Southern Kitchen Installations Limited - Period Ending 2017-10-31

Southern Kitchen Installations Limited - Period Ending 2017-10-31


Southern Kitchen Installations Limited 04579022 false 2016-11-01 2017-10-31 2017-10-31 The principal activity of the company is supply and installation of kitchens and bathrooms Digita Accounts Production Advanced 6.21.8540.0 Software true 04579022 2016-11-01 2017-10-31 04579022 2017-10-31 04579022 core:RetainedEarningsAccumulatedLosses 2017-10-31 04579022 core:ShareCapital 2017-10-31 04579022 core:CurrentFinancialInstruments 2017-10-31 04579022 core:CurrentFinancialInstruments core:WithinOneYear 2017-10-31 04579022 core:Goodwill 2017-10-31 04579022 core:FurnitureFittingsToolsEquipment 2017-10-31 04579022 core:OtherPropertyPlantEquipment 2017-10-31 04579022 bus:SmallEntities 2016-11-01 2017-10-31 04579022 bus:AuditExemptWithAccountantsReport 2016-11-01 2017-10-31 04579022 bus:FullAccounts 2016-11-01 2017-10-31 04579022 bus:RegisteredOffice 2016-11-01 2017-10-31 04579022 bus:CompanySecretary1 2016-11-01 2017-10-31 04579022 bus:Director2 2016-11-01 2017-10-31 04579022 bus:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 04579022 bus:Agent1 2016-11-01 2017-10-31 04579022 core:RetainedEarningsAccumulatedLosses 2016-11-01 2017-10-31 04579022 core:ShareCapital 2016-11-01 2017-10-31 04579022 core:Goodwill 2016-11-01 2017-10-31 04579022 core:FurnitureFittingsToolsEquipment 2016-11-01 2017-10-31 04579022 core:OfficeEquipment 2016-11-01 2017-10-31 04579022 core:OtherPropertyPlantEquipment 2016-11-01 2017-10-31 04579022 core:PlantMachinery 2016-11-01 2017-10-31 04579022 countries:AllCountries 2016-11-01 2017-10-31 04579022 2016-10-31 04579022 core:RetainedEarningsAccumulatedLosses 2016-10-31 04579022 core:ShareCapital 2016-10-31 04579022 core:Goodwill 2016-10-31 04579022 core:FurnitureFittingsToolsEquipment 2016-10-31 04579022 core:OtherPropertyPlantEquipment 2016-10-31 04579022 2015-11-01 2016-10-31 04579022 2016-10-31 04579022 core:RetainedEarningsAccumulatedLosses 2016-10-31 04579022 core:ShareCapital 2016-10-31 04579022 core:CurrentFinancialInstruments 2016-10-31 04579022 core:CurrentFinancialInstruments core:WithinOneYear 2016-10-31 04579022 core:FurnitureFittingsToolsEquipment 2016-10-31 04579022 core:OtherPropertyPlantEquipment 2016-10-31 04579022 core:RetainedEarningsAccumulatedLosses 2015-11-01 2016-10-31 04579022 core:ShareCapital 2015-11-01 2016-10-31 04579022 2015-10-31 04579022 core:RetainedEarningsAccumulatedLosses 2015-10-31 04579022 core:ShareCapital 2015-10-31 iso4217:GBP xbrli:pure

Registration number: 04579022

Southern Kitchen Installations Limited

Annual Report and Unaudited Financial Statements (Filleted)

for the Year Ended 31 October 2017

Manningtons
8 High Street
Heathfield
East Sussex
TN21 8LS

 

Southern Kitchen Installations Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 8

 

Southern Kitchen Installations Limited

Company Information

Director

Mr CJ Payne

Company secretary

Mrs KM Payne

Registered office

Lavender Cottage
Lavender Fields
Isfield
East Sussex
TN22 5FB

Bankers

HSBC Bank Plc
Uckfield
120 High Street
Uckfiled
East Sussex
TN22 1RB

Accountants

Manningtons
8 High Street
Heathfield
East Sussex
TN21 8LS

 

Southern Kitchen Installations Limited

(Registration number: 04579022)
Balance Sheet as at 31 October 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

5

1,422

1,580

Current assets

 

Stocks

6

3,722

1,700

Debtors

7

6,947

5,640

 

10,669

7,340

Creditors: Amounts falling due within one year

8

(15,889)

(17,710)

Net current liabilities

 

(5,220)

(10,370)

Net liabilities

 

(3,798)

(8,790)

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(3,800)

(8,792)

Total equity

 

(3,798)

(8,790)

For the financial year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 15 June 2018
 

.........................................

Mr CJ Payne

Director

 

Southern Kitchen Installations Limited

Statement of Changes in Equity for the Year Ended 31 October 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2016

2

(8,792)

(8,790)

Profit for the year

-

15,992

15,992

Total comprehensive income

-

15,992

15,992

Dividends

-

(11,000)

(11,000)

At 31 October 2017

2

(3,800)

(3,798)

Share capital
£

Profit and loss account
£

Total
£

At 1 November 2015

2

(16,760)

(16,758)

Profit for the year

-

24,068

24,068

Total comprehensive income

-

24,068

24,068

Dividends

-

(16,100)

(16,100)

At 31 October 2016

2

(8,792)

(8,790)

 

Southern Kitchen Installations Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Lavender Cottage
Lavender Fields
Isfield
East Sussex
TN22 5FB
United Kingdom

These financial statements were authorised for issue by the director on 15 June 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% Reducing balance

Office equipment

10% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Southern Kitchen Installations Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Southern Kitchen Installations Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 2).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2016

15,000

15,000

At 31 October 2017

15,000

15,000

Amortisation

At 1 November 2016

15,000

15,000

At 31 October 2017

15,000

15,000

Carrying amount

At 31 October 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Southern Kitchen Installations Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 November 2016

4,580

1,373

5,953

At 31 October 2017

4,580

1,373

5,953

Depreciation

At 1 November 2016

3,315

1,058

4,373

Charge for the year

126

32

158

At 31 October 2017

3,441

1,090

4,531

Carrying amount

At 31 October 2017

1,139

283

1,422

At 31 October 2016

1,265

315

1,580

6

Stocks

2017
£

2016
£

Work in progress

3,272

-

Other inventories

450

1,700

3,722

1,700

7

Debtors

2017
£

2016
£

Trade debtors

1,007

5,640

Other debtors

5,940

-

Total current trade and other debtors

6,947

5,640

8

Creditors

 

Southern Kitchen Installations Limited

Notes to the Financial Statements for the Year Ended 31 October 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

2,503

5,555

Trade creditors

 

3,789

2,071

Taxation and social security

 

4,254

2,568

Other creditors

 

5,343

7,516

 

15,889

17,710

9

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

2,503

5,555

10

Dividends

 

2017

2016

 

£

£

Interim dividend of £11,000.00 (2016 - £8,050.00) per ordinary share

11,000

16,100