ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetruefalseProperty letting.2016-10-01 02852803 2016-10-01 2017-09-30 02852803 2017-09-30 02852803 2016-09-30 02852803 c:Director1 2016-10-01 2017-09-30 02852803 d:Buildings 2016-10-01 2017-09-30 02852803 d:Buildings 2017-09-30 02852803 d:Buildings 2016-09-30 02852803 d:LandBuildings 2017-09-30 02852803 d:LandBuildings 2016-09-30 02852803 d:FurnitureFittings 2016-10-01 2017-09-30 02852803 d:FurnitureFittings 2017-09-30 02852803 d:FurnitureFittings 2016-09-30 02852803 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 02852803 d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 02852803 d:CurrentFinancialInstruments 2017-09-30 02852803 d:CurrentFinancialInstruments 2016-09-30 02852803 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 02852803 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 02852803 d:ShareCapital 2017-09-30 02852803 d:ShareCapital 2016-09-30 02852803 d:RetainedEarningsAccumulatedLosses 2017-09-30 02852803 d:RetainedEarningsAccumulatedLosses 2016-09-30 02852803 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-09-30 02852803 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-09-30 02852803 d:AcceleratedTaxDepreciationDeferredTax 2017-09-30 02852803 d:AcceleratedTaxDepreciationDeferredTax 2016-09-30 02852803 c:FRS102 2016-10-01 2017-09-30 02852803 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 02852803 c:FullAccounts 2016-10-01 2017-09-30 02852803 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 02852803 d:EntityControlledByKeyManagementPersonnel1 2016-10-01 2017-09-30 02852803 d:EntityControlledByKeyManagementPersonnel1 2017-09-30 iso4217:GBP xbrli:pure

Registered number: 02852803









BRACKPARK PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2017

 
BRACKPARK PROPERTIES LIMITED
REGISTERED NUMBER: 02852803

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
  
1,235,802
1,356,003

  
1,235,802
1,356,003

Current assets
  

Debtors: amounts falling due within one year
  
710,428
221,051

Cash at bank and in hand
  
10,680
5,917

  
721,108
226,968

Creditors: amounts falling due within one year
  
(787,776)
(272,416)

Net current liabilities
  
 
 
(66,668)
 
 
(45,448)

Total assets less current liabilities
  
1,169,134
1,310,555

Provisions for liabilities
  

Deferred tax
  
(73,123)
(84,873)

  
 
 
(73,123)
 
 
(84,873)

Net assets
  
1,096,011
1,225,682


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,095,011
1,224,682

  
1,096,011
1,225,682


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on
Page 1

 
BRACKPARK PROPERTIES LIMITED
REGISTERED NUMBER: 02852803
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017

29 June 2018.




T Golding
Director
The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.


General information

Brackpark Properties Limited is a company incorporated and domiciled in the United Kingdom.
The principal activity of the company was that of property letting. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
nil
Fixtures and fittings
-
20%
per annum on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Page 4

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2016 - 0).

Page 6

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

4.


Tangible fixed assets





Freehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 October 2016
1,355,000
9,904
1,364,904


Disposals
(100,000)
-
(100,000)


Revaluations
(20,000)
-
(20,000)



At 30 September 2017

1,235,000
9,904
1,244,904



Depreciation


At 1 October 2016
-
8,901
8,901


Charge for the year on owned assets
-
201
201



At 30 September 2017

-
9,102
9,102



Net book value



At 30 September 2017
1,235,000
802
1,235,802



At 30 September 2016
1,355,000
1,003
1,356,003




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
1,235,000
1,355,000

1,235,000
1,355,000



5.


Debtors

2017
2016
£
£


Amounts owed by group undertakings
580,635
-

Other debtors
128,000
221,051

Prepayments and accrued income
1,793
-

710,428
221,051
Page 7

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

5.Debtors (continued)




6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
10,680
5,917

10,680
5,917



7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
727,987
178,819

Corporation tax
3,840
14,305

Other creditors
50,749
73,292

Accruals and deferred income
5,200
6,000

787,776
272,416



8.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
10,680
5,917

10,680
5,917





Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.

Page 8

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

9.


Deferred taxation




2017


£






At beginning of year
(84,873)


Charged to profit or loss
11,750



At end of year
(73,123)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(73,123)
(84,873)

(73,123)
(84,873)


10.


Related party transactions

At the balance sheet date the company was owed £580,635 (2016: £nil) by its parent company.


11.


Controlling party

The company is controlled by Brackpark Holdings Limited, its parent company.

Page 9

 
BRACKPARK PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

12.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 October 2015. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 October 2015

Note
        £
Equity at 1 October 2015 under previous UK GAAP

  
1,338,599

Transitional adjustment 1

 1 
(84,873)

Equity shareholders funds at 1 October 2015 under FRS 102

  
 
1,253,726



Reconciliation of equity at 30 September 2016

Note
        £
Equity at 30 September 2016 under previous UK GAAP

  
1,310,555

Transitional adjustment 1

 1 
(84,873)

Equity shareholders funds at 30 September 2016 under FRS 102

  
 
1,225,682


Profit for the year ended 30 September 2016 under FRS 102

  
 

The following were changes in accounting policies arising from the transition to FRS 102:

1

Deferred tax has been provided on the revaluation of investment properties where, under previous UKGAAP reporting standards, this was not required.

 
Page 10