T.BRO_INVESTMENT_LIMITED - Accounts


Company Registration No. 03035546 (England and Wales)
T.BRO INVESTMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
T.BRO INVESTMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
T.BRO INVESTMENT LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
438,044
882
Investment properties
5
5,913,852
5,016,430
Investments
6
949
43,293
6,352,845
5,060,605
Current assets
Debtors
7
4,293,782
3,898,459
Cash at bank and in hand
327,283
1,301,365
4,621,065
5,199,824
Creditors: amounts falling due within one year
8
(4,445,522)
(4,976,117)
Net current assets
175,543
223,707
Total assets less current liabilities
6,528,388
5,284,312
Creditors: amounts falling due after more than one year
9
(4,363,385)
(3,503,820)
Net assets
2,165,003
1,780,492
Capital and reserves
Called up share capital
10
10,674
10,674
Profit and loss reserves
11
2,154,329
1,769,818
Total equity
2,165,003
1,780,492

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

T.BRO INVESTMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017
30 September 2017
- 2 -

For the financial Period ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 28 June 2018
Mr. Bharat Thakrar
Director
Company Registration No. 03035546
T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
- 3 -
1
Accounting policies
Company information

T.Bro Investment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Argyle House, Northside Level 3, Joel Street, Northwood Hills, Middlesex, HA6 1LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Reporting period

These financial statements for the Period ended 30 September 2017 are the first financial statements of T.Bro Investment Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.3
Turnover

Rental income derived from the investment property portfolio is recognised on an accruals basis. Sundry income relates to property consultancy services rendered. It is recognised on an accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.12

Group accounts

The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a small-sized group. The company has therefore taken advantage of the exemptions provided by section 399 of the Companies Act 2006 not to prepare group account.

2
Interest receivable and similar income
2017
2016
£
£
Income from shares in group undertakings
616,032
-
Other interest
278,603
241,433
894,635
241,433
3
Amounts written off investments
2017
2016
£
£
Profit on sale of property
781,563
582,880
4
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2016
-
19,931
19,931
Additions
437,426
-
437,426
At 30 September 2017
437,426
19,931
457,357
Depreciation and impairment
At 1 April 2016 and 30 September 2017
-
19,313
19,313
Carrying amount
At 30 September 2017
437,426
618
438,044
At 31 March 2016
-
882
882
T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
- 7 -
5
Investment property
2017
£
Fair value
At 1 April 2016
5,016,430
Additions
1,900,000
Disposals
(1,002,578)
At 30 September 2017
5,913,852

The historical cost of assets included at valuation at the balance sheet date is £5,913,852 (2016: £5,016,430).

 

The freehold investment properties were valued on 31 March 2009 on an open market basis as at that date by an internal valuer. In the opinion of the internal valuer and the director the market value of the investment properties as at 30 September 2017 is not significantly different from the carrying value at the date.

6
Fixed asset investments
2017
2016
£
£
Investments
949
43,293
Movements in fixed asset investments
Shares in group undertakings
Listed investments
Total
£
£
£
Cost or valuation
At 1 April 2016
42,423
870
43,293
Disposals
(42,344)
-
(42,344)
At 30 September 2017
79
870
949
Carrying amount
At 30 September 2017
79
870
949
At 31 March 2016
42,423
870
43,293
T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
- 8 -
7
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
123,851
68,029
Other debtors
4,166,828
3,829,939
Prepayments
3,103
491
4,293,782
3,898,459
8
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans
79,900
406,485
Trade creditors
83,216
2,590
Amounts due to group undertakings
17,730
103,147
Corporation tax
-
76,121
Other creditors
4,251,418
4,366,516
Accruals
13,258
21,258
4,445,522
4,976,117
9
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans
4,363,385
3,503,820

The bank loans are secured by the respective properties to which they relate. The director has given a personal guarantee in respect of one of the properties to the value of £100,000.

10
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
10,674 Ordinary of £1 each
10,674
10,674
10,674
10,674
11
Profit and loss reserves
T.BRO INVESTMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2017
11
Profit and loss reserves
(Continued)
- 9 -
2017
2016
£
£
At the beginning of the Period
1,769,818
1,297,979
Profit for the Period
384,511
471,839
At the end of the Period
2,154,329
1,769,818
12
Related party relationships and transactions

During the year, the company had financial transactions with the following companies.

 

At the balance sheet date, included in creditors:

Amounts falling due within one year is a balance of £17,730 (2016: £103,147) due to subsidiary company and £2,236,632 (2016: £Nil) due to companies controlled by the director or family member.

 

At the balance sheet date, included in debtors, are balances amounting to £2,503,246 (2016: £3,605,273) due from companies controlled by the director or family member.

 

Interest amounting to £278,487 (2016: £241,373) was received from the above companies.

 

During the year B. Thakar, the director of T Bro investments Limited had financial transactions with the company. At the year end the balance due to B. Thakar included within other creditors is £316,219 (2016: £1,266,121).

 

At the above transactions were carried out at arms length and in the normal course of business.

 

2017-09-302016-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity28 June 2018Mr. Bharat ThakrarMrs Shailly Gandesha Chandok030355462016-04-012017-09-30030355462017-09-30030355462016-03-3103035546core:LeaseholdImprovements2017-09-3003035546core:FurnitureFittings2017-09-3003035546core:FurnitureFittings2016-03-3103035546core:CurrentFinancialInstruments2017-09-3003035546core:CurrentFinancialInstruments2016-03-3103035546core:Non-currentFinancialInstruments2017-09-3003035546core:Non-currentFinancialInstruments2016-03-3103035546core:ShareCapital2017-09-3003035546core:ShareCapital2016-03-3103035546core:RetainedEarningsAccumulatedLosses2017-09-3003035546core:RetainedEarningsAccumulatedLosses2016-03-3103035546core:ShareCapitalOrdinaryShares2017-09-3003035546core:ShareCapitalOrdinaryShares2016-03-3103035546bus:Director12016-04-012017-09-3003035546core:FurnitureFittings2016-04-012017-09-3003035546core:FurnitureFittings2016-03-31030355462016-03-3103035546core:LeaseholdImprovements2016-04-012017-09-3003035546bus:OrdinaryShareClass12016-04-012017-09-3003035546bus:OrdinaryShareClass12017-09-30030355462015-04-012016-03-3103035546bus:PrivateLimitedCompanyLtd2016-04-012017-09-3003035546bus:FRS1022016-04-012017-09-3003035546bus:AuditExemptWithAccountantsReport2016-04-012017-09-3003035546bus:SmallCompaniesRegimeForAccounts2016-04-012017-09-3003035546bus:CompanySecretary12016-04-012017-09-3003035546bus:FullAccounts2016-04-012017-09-30xbrli:purexbrli:sharesiso4217:GBP