PHYNOVA_GROUP_LIMITED - Accounts


Company Registration No. 05202283 (England and Wales)
PHYNOVA GROUP LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
PAGES FOR FILING WITH REGISTRAR
PHYNOVA GROUP LIMITED
COMPANY INFORMATION
Directors
RE Miller
M Martin
K Thomson
D Henry
CR Williams
DE Conibere
C Xie
AJ Gardner
(Appointed 18 September 2017)
Company number
05202283
Registered office
Phynova House
Fenlock Court
Blenheim Office Park
Long Hanborough
Oxfordshire
OX29 8LN
Auditor
Rickard Luckin Limited
7 Nelson Street
Southend-on-Sea
Essex
SS1 1EH
PHYNOVA GROUP LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
PHYNOVA GROUP LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,187
4,475
Investments
4
1,054,466
1,054,466
1,057,653
1,058,941
Current assets
Stocks
188,733
308,074
Debtors
5
2,044,340
1,931,854
Cash at bank and in hand
164,361
349,177
2,397,434
2,589,105
Creditors: amounts falling due within one year
6
(2,052,957)
(1,717,632)
Net current assets
344,477
871,473
Total assets less current liabilities
1,402,130
1,930,414
Capital and reserves
Called up share capital
7
1,734,379
1,626,713
Share premium account
16,338,828
15,214,790
Profit and loss reserves
(16,671,077)
(14,911,089)
Total equity
1,402,130
1,930,414

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 15 June 2018 and are signed on its behalf by:
K Thomson
Director
Company Registration No. 05202283
PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 2 -
1
Accounting policies
Company information

Phynova Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Phynova House, Fenlock Court, Blenheim Office Park, Long Hanborough, Oxfordshire, OX29 8LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Phynova Group Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. The company is reliant upon the support of its shareholders to continue to raise funds in order to continue its research and development work and bring the products to the market. The directors are confident that they will be able to continue to raise sufficient capital as required to ensure that the company can continue in business.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
3 years straight line basis
Equipment
3 years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2016 - 9).

PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2016
36,496
Additions
1,862
At 30 September 2017
38,358
Depreciation and impairment
At 1 October 2016
32,021
Depreciation charged in the year
3,150
At 30 September 2017
35,171
Carrying amount
At 30 September 2017
3,187
At 30 September 2016
4,475
4
Fixed asset investments
2017
2016
£
£
Investments
391,136
391,136
Loans
663,330
663,330
1,054,466
1,054,466

The fixed asset investments and loans are all related to interests in subsidiary undertakings and are therefore shown at cost less any accumulated impairment losses.

Movements in fixed asset investments
Shares in group undertakings
Loans to group undertakings
Total
£
£
£
Cost or valuation
At 1 October 2016 & 30 September 2017
391,136
663,330
1,054,466
Carrying amount
At 30 September 2017
391,136
663,330
1,054,466
At 30 September 2016
391,136
663,330
1,054,466
PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 8 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
150,677
14,586
Corporation tax recoverable
281,336
279,378
Amounts owed by group undertakings
1,559,674
1,559,674
Other debtors
52,653
78,216
2,044,340
1,931,854
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
12
Trade creditors
497,252
434,355
Amounts due to group undertakings
53
53
Other taxation and social security
19,842
44,401
Other creditors
1,535,810
1,238,811
2,052,957
1,717,632

Included within other creditors are loans totalling £720,656 (2016 - £775,000) which are secured by a fixed and floating charge over all the assets of the company.

7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
173,437,857 Ordinary shares of 1p each
1,734,379
1,626,713
1,734,379
1,626,713
Reconciliation of movements during the year:
Number
At 1 October 2016
162,671,337
Issue of fully paid shares
10,766,520
At 30 September 2017
173,437,857
PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 9 -
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Emphasis of matter

We draw your attention to notes 4 and 5 of the financial statements, which include fixed asset investments and amounts owed by group undertakings. The realisation of these assets is dependent upon the successful commercial licencing of products. These conditions indicate the existence of a material uncertainty regarding the recoverability of these assets. Our opinion is not modified in this respect.

The senior statutory auditor was Alan Worsdale.
The auditor was Rickard Luckin Limited.
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
77,600
-
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchase of goods
2017
2016
£
£
Entities over which the entity has control, joint control or significant influence
142,444
-
R&D services
Interest payable
2017
2016
2017
2016
£
£
£
£
Entities over which the entity has control, joint control or significant influence
172,539
213,640
-
-
Key management personnel
-
-
43,479
6,202
PHYNOVA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
10
Related party transactions
(Continued)
- 10 -

The following amounts were outstanding at the reporting end date:

2017
2016
Amounts owed to related parties
£
£
Entities over which the entity has control, joint control or significant influence
119,129
53,410
Key management personnel
776,365
781,202
2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity28 June 2018This audit opinion is unqualifiedRE MillerM MartinK ThomsonD HenryCR WilliamsDE ConibereC XieAJ Gardner052022832016-10-012017-09-3005202283bus:Director12016-10-012017-09-3005202283bus:Director22016-10-012017-09-3005202283bus:Director32016-10-012017-09-3005202283bus:Director42016-10-012017-09-3005202283bus:Director52016-10-012017-09-3005202283bus:Director62016-10-012017-09-3005202283bus:Director72016-10-012017-09-3005202283bus:Director82016-10-012017-09-3005202283bus:RegisteredOffice2016-10-012017-09-30052022832017-09-30052022832016-09-3005202283core:OtherPropertyPlantEquipment2017-09-3005202283core:OtherPropertyPlantEquipment2016-09-3005202283core:CurrentFinancialInstruments2017-09-3005202283core:CurrentFinancialInstruments2016-09-3005202283core:ShareCapital2017-09-3005202283core:ShareCapital2016-09-3005202283core:SharePremium2017-09-3005202283core:SharePremium2016-09-3005202283core:RetainedEarningsAccumulatedLosses2017-09-3005202283core:RetainedEarningsAccumulatedLosses2016-09-3005202283core:ShareCapitalOrdinaryShares2017-09-3005202283core:ShareCapitalOrdinaryShares2016-09-3005202283core:FurnitureFittings2016-10-012017-09-3005202283core:ComputerEquipment2016-10-012017-09-3005202283core:OtherPropertyPlantEquipment2016-09-3005202283core:OtherPropertyPlantEquipment2016-10-012017-09-3005202283bus:OrdinaryShareClass12017-09-3005202283bus:OrdinaryShareClass12016-10-012017-09-3005202283bus:PrivateLimitedCompanyLtd2016-10-012017-09-3005202283bus:FRS1022016-10-012017-09-3005202283bus:Audited2016-10-012017-09-3005202283bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3005202283bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP