MULLIONS_LIMITED - Accounts


Company Registration No. 00419202 (England and Wales)
MULLIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
MULLIONS LIMITED
COMPANY INFORMATION
Directors
Mr R H K Watts
Mrs A C S Watts
Secretary
Addleshaw Goddard (Scotland) Secretarial Limited
Company number
00419202
Registered office
c/o Addleshaw Goddard
One St Peter's Square
MANCHESTER
M2 3DE
Accountants
Johnston Carmichael LLP
227 West George Street
GLASGOW
G2 2ND
MULLIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MULLIONS LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investments
3
516,664
480,392
Current assets
Debtors
4
82,296
34,800
Cash at bank and in hand
20,320
9,704
102,616
44,504
Creditors: amounts falling due within one year
5
(17,948)
(2,185)
Net current assets
84,668
42,319
Total assets less current liabilities
601,332
522,711
Provisions for liabilities
(49,646)
(47,532)
Net assets
551,686
475,179
Capital and reserves
Called up share capital
6
4,500
4,500
Revaluation reserve
213,665
190,779
Capital redemption reserve
500
500
Profit and loss reserves
333,021
279,400
Total equity
551,686
475,179

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MULLIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017
30 September 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2018 and are signed on its behalf by:
Mr R H K Watts
Mrs A C S Watts
Director
Director
Company Registration No. 00419202
MULLIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 3 -
1
Accounting policies
Company information

Mullions Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Addleshaw Goddard, One St Peter's Square, MANCHESTER, M2 3DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Mullions Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 8.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

MULLIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including certain creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

MULLIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2016 and 30 September 2017
173
Depreciation and impairment
At 1 October 2016 and 30 September 2017
173
Carrying amount
At 30 September 2017
-
At 30 September 2016
-
MULLIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 6 -
3
Fixed asset investments
2017
2016
£
£
Investments
314,164
277,892
Loans
202,500
202,500
516,664
480,392
Movements in fixed asset investments
Unlisted investments
Share in partnership
Total
£
£
£
Cost or valuation
At 1 October 2016
202,500
277,892
480,392
Valuation changes
-
25,000
25,000
Share in profit
-
49,572
49,572
Drawings
-
(38,300)
(38,300)
At 30 September 2017
202,500
314,164
516,664
Carrying amount
At 30 September 2017
202,500
314,164
516,664
At 30 September 2016
202,500
277,892
480,392
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
82,296
34,800
5
Creditors: amounts falling due within one year
2017
2016
£
£
Corporation tax
16,948
835
Other creditors
1,000
1,350
17,948
2,185
MULLIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
4,500 Ordinary shares of £1 each
4,500
4,500
7
Related party transactions

Mullions Limited is a 50% partner in Walker Street LLP. At the balance sheet date, Mullions Limited owed £50,559 (2016: £61,830) to Walker Street LLP.

 

At the balance sheet date £12,000 (2016: £12,000) is due from DTAFast Limited a company which R H K Watts' son-in-law controls and is a director of. Interest is charged at 5% per annum. During the year, the loan was reassigned from Kingsford Letting Limited to DTAFast Limited.

 

R H K Watts, a director and shareholder of the company, supplied services to Mullions Limited totalling £16,250 (2016: £11,250).

 

During the year the directors were advanced £Nil (2016: £9,800) and repaid £9,800 (2016: £Nil). Interest was charged to the directors of £Nil (2016: £Nil). At the balance sheet date there was a balance owed of £Nil (2016: £9,800).

8
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 October
30 September
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
500,514
522,711
Adjustments arising from transition to FRS 102:
Deferred tax adjustment on investment
1
(52,180)
(47,532)
Equity reported under FRS 102
448,334
475,179
Reconciliation of profit for the financial period
2016
Notes
£
Profit as reported under previous UK GAAP
47,217
Adjustments arising from transition to FRS 102:
Deferred tax adjustment on investment
1
4,648
Profit reported under FRS 102
51,865
MULLIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
8
Reconciliations on adoption of FRS 102
(Continued)
- 8 -
Notes to reconciliations on adoption of FRS 102
Deferred tax adjustment on investment

Under FRS102 the company must include a provision for deferred tax on the unrealised gains in respect of its revalued share in a partnership.

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityMr R H K WattsMrs A C S WattsAddleshaw Goddard (Scotland) Secretarial Limited004192022016-10-012017-09-3000419202bus:CompanySecretaryDirector12016-10-012017-09-3000419202bus:Director12015-10-012016-09-3000419202bus:CompanySecretary12016-10-012017-09-3000419202bus:Director12016-10-012017-09-3000419202bus:Director22016-10-012017-09-3000419202bus:RegisteredOffice2016-10-012017-09-30004192022017-09-30004192022016-09-3000419202core:CurrentFinancialInstruments2017-09-3000419202core:CurrentFinancialInstruments2016-09-3000419202core:WithinOneYear2017-09-3000419202core:WithinOneYear2016-09-3000419202core:Non-currentFinancialInstruments2017-09-3000419202core:ShareCapital2017-09-3000419202core:ShareCapital2016-09-3000419202core:RevaluationReserve2017-09-3000419202core:RevaluationReserve2016-09-3000419202core:CapitalRedemptionReserve2017-09-3000419202core:CapitalRedemptionReserve2016-09-3000419202core:RetainedEarningsAccumulatedLosses2017-09-3000419202core:RetainedEarningsAccumulatedLosses2016-09-3000419202core:ComputerEquipment2016-10-012017-09-3000419202core:OtherPropertyPlantEquipment2016-09-3000419202bus:PrivateLimitedCompanyLtd2016-10-012017-09-3000419202bus:FRS1022016-10-012017-09-3000419202bus:AuditExempt-NoAccountantsReport2016-10-012017-09-3000419202bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3000419202bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP