09-3003828076ns10:RegisteredOffice2016-10-012017-09-3003828076ns5:CurrentFinancialInstruments2017-09-3003828076ns5:CurrentFinancialInstruments2016-09-3003828076ns5:ShareCapital2017-09-3003828076ns5:ShareCapital2016-09-3003828076ns5:RetainedEarningsAccumulatedLosses2017-09-3003828076ns5:RetainedEarningsAccumulatedLosses2016-09-3003828076ns5:ComputerSoftware2016-10-012017-09-3003828076ns5:IntangibleAssetsOtherThanGoodwill2016-09-3003828076ns5:IntangibleAssetsOtherThanGoodwill2016-10-012017-09-3003828076ns5:IntangibleAssetsOtherThanGoodwill2017-09-3003828076ns5:IntangibleAssetsOtherThanGoodwill2016-09-3003828076ns5:LeaseholdImprovements2016-09-3003828076ns5:PlantMachinery2016-09-3003828076ns5:FurnitureFittings2016-09-3003828076ns5:ComputerEquipment2016-09-3003828076ns5:LeaseholdImprovements2016-10-012017-09-3003828076ns5:PlantMachinery2016-10-012017-09-3003828076ns5:FurnitureFittings2016-10-012017-09-3003828076ns5:ComputerEquipment2016-10-012017-09-3003828076ns5:LeaseholdImprovements2017-09-3003828076ns5:PlantMachinery2017-09-3003828076ns5:FurnitureFittings2017-09-3003828076ns5:ComputerEquipment2017-09-3003828076ns5:LeaseholdImprovements2016-09-3003828076ns5:PlantMachinery2016-09-3003828076ns5:FurnitureFittings2016-09-3003828076ns5:ComputerEquipment2016-09-3003828076ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-09-3003828076ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-09-3003828076ns5:BetweenOneFiveYears2017-09-3003828076ns5:BetweenOneFiveYears2016-09-30


REGISTERED NUMBER: 03828076 (England and Wales)



















Financial Statements

for the Year Ended 30 September 2017

for

PXtech Limited

PXtech Limited (Registered number: 03828076)






Contents of the Financial Statements
for the Year Ended 30 September 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PXtech Limited

Company Information
for the Year Ended 30 September 2017







DIRECTORS: Richard Dorf
Adrian Howlett
Peter Hughes





SECRETARY: Adrian Howlett





REGISTERED OFFICE: The Mills
Canal Street
Derby
DE1 2RJ





BUSINESS ADDRESS: Unit 5
Pinnacle Way
Pride Park
Derby
DE24 8ZS





REGISTERED NUMBER: 03828076 (England and Wales)





ACCOUNTANTS: Bates Weston LLP
Chartered Accountants
The Mills
Canal Street
Derby
DE1 2RJ

PXtech Limited (Registered number: 03828076)

Balance Sheet
30 September 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 9,492 14,167
Tangible assets 5 110,032 125,127
119,524 139,294

CURRENT ASSETS
Stocks 39,426 82,230
Debtors 6 423,264 385,338
Cash at bank and in hand 1,024,625 964,236
1,487,315 1,431,804
CREDITORS
Amounts falling due within one year 7 496,975 619,523
NET CURRENT ASSETS 990,340 812,281
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,109,864

951,575

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 1,108,864 950,575
SHAREHOLDERS' FUNDS 1,109,864 951,575

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 29 June 2018 and were signed on its
behalf by:



Richard Dorf - Director


PXtech Limited (Registered number: 03828076)

Notes to the Financial Statements
for the Year Ended 30 September 2017

1. STATUTORY INFORMATION

PXtech Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax. Turnover is
recognised in the period in which the goods and services were provided.

Computer software
Intangible fixed assets are stated at historical cost less accumulated amortisation and impairment
losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the
location and condition necessary for it to be capable of operating in the manner intended by
management.

Amortisation is provided at the following annual rate in order to write off each asset over its estimated
useful life:

Computer software- 33% reducing balance

The assets' residual values, useful lives and amortisation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last reporting
date.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated
residual value of each asset over its estimated useful life:

Improvements to property-10% on cost
Plant and machinery-20% on reducing balance
Fixtures and fittings-20% on reducing balance
Computer equipment-33% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for slow
moving and obsolete items.

Cost represents the invoiced cost of materials and parts on a first in first out basis and an appropriate
amount of fixed and variable overheads.

Deferred tax
Provision is made at current rates for taxation deferred in respect of all timing differences.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

PXtech Limited (Registered number: 03828076)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2017

2. ACCOUNTING POLICIES - continued

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 68 (2016 - 62 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 October 2016
and 30 September 2017 14,167
AMORTISATION
Charge for year 4,675
At 30 September 2017 4,675
NET BOOK VALUE
At 30 September 2017 9,492
At 30 September 2016 14,167

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 October 2016 26,726 8,319 72,218 352,452 459,715
Additions - 2,899 10,909 15,693 29,501
At 30 September 2017 26,726 11,218 83,127 368,145 489,216
DEPRECIATION
At 1 October 2016 25,424 5,329 33,147 270,688 334,588
Charge for year 1,302 3,904 8,667 30,723 44,596
At 30 September 2017 26,726 9,233 41,814 301,411 379,184
NET BOOK VALUE
At 30 September 2017 - 1,985 41,313 66,734 110,032
At 30 September 2016 1,302 2,990 39,071 81,764 125,127

PXtech Limited (Registered number: 03828076)

Notes to the Financial Statements - continued
for the Year Ended 30 September 2017

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 242,833 200,433
Other debtors 13,298 -
Tax 29,277 34,537
Prepayments 137,856 150,368
423,264 385,338

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 1,113 -
Trade creditors 116,199 28,697
Tax 50,991 30,997
Social security and other taxes 63,700 76,033
Other creditors 15,737 21,323
Warranty in advance 4,932 17,892
Licence fees in advance 723 723
Accruals and deferred income 243,580 443,858
496,975 619,523

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2017 2016
£    £   
Between one and five years 9,750 122,150